← Listing map
Casa Ela #1 ~ Fully Furnished 2 Bedroom Villa with Shared Pool & Garden – 1st Choice Realty Costa Rica
walk to beach

Playa Tamarindo · Guanacaste

Casa Ela #1 ~ Fully Furnished 2 Bedroom Villa with Shared Pool & Garden – 1st Choice Realty Costa Rica

Homes · 2 bd · 2 ba

via 1st Choice Realty · asking

Fair pick
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
6%
$25k/yr
Moderate· Our estimate
10%
$45k/yr
Optimistic
11%
$50k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.

Methodology

Comps & math

Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.

§1

Estimate blend & adjustments

Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.

Pick at least 2 Airbnbs to estimate.

🏠 Subject 159 left out

Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.

Available nearby (159 of 159 · 4 km)

Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.

159 of 159 · 85 proven / 74 unproven
PickCompTypeSizeTTM revMatchWhy excluded
Tamarindo quiet green oasis pool and fiber optic
0.0 km · 4.95★ (266)provenelite op
Rental unit
Entire rental unit
2BR/2BA
sleeps 5
$21k
$133/nt · 44% occ
$21k × 0.88 operator = $19k
Strong—
Private Pool I Tropical Garden | Walk to Beach
0.1 km · 4.80★ (59)proven
Entire home
3BR/3BA
sleeps 6
$54k
$300/nt · 60% occ
$54k × 0.80 bed = $43k
Strong—
Tamarindo house 2 BR / 2 bathrooms private pool
0.1 km · 4.85★ (91)proven
Entire home
2BR/2BA
sleeps 5
$36k
$185/nt · 62% occ
$36k
Strong—
"Remodeled" Modern Spanish Villa in Tamarindo
0.2 km · 5.00★ (43)provenwalk to beach
Entire vacation home
2BR/3BA
sleeps 5
$27k
$221/nt · 56% occ
$27k × 0.88 loc = $23k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Ginger Home# 3 Tamarindo Garden Boutique Homes
0.2 km · 4.90★ (142)provenstrong op
Home / villa (title)
1BR/1BA
sleeps 2
$21k
$103/nt · 76% occ
$21k × 1.25 bed × 0.93 operator = $25k
Strong—
Amapola Home#4 Tamarindo Garden Boutique Homes
0.2 km · 4.85★ (161)provenocean view
Entire home
2BR/2BA
sleeps 4
$27k
$118/nt · 63% occ
$27k × 0.74 loc = $20k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Lux Villa- Pool, High-speed WiFi, BBQ & Rooftop
0.2 km · 5.00★ (62)provenstrong opluxe STR (title)
Entire villa
3BR/4BA
sleeps 6
$83k
$402/nt · 63% occ
$83k × 0.80 bed × 0.86 luxe × 0.93 operator = $54k
Strong—
Designer villa I + pool + sauna
0.2 km · 4.85★ (37)proven
Entire cabin
1BR/2BA
sleeps 4
$78k
$318/nt · 93% occ
$78k × 1.25 bed = $98k
Strong—
Modern Home 3BR and private pool
0.2 km · 4.85★ (172)proven
Entire home
3BR/4BA
sleeps 9
$65k
$332/nt · 72% occ
$65k × 0.80 bed × 0.88 loc = $46k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Tamarindo quiet green oasis pool and fiber optic
0.2 km · 4.90★ (319)provenstrong opwalk to beachtier b
Rental unit
Entire rental unit
1BR/2BA
sleeps 3
$18k
$118/nt · 44% occ
$18k × 1.25 bed × 0.84 loc × 0.93 operator = $17k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Guesthouse II w private pool and tub
0.3 km · 4.90★ (328)provenstrong op
Entire guesthouse
1BR/1BA
sleeps 3
$37k
$147/nt · 83% occ
$37k × 1.25 bed × 0.88 loc × 0.93 operator = $38k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Spectacular Ocean View Nest in Tamarindo
0.3 km · 5.00★ (19)ocean view
Houseboat
2BR/1BA
sleeps 4
$177k
$664/nt · 89% occ
$177k × 0.74 loc = $132k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tranquila poolside 2-bedroom bungalow
0.3 km · 4.85★ (372)provenocean view
Entire bungalow
2BR/1BA
sleeps 5
$23k
$115/nt · 65% occ
$23k × 0.65 loc = $15k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Private Pool • BBQ Rancho & Fast Fiber Wifi
0.3 km · 4.80★ (18)tier b
Entire home
3BR/3BA
sleeps 6
$9k
$174/nt · 69% occ
$9k × 0.80 bed × 0.96 loc = $7k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Serene Beachside Condo with Pool | Secure & Clean
0.3 km · 4.90★ (169)provenstrong optier b
Entire vacation home
2BR/2BA
sleeps 4
$35k
$152/nt · 67% occ
$35k × 0.84 loc × 0.93 operator = $28k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Casa Tranquila, a poolside bungalow
0.3 km · 4.80★ (492)provenocean view
Entire bungalow
1BR/1BA
sleeps 3
$18k
$99/nt · 67% occ
$18k × 1.25 bed × 0.65 loc = $15k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Designer Villa II + Pool + Sauna
0.3 km · 4.75★ (34)
Entire cabin
1BR/2BA
sleeps 4
$84k
$313/nt · 91% occ
$84k × 1.25 bed = $105k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
5 Mins to Beach- Family Home with Pool & Jacuzzi
0.3 km · 4.75★ (11)
Entire home
3BR/2BA
sleeps 7
$39k
$279/nt · 66% occ
$39k × 0.80 bed = $31k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Miel, Walk/Beach & Center, Private Big Pool, 3 bedrooms
0.3 km · 4.95★ (259)provenelite oppremium
Home / villa (title)
3BR/3BA
sleeps 6
$110k
$359/nt · 83% occ
$110k × 0.80 bed × 0.88 loc × 0.88 operator = $69k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Designer Villa III + Pool + Sauna
0.3 km · 4.95★ (46)proven
Entire cabin
1BR/2BA
sleeps 4
$61k
$296/nt · 87% occ
$61k × 1.25 bed = $76k
Strong—
Casa Talia, amazing house 400 M from the beach
0.4 km · 4.95★ (256)provenelite op
Entire home
3BR/3BA
sleeps 6
$120k
$413/nt · 78% occ
$120k × 0.80 bed × 0.88 loc × 0.88 operator = $74k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Lux 2BR Villa w/Private Pool & Beach Club
0.4 km · 4.95★ (203)provenelite opwalk to beachluxe STR (title)tier b
Entire villa
2BR/3BA
sleeps 6
$79k
$366/nt · 62% occ
$79k × 0.86 luxe × 0.84 loc × 0.88 operator = $51k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Tamarindo Beach Casita
0.4 km · 4.90★ (16)walk to beachtier b
Entire guesthouse
1BR/1BA
sleeps 2
$14k
$170/nt · 35% occ
$14k × 1.25 bed × 0.84 loc = $14k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful 3 BR Home in quiet residential area
0.4 km · 4.85★ (98)provenwalk to beach
Entire home
3BR/2BA
sleeps 6
$34k
$210/nt · 66% occ
$34k × 0.80 bed × 0.88 loc = $24k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Casa Ziv, amazing house 400m from the beach
0.4 km · 4.95★ (174)provenelite opwalk to beach
Entire home
3BR/4BA
sleeps 6
$78k
$374/nt · 65% occ
$78k × 0.80 bed × 0.88 loc × 0.88 operator = $48k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Private home and Guesthouse w/pool in Tamarindo
0.4 km · 4.95★ (26)tier b
Home / villa (title)
3BR/4BA
sleeps 9
$77k
$350/nt · 68% occ
$77k × 0.80 bed × 0.84 loc = $52k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Rest in your own villa with pool in Tamarindo
0.4 km · 4.90★ (184)provenstrong optier b
Entire villa
1BR/1BA
sleeps 2
$37k
$155/nt · 66% occ
$37k × 1.25 bed × 0.84 loc × 0.93 operator = $37k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
03-Mandarindo Relax suit
0.5 km · 5.00★ (6)
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$2k
$86/nt · 100% occ
$2k × 1.25 bed = $2k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Guesthouse III w private pool and tub
0.5 km · 4.90★ (300)provenstrong op
Entire guesthouse
1BR/1BA
sleeps 2
$37k
$156/nt · 80% occ
$37k × 1.25 bed × 0.88 loc × 0.93 operator = $38k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Center Town, Pool, Wifi, Kitchen, Walk To Beach|#1
0.5 km · 4.65★ (168)walk to beach
Entire villa
1BR/1BA
sleeps 3
$24k
$86/nt · 79% occ
$24k × 1.25 bed × 0.88 loc = $27k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa de Lobos
0.5 km · 5.00★ (57)provenstrong opwalk to beachtier b
Entire home
2BR/1BA
sleeps 5
$39k
$179/nt · 80% occ
$39k × 0.84 loc × 0.93 operator = $30k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Monkey Suite w/Big Balcony & Salt Water Pool Nahua
0.5 km · 4.65★ (257)
Rental unit
Entire rental unit
1BR/1BA
sleeps 4
$17k
$127/nt · 40% occ
$17k × 1.25 bed × 0.88 loc = $18k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Alta 4 Rooms Aparthotel
0.5 km · 4.40★ (133)
Home / villa (title)
3BR/4BA
sleeps 6
$36k
$246/nt · 40% occ
$36k × 0.80 bed × 0.88 loc = $25k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa 2 “Walking distance beach & all service”
0.5 km · 4.80★ (165)proven
Home / villa (title)
2BR/1BA
sleeps 4
$23k
$123/nt · 54% occ
$23k × 0.88 loc = $20k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Luxury Villa~Private Pool ~3BDR~Walk to beach
0.6 km · 5.00★ (199)provenelite opwalk to beachluxury
Entire villa
3BR/3BA
sleeps 6
$190k
$568/nt · 90% occ
$190k × 0.80 bed × 0.86 luxe × 0.88 loc × 0.88 operator = $102k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Upper Casita Catalina in Tamarindo w Great Views
0.6 km · 5.00★ (305)provenlegend opocean view
Rental unit
Entire rental unit
1BR/1BA
sleeps 3
$36k
$202/nt · 69% occ
$36k × 1.25 bed × 0.65 loc × 0.81 operator = $24k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
An oasis in downtown Tamarindo
0.6 km · 4.95★ (92)provenstrong opwalk to beach
Rental unit
Entire rental unit
3BR/2BA
sleeps 6
$33k
$185/nt · 54% occ
$33k × 0.80 bed × 0.88 loc × 0.93 operator = $22k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Casa Indy 3bdrm Home w Pool in Town Centre
0.6 km · 4.80★ (55)provenocean view
Entire home
3BR/4BA
sleeps 6
$62k
$320/nt · 57% occ
$62k × 0.80 bed × 0.65 loc = $33k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
A Stylish and Serene Villa w/Private Pool
0.6 km · 4.90★ (18)tier b
Entire home
1BR/1BA
sleeps 2
$45k
$237/nt · 79% occ
$45k × 1.25 bed × 0.84 loc = $47k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Chic Coastal Villa • Walk to Beach • Prime Spot
0.7 km · 4.90★ (86)provenstrong opwalk to beachtier b
Entire home
3BR/4BA
sleeps 6
$88k
$363/nt · 78% occ
$88k × 0.80 bed × 0.84 loc × 0.93 operator = $55k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Encantadora Casa Nueva a 1.8 km de la Playa
0.7 km · 5.00★ (6)
Home / villa (title)
3BR/4BA
sleeps 6
$24k
$325/nt · 76% occ
$24k × 0.80 bed = $20k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
sharonus cozy unit
0.7 km · 4.85★ (199)proven
Entire guesthouse
1BR/1BA
sleeps 2
$22k
$84/nt · 71% occ
$22k × 1.25 bed × 0.88 loc = $25k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Villa Simone, 3 Bdrm, 3 min walk to the beach
0.7 km · 4.75★ (129)provenwalk to beach
Entire villa
3BR/4BA
sleeps 8
$48k
$206/nt · 75% occ
$48k × 0.80 bed × 0.88 loc = $34k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Ocean view Infinty Edge Pool with in-law suite
0.7 km · 4.80★ (5)ocean viewtier b
Entire home
3BR/3BA
sleeps 9
$131k
$657/nt · 59% occ
$131k × 0.80 bed × 0.63 loc = $65k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury 3BR appt 100Mb wifi, 2 min to beach, Center
0.8 km · 5.00★ (112)provenelite opwalk to beachpremium
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$92k
$527/nt · 53% occ
$92k × 0.80 bed × 0.86 luxe × 0.88 loc × 0.88 operator = $50k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Thé Breeze Villa Coco Bolo - 150 meters from beach
0.8 km · 4.95★ (124)provenelite op
Entire villa
2BR/2BA
sleeps 6
$35k
$274/nt · 51% occ
$35k × 0.88 loc × 0.88 operator = $27k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Jungle Surf Casita, perfect for couples
0.8 km · 4.75★ (130)provenwalk to beachtier b
Entire home
1BR/1BA
sleeps 2
$32k
$103/nt · 90% occ
$32k × 1.25 bed × 0.84 loc = $33k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Villa Bernard - luxurious home close to the beach
0.8 km · 4.85★ (156)provenwalk to beachluxe STR (title)tier b
Entire home
3BR/3BA
sleeps 6
$75k
$346/nt · 64% occ
$75k × 0.80 bed × 0.86 luxe × 0.84 loc = $44k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Spectacular 3bdr༄ panoramic ocean view༄ peaceful
0.8 km · 5.00★ (23)ocean view
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$48k
$315/nt · 52% occ
$48k × 0.80 bed × 0.65 loc = $25k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Nature Loft, perfect for couples
0.9 km · 4.75★ (244)provenwalk to beachtier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$34k
$115/nt · 94% occ
$34k × 1.25 bed × 0.84 loc = $35k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Townhome in the Heart of Town with Fast internet
0.9 km · 4.90★ (87)provenstrong opwalk to beach
Entire townhouse
2BR/2BA
sleeps 4
$35k
$163/nt · 63% occ
$35k × 0.88 loc × 0.93 operator = $28k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Class and comfort in Tamarindo "Casa Gecko"
1.0 km · 4.90★ (64)provenstrong opwalk to beach
Rental unit → Home / villa (title)
Entire rental unit
1BR/1BA
sleeps 2
$27k
$132/nt · 81% occ
$27k × 1.25 bed × 0.78 loc × 0.93 operator = $24k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Exclusive 2BR Oceanview Haven 6 min to Tamarindo
1.0 km · 5.00★ (4)ocean view
Rental unit
Entire rental unit
2BR/3BA
sleeps 6
$26k
$299/nt · 79% occ
$26k × 0.65 loc = $17k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sunrise 46 - 3 Bdrm. In the Heart of Tamarindo!
1.0 km · 4.80★ (160)provenbeachfrontocean view
Rental unit
Entire rental unit
3BR/2BA
sleeps 6
$45k
$294/nt · 55% occ
$45k × 0.80 bed × 0.58 loc = $21k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Valentina ꧁Ocean view & breathtaking sunset꧂
1.1 km · 4.95★ (41)provenocean viewtier b
Entire home
3BR/3BA
sleeps 6
$87k
$388/nt · 68% occ
$87k × 0.80 bed × 0.65 loc = $45k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Cocolhu · Private Treehouse · Ocean view ·
1.1 km · 4.95★ (274)provenelite opocean view
Treehouse
1BR/2BA
sleeps 2
$18k
$103/nt · 76% occ
$18k × 1.25 bed × 0.74 loc × 0.88 operator = $14k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Beachfront Villa | Pool, Hot Tub & Ocean Views
1.1 km · 4.85★ (38)provenbeachfrontocean view
Entire villa
3BR/4BA
sleeps 6
$267k
$1,136/nt · 64% occ
$267k × 0.80 bed × 0.58 loc = $123k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Beachfront 2-Bedroom, W/Private Balcony/Beach View
1.1 km · 4.80★ (102)provenbeachfrontocean view
Rental unit
Entire rental unit
2BR/1BA
sleeps 5
$23k
$181/nt · 44% occ
$23k × 0.58 loc = $13k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Jungle Bungalow on Tamarindo Beach + Breakfast
1.1 km · 4.85★ (99)provenbeachfrontocean view
Entire bungalow
1BR/1BA
sleeps 2
$99k
$352/nt · 82% occ
$99k × 1.25 bed × 0.58 loc = $71k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
5 min from Tamarindo Beach
1.2 km · 4.85★ (74)proven
Entire home
3BR/3BA
sleeps 7
$55k
$243/nt · 68% occ
$55k × 0.80 bed = $44k
FairLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Comanding views of the ocean and National Park
1.2 km · 4.90★ (9)ocean view
Rental unit
Entire rental unit
3BR/4BA
sleeps 8
$27k
$415/nt · 35% occ
$27k × 0.80 bed × 0.65 loc = $14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Spectacular Ocean View Villa Steps From The Beach
1.2 km · 4.85★ (101)provenwalk to beachocean view
Entire villa
3BR/3BA
sleeps 6
$99k
$437/nt · 67% occ
$99k × 0.80 bed × 0.65 loc = $52k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
New 2BR Villa Suite | Pool, BBQ & Jungle Edge
1.2 km · 4.90★ (26)
Rental unit → Home / villa (title)
Entire rental unit
2BR/2BA
sleeps 6
$20k
$191/nt · 61% occ
$20k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Jungle Villa at few minutes from the Beach
1.2 km · 5.00★ (4)
Entire home
3BR/4BA
sleeps 6
$34k
$483/nt · 48% occ
$34k × 0.80 bed = $27k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Open air living at Treehouse Hideaway, Tamarindo
1.2 km · 4.90★ (72)provenstrong opocean view
Entire home
3BR/4BA
sleeps 6
$71k
$397/nt · 62% occ
$71k × 0.80 bed × 0.74 loc × 0.93 operator = $39k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Cabañas Los Jobos - Molenillo | Sustainable Tourism
1.2 km · 4.85★ (50)proven
Tiny home
1BR/1BA
sleeps 2
$13k
$82/nt · 42% occ
$13k × 1.25 bed = $16k
FairLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Casa Palmas-Unique 3Bdr Beachfront Villa with pool
1.3 km · 5.00★ (271)provenlegend opbeachfrontluxurytier b
Home / villa (title)
3BR/3BA
sleeps 7
$103k
$652/nt · 87% occ
$103k × 0.80 bed × 0.86 luxe × 0.74 loc × 0.81 operator = $43k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
KI BEACHFRONT HOUSE TAMARINDO COSTA RICA
1.3 km · 4.80★ (69)provenbeachfront
Entire home
2BR/3BA
sleeps 7
$33k
$223/nt · 46% occ
$33k × 0.78 loc = $26k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
La Vista Residence # 606 Best views in Tamarindo
1.3 km · 5.00★ (11)tier a
Rental unit
Entire rental unit
3BR/4BA
sleeps 6
$48k
$475/nt · 37% occ
$48k × 0.80 bed × 0.82 loc = $31k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Aura Beachfront: Double Private Room
1.3 km · 4.35★ (94)beachfront
Home / villa (title)
1BR/0BA
sleeps 2
$21k
$82/nt · 72% occ
$21k × 1.25 bed × 0.78 loc = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Two Story Villa, Tamarindo
1.3 km · 4.85★ (45)provenwalk to beachtier b
Entire home
3BR/3BA
sleeps 9
$60k
$520/nt · 47% occ
$60k × 0.80 bed × 0.84 loc = $40k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Luxury Tranquil Jungle Retreat
1.3 km · 5.00★ (23)luxe STR (title)
Entire home
3BR/4BA
sleeps 6
$31k
$240/nt · 53% occ
$31k × 0.80 bed × 0.86 luxe = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tranquil Jungle Villa w/Priv Pool- 1m fm Tamarindo
1.3 km · 4.80★ (78)
Home / villa (title)
3BR/4BA
sleeps 6
$20k
$207/nt · 63% occ
$20k × 0.80 bed = $16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Jungle Oasis Minutes From Tamarindo Beach
1.3 km · 4.95★ (72)provenstrong op
Entire home
2BR/2BA
sleeps 5
$21k
$148/nt · 75% occ
$21k × 0.93 operator = $20k
StrongLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Tropical Villa Near Tamarindo • Walk to Beach
1.4 km · 4.55★ (15)walk to beachtier b
Home / villa (title)
2BR/2BA
sleeps 4
$32k
$234/nt · 66% occ
$32k × 0.84 loc = $27k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pool side Deluxe Cottage
1.4 km · 5.00★ (271)provenlegend op
Entire guesthouse
1BR/2BA
sleeps 2
$23k
$119/nt · 61% occ
$23k × 1.25 bed × 0.88 loc × 0.81 operator = $21k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Casa Estero - Tamarindo Beach Front House
1.4 km · 4.90★ (40)provenwalk to beach
Entire home
1BR/2BA
sleeps 4
$23k
$152/nt · 45% occ
$23k × 1.25 bed × 0.88 loc = $25k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Favela Chic Bungalow 3 - Adult Boutique retreat
1.4 km · 4.85★ (6)tier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$1k
$122/nt · 14% occ
$1k × 1.25 bed × 0.84 loc = $1k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Cabañas Los Jobos - Pitahaya | Sustainable Tourism
1.4 km · 4.85★ (24)
Tiny home
1BR/1BA
sleeps 5
$10k
$80/nt · 36% occ
$10k × 1.25 bed = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Mini Apartment in Bosque Los Jobos with Pool
1.5 km · 4.80★ (5)
Tiny home
1BR/1BA
sleeps 2
$1k
$32/nt · 51% occ
$1k × 1.25 bed = $1k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa-Infinity & Suspended Pool-Nature View
1.5 km · 4.95★ (29)walk to beachluxe STR (title)tier a
Entire home
3BR/3BA
sleeps 8
$86k
$481/nt · 98% occ
$86k × 0.80 bed × 0.86 luxe × 0.82 loc = $49k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stay in a Luxury Nest with Stunning Ocean Views
1.5 km · 4.85★ (120)provenwalk to beachocean viewluxe STR (title)
Treehouse
2BR/1BA
sleeps 4
$187k
$703/nt · 88% occ
$187k × 0.86 luxe × 0.65 loc = $106k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Stylish 1 Bedroom Jungle Retreat 4 + Walk to Beach
1.5 km · 5.00★ (7)walk to beachtier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$3k
$126/nt · 31% occ
$3k × 1.25 bed × 0.84 loc = $3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Spacious 2 BD 2 BA Across the Beach ❤️ Large Pool | Fast Wifi | Full Staff
1.5 km · 4.90★ (91)provenstrong opwalk to beachtier b
Rental unit
Entire rental unit
2BR/2BA
sleeps 5
$93k
$323/nt · 79% occ
$93k × 0.84 loc × 0.93 operator = $73k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Beach Walk A - Direct beach access casita
1.5 km · 4.85★ (167)provenwalk to beachocean viewtier b
Entire guesthouse
2BR/1BA
sleeps 3
$31k
$166/nt · 55% occ
$31k × 0.62 loc = $19k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Blue Iguana, steps from the beach / Playa Langosta
1.6 km · 4.80★ (78)provenwalk to beachpremiumtier b
Entire home
3BR/4BA
sleeps 6
$84k
$430/nt · 63% occ
$84k × 0.80 bed × 0.84 loc = $56k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
1 Bedroom Across the Beach ❤️ | 1 BA | Large Pool| Fast Wifi | Full Staff
1.6 km · 4.80★ (90)provenwalk to beachtier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$46k
$223/nt · 85% occ
$46k × 1.25 bed × 0.74 loc = $43k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Sandpiper | Beach Club, Private Pool, King Beds
1.6 km · 5.00★ (80)provenstrong opwalk to beachpremiumtier b
Entire villa
3BR/4BA
sleeps 6
$86k
$395/nt · 66% occ
$86k × 0.80 bed × 0.84 loc × 0.93 operator = $53k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Brand-new private villa steps away from Tamarindo
1.6 km · 4.90★ (47)provenwalk to beachtier a
Entire villa
3BR/4BA
sleeps 6
$76k
$422/nt · 55% occ
$76k × 0.80 bed × 0.82 loc = $50k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Tamarindo's Hidden Gem, 3 BR Beachfront Home.
1.6 km · 5.00★ (21)beachfrontocean viewtier b
Entire home
3BR/3BA
sleeps 6
$123k
$660/nt · 77% occ
$123k × 0.80 bed × 0.74 loc = $73k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private room at Casa Carolina II
1.6 km · 3.00★ (1)
Home / villa (title)
1BR/1BA
sleeps 2
$10k
$78/nt · 42% occ
$10k × 1.25 bed × 0.88 loc = $11k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Surya Private Bungalow in a Yoga Retreat center
1.6 km · 5.00★ (3)ocean view
Entire bungalow
1BR/1BA
sleeps 2
$17k
$269/nt · 25% occ
$17k × 1.25 bed = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tropical 1BR Oasis · Steps to Beach
1.6 km · 4.75★ (30)walk to beachtier b
Entire home
1BR/1BA
sleeps 2
$13k
$124/nt · 49% occ
$13k × 1.25 bed × 0.84 loc = $14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Villa & Pool, Gated Jungle Retreat / 2BR
1.6 km · 4.95★ (69)provenstrong opwalk to beachtier a
Entire villa
2BR/2BA
sleeps 5
$61k
$244/nt · 73% occ
$61k × 0.82 loc × 0.93 operator = $47k
StrongWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Ocean View House wit Private Pool & Jacuzzi
1.6 km · 4.95★ (106)provenelite opocean view
Entire villa
2BR/2BA
sleeps 4
$157k
$536/nt · 80% occ
$157k × 0.74 loc × 0.88 operator = $102k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Luxury Villa right by the beach!
1.6 km · 5.00★ (5)luxe STR (title)tier b
Home / villa (title)
3BR/3BA
sleeps 6
$26k
$280/nt · 80% occ
$26k × 0.80 bed × 0.86 luxe × 0.84 loc = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Premier 3Bd 𖣘Beach𖣘 Concierge𖣘 Gym𖣘Optic Fiber
1.7 km · 4.90★ (55)provenstrong opwalk to beachocean viewtier b
Rental unit
Entire rental unit
3BR/2BA
sleeps 6
$35k
$236/nt · 46% occ
$35k × 0.80 bed × 0.62 loc × 0.93 operator = $16k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Casita with Spectacular Ocean Views - Tamarindo
1.7 km · 5.00★ (4)ocean view
Entire cottage
1BR/1BA
sleeps 2
$59k
$351/nt · 45% occ
$59k × 1.25 bed × 0.74 loc = $54k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Banka: Scenic 3B Villa + Pool & 24/7 Security
1.7 km · 5.00★ (7)tier a
Entire home
3BR/3BA
sleeps 6
$73k
$550/nt · 50% occ
$73k × 0.80 bed × 0.82 loc = $48k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa, Ocean View, Private pool
1.7 km · 5.00★ (36)provenocean view
Entire villa
2BR/3BA
sleeps 4
$83k
$296/nt · 92% occ
$83k × 0.74 loc = $61k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Wifi,pool,kitchen, 3BDR, secure 2 mins to beach
1.8 km · 4.80★ (101)provenwalk to beachtier b
Rental unit
Entire rental unit
3BR/2BA
sleeps 6
$86k
$480/nt · 60% occ
$86k × 0.80 bed × 0.84 loc = $57k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Luxury Villa a Steps To Tamarindo Beach
1.8 km · 4.95★ (56)provenstrong opwalk to beachluxe STR (title)tier b
Entire home
3BR/4BA
sleeps 6
$178k
$759/nt · 65% occ
$178k × 0.80 bed × 0.86 luxe × 0.74 loc × 0.93 operator = $85k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Luxury Villa, near the Beach with a Private Pool
1.8 km · 4.80★ (47)provenwalk to beachluxe STR (title)tier b
Entire home
3BR/4BA
sleeps 8
$86k
$479/nt · 53% occ
$86k × 0.80 bed × 0.86 luxe × 0.84 loc = $49k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Beautiful Tamarindo Tiny house with A/C, WIFI
1.8 km · 5.00★ (7)
Home / villa (title)
2BR/1BA
sleeps 4
$10k
$148/nt · 27% occ
$10k × 0.88 loc = $9k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachfront Jewel in Langosta
1.9 km · 4.95★ (59)provenstrong opbeachfrontocean viewtier b
Entire townhouse
2BR/3BA
sleeps 8
$57k
$292/nt · 79% occ
$57k × 0.55 loc × 0.93 operator = $29k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Gem across the street from the beach
1.9 km · 4.90★ (71)provenstrong optier b
Rental unit
Entire rental unit
2BR/2BA
sleeps 6
$31k
$235/nt · 52% occ
$31k × 0.74 loc × 0.93 operator = $21k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Modern 3BR Villa + Private Pool
1.9 km · 4.85★ (47)
Entire home
3BR/2BA
sleeps 7
$21k
$291/nt · 46% occ
$21k × 0.80 bed = $17k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa DiPa Tamarindo
2.0 km · 4.90★ (8)
Home / villa (title)
2BR/1BA
sleeps 5
$2k
$110/nt · 21% occ
$2k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CU27: New Construction 3bdrm Home with Prv Pool
2.0 km · 4.85★ (74)proven
Entire home
3BR/2BA
sleeps 6
$48k
$240/nt · 53% occ
$48k × 0.80 bed = $39k
FairLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Casa Oasis
2.3 km · 4.70★ (75)walk to beach
Entire home
2BR/3BA
sleeps 7
$43k
$268/nt · 60% occ
$43k × 0.78 loc = $34k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Pipe House Premium Hostel Rm3
2.3 km · 4.80★ (72)proven
Home / villa (title)
1BR/0BA
sleeps 2
$10k
$71/nt · 41% occ
$10k × 1.25 bed × 0.88 loc = $12k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Blue Loft in Nella's House Tamarindo
2.3 km · 4.90★ (30)proven
Home / villa (title)
1BR/1BA
sleeps 5
$7k
$95/nt · 30% occ
$7k × 1.25 bed = $9k
FairLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Private Bungalow • Pool •150m to the beach
2.4 km · 4.95★ (42)proven
Entire bungalow
1BR/1BA
sleeps 2
$15k
$121/nt · 61% occ
$15k × 1.25 bed × 0.78 loc = $14k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Camaleon 4 | Tropical | 2 bed | beach cabina
2.5 km · 4.80★ (134)
Home / villa (title)
2BR/1BA
sleeps 5
$7k
$154/nt · 31% occ
$7k × 0.88 loc = $6k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Surf Shack beach house with 2 beach bikes
2.5 km · 4.90★ (50)
Home / villa (title)
3BR/2BA
sleeps 6
$13k
$254/nt · 36% occ
$13k × 0.80 bed × 0.88 loc = $9k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach house, 2 min walk to beach.
2.5 km · 4.80★ (65)provenwalk to beachocean view
Entire home
3BR/4BA
sleeps 6
$54k
$303/nt · 62% occ
$54k × 0.80 bed × 0.58 loc = $25k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Lovato Playa Ventana, Costa Rica
2.6 km · 5.00★ (11)
Home / villa (title)
2BR/2BA
sleeps 4
$13k
$250/nt · 44% occ
$13k × 0.88 loc = $12k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Elegant Beachfront Villa - Palm Beach Playa Grande
2.7 km · 5.00★ (3)beachfront
Entire home
3BR/3BA
sleeps 6
$115k
$994/nt · 50% occ
$115k × 0.80 bed × 0.78 loc = $72k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa La Vaca Loca Unit 3
2.7 km · 5.00★ (42)proven
Home / villa (title)
1BR/1BA
sleeps 2
$9k
$93/nt · 49% occ
$9k × 1.25 bed = $11k
LooseLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Casa La Vaca Loca Unit 4
2.7 km · 5.00★ (42)
Home / villa (title)
2BR/2BA
sleeps 4
$7k
$113/nt · 43% occ
$7k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach Villa in Playa Grande
2.7 km · 5.00★ (30)
Home / villa (title)
1BR/1BA
sleeps 2
$2k
$113/nt · 21% occ
$2k × 1.25 bed × 0.88 loc = $2k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Redonda - Unique Round Home with Private Pool
2.8 km · 5.00★ (14)walk to beach
Entire home
2BR/1BA
sleeps 4
$13k
$212/nt · 27% occ
$13k × 0.88 loc = $12k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
New! Casa Nalu/Private Pool-5 Min Walk to Beach
2.8 km · 5.00★ (19)walk to beach
Entire home
2BR/2BA
sleeps 4
$37k
$258/nt · 97% occ
$37k × 0.88 loc = $33k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Escondida Beachfront Playa Grande Costa Rica
2.8 km · 4.95★ (49)walk to beach
Home / villa (title)
3BR/3BA
sleeps 6
$28k
$452/nt · 68% occ
$28k × 0.80 bed × 0.88 loc = $20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Enchanting Jungle Villa: Your Tropical Escape
2.9 km · 4.85★ (39)proven
Entire home
3BR/3BA
sleeps 12
$55k
$193/nt · 87% occ
$55k × 0.80 bed = $44k
LooseLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Tiny House Villa...
2.9 km · 4.95★ (96)provenstrong opwalk to beach
Tiny home
1BR/2BA
sleeps 2
$11k
$97/nt · 46% occ
$11k × 1.25 bed × 0.88 loc × 0.93 operator = $11k
LooseWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
JimsBeachHouse w/Pool&Walk2Beach
2.9 km · 5.00★ (15)walk to beach
Entire home
3BR/3BA
sleeps 10
$59k
$325/nt · 66% occ
$59k × 0.80 bed × 0.88 loc = $41k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Home with the best pool 5 min drive to town
2.9 km · 5.00★ (41)proven
Entire home
2BR/2BA
sleeps 4
$31k
$190/nt · 48% occ
$31k
FairLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Private 2BR home w/pool only steps from the beach!
3.0 km · 5.00★ (75)walk to beach
Home / villa (title)
2BR/1BA
sleeps 4
$14k
$125/nt · 75% occ
$14k × 0.88 loc = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern House Tamarindo Beach
3.0 km · 4.85★ (23)tier b
Home / villa (title)
3BR/2BA
sleeps 6
$24k
$234/nt · 38% occ
$24k × 0.80 bed × 0.96 loc = $18k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Manglar Deluxe Villa with Rooftop
3.0 km · 4.65★ (3)
Home / villa (title)
1BR/1BA
sleeps 3
$28k
$138/nt · 60% occ
$28k × 1.25 bed × 0.88 loc = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Motmot Tamarindo: Eco Luxury Villa 3 | Pool
3.0 km · 4.70★ (17)luxe STR (title)tier b
Home / villa (title)
2BR/2BA
sleeps 4
$9k
$161/nt · 27% occ
$9k × 0.86 luxe × 0.96 loc = $8k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Bosque Romantic Container Escape with Jacuzzi
3.1 km · 5.00★ (1)tier b
Home / villa (title)
1BR/1BA
sleeps 2
$3k
$159/nt · 23% occ
$3k × 1.25 bed × 0.96 loc = $3k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach House with Pool!
3.1 km · 4.80★ (147)provenwalk to beach
Entire home
3BR/3BA
sleeps 8
$51k
$294/nt · 64% occ
$51k × 0.80 bed × 0.88 loc = $36k
LooseWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Jungle retreat, walk to surf and wildlife
3.1 km · 4.00★ (2)walk to beach
Entire home
3BR/4BA
sleeps 6
$40k
$540/nt · 60% occ
$40k × 0.80 bed × 0.88 loc = $28k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Walk to Beach 2BR/2BA AC Villa Pool Parking Rancho
3.1 km · 5.00★ (2)walk to beach
Entire home
2BR/2BA
sleeps 7
$31k
$293/nt · 52% occ
$31k × 0.88 loc = $27k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Motmot Tamarindo: Honeymoon Eco Villa 5 | Pool
3.1 km · 4.70★ (7)tier b
Entire villa
1BR/1BA
sleeps 2
$12k
$136/nt · 39% occ
$12k × 1.25 bed × 0.96 loc = $15k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Marvela, Playa Grande
3.2 km · 5.00★ (3)
Home / villa (title)
2BR/2BA
sleeps 6
$13k
$184/nt · 39% occ
$13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House in Playa Grande
3.3 km · 4.85★ (7)
Entire home
2BR/3BA
sleeps 5
$9k
$122/nt · 31% occ
$9k × 0.78 loc = $7k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Model House, Rancho Tamarindo
3.3 km
Home / villa (title)
3BR/2BA
sleeps 6
$8k
$350/nt · 77% occ
$8k × 0.80 bed = $7k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Prime Location: 1 BR, King Bed, Kitchen, Full WiFi
3.4 km · 5.00★ (71)provenstrong op
Rental unit
Entire rental unit
1BR/1BA
sleeps 3
$34k
$121/nt · 77% occ
$34k × 1.25 bed × 0.78 loc × 0.93 operator = $31k
LooseBeachfront listing — subject is not beachfront (apple-to-apple pool).
Luxury villa walking distance to Playa Grande
3.5 km · 4.85★ (75)provenwalk to beachluxe STR (title)
Entire home
3BR/3BA
sleeps 6
$72k
$282/nt · 74% occ
$72k × 0.80 bed × 0.86 luxe × 0.78 loc = $39k
LooseBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Ola Negra: private property 6 min Tamarindo
3.5 km · 5.00★ (2)
Home / villa (title)
1BR/1BA
sleeps 4
$3k
$81/nt · 54% occ
$3k × 1.25 bed = $3k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3 Bed House in Condominium | 10 min from Tamarindo
3.5 km · 4.85★ (6)
Home / villa (title)
3BR/3BA
sleeps 8
$16k
$230/nt · 30% occ
$16k × 0.80 bed = $13k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Aboriginal house
3.5 km · 4.90★ (20)
Entire home
3BR/2BA
sleeps 7
$10k
$127/nt · 45% occ
$10k × 0.80 bed = $8k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Prague Beach House New modern house
3.5 km · 5.00★ (5)walk to beach
Entire home
2BR/3BA
sleeps 5
$42k
$333/nt · 48% occ
$42k × 0.88 loc = $37k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa>Capullo
3.6 km
Home / villa (title)
3BR/2BA
sleeps 6
$3k
$121/nt · 19% occ
$3k × 0.80 bed = $2k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private House - Luxury Golf View Villa
3.6 km · 4.70★ (14)luxe STR (title)tier a
Entire home
3BR/4BA
sleeps 6
$48k
$357/nt · 67% occ
$48k × 0.80 bed × 0.86 luxe × 0.81 loc = $27k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Leatherback Turtle Home Villarreal, Guanacaste
3.6 km · 4.65★ (38)
Home / villa (title)
2BR/1BA
sleeps 3
$7k
$88/nt · 66% occ
$7k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Relax in Style: Private Pool Getaway
3.7 km · 4.70★ (92)
Entire villa
3BR/2BA
sleeps 11
$37k
$242/nt · 55% occ
$37k × 0.80 bed = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
9p Luxury Villa w/Beach Club - Concierge/Cleaning
3.7 km · 5.00★ (75)provenstrong opluxe STR (title)
Entire villa
3BR/3BA
sleeps 9
$84k
$369/nt · 72% occ
$84k × 0.80 bed × 0.86 luxe × 0.93 operator = $54k
LooseLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Casa Cortes | Stunning Views ·Pool ·Near Tamarindo
3.8 km · 4.95★ (23)
Entire home
2BR/2BA
sleeps 4
$38k
$259/nt · 73% occ
$38k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Jardin near Tamarindo Beach
3.8 km · 4.95★ (17)
Entire home
3BR/3BA
sleeps 6
$38k
$241/nt · 48% occ
$38k × 0.80 bed = $31k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lux 2BR Villa_Beach Club & Surf!
3.8 km · 4.95★ (46)provenluxe STR (title)tier a
Entire home
2BR/3BA
sleeps 4
$32k
$208/nt · 84% occ
$32k × 0.86 luxe × 0.92 loc = $25k
LooseLeft out of headline pin pool — Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill).
Casa Salome, Family refuge for 6 in Tamarindo
3.8 km · 5.00★ (3)
Home / villa (title)
3BR/1BA
sleeps 6
$5k
$108/nt · 21% occ
$5k × 0.80 bed = $4k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
10p Luxury Villa w/Beach Club - Concierge Service
3.8 km · 5.00★ (8)luxe STR (title)tier a
Entire townhouse
3BR/4BA
sleeps 10
$76k
$408/nt · 52% occ
$76k × 0.80 bed × 0.86 luxe × 0.92 loc = $48k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cocobolo El Llanito Tamarindo Capacity 9pax
3.9 km · 4.50★ (4)
Home / villa (title)
3BR/3BA
sleeps 9
$19k
$152/nt · 60% occ
$19k × 0.80 bed = $15k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Mágica, Hacienda Pinilla, Brisas 15
3.9 km · 4.70★ (14)tier a
Home / villa (title)
3BR/4BA
sleeps 9
$32k
$485/nt · 19% occ
$32k × 0.80 bed × 0.92 loc = $24k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hidden House
4.0 km · 4.75★ (88)proven
Home / villa (title)
1BR/1BA
sleeps 4
$4k
$56/nt · 27% occ
$4k × 1.25 bed = $5k
LooseLow utilization — not used in estimate (soft calendar / far below same-bed peers).
§2

Assignment scope & assumptions

Engine
V5 · home villa
Blend method
Weighted blend
Estimate basis
Reconciled indication
Intended use
Investor due-diligence support

Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.

§3

Subject property

Product
Homes · STR rentable
Size
2BR / 2BA
Asking
$449k
Traits
pool, patio, ac
Headline yield
$45k/yr ÷ $449k = 10.0% gross
§5

Comp selection funnel

1Market search288All unique STR comps within 4 km of subject pin.
2Proven operators2264.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted14717 received positive weight after filters.
4Headline blend7Positive-weight picks that move published headline.
  • Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view). · Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
  • Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill). Exact-nearby soft-cap — 3 ±1BR weights ≤ 85% of exact twin within 500 m.
  • Headline band: low $19k · reconciled $48k · high $98k — min / weight-average / max of bed/location-scaled comps in the table.
  • Our estimate comps frozen at enrich — 7 comps (same set that published the yield).
§6

Calculation walkthrough

  1. 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
  2. 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
  3. 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
  4. 4→Weighted bandLow / reconciled / high on 7 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
  5. 5→Headline revenueReconciled indication → $45k/yr
  6. 6÷Gross yield$45k ÷ $449k = 10.0%
§7

Rejected from pool

359 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.

Not proven operator (140)Walk / beach alignment (83)View alignment (37)Product type mismatch (10)Outside headline blend (10)Low utilization (1)
§8

Reconciliation

  • Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
  • Largest driver: Designer villa I + pool + sauna (29.5% of weighted blend).
  • 6 of 7 headline comps carry bed, luxury, location, or operator descale before weighting.

Community tier

  • Unlisted condo — Standard (B) (default tier-C haircut when no registered polygon).
  • Same-tier nearby condos first; premium comps down-weighted.
  • Premium neighbors are down-weighted when they would inflate a standard community.

V5 home / villa engine

  • Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
  • Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
  • Band winsor caps dominant outliers when the weighted pool is wide.
  • Basis: V5 home · 7 comps · proximate.

Location gap (tier 1)

  • Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
  • Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view).
  • Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).

Product positioning (tier 2)

  • Gallery segment not confident — positioning haircut only when finish/segment are known.
  • No tier-2 positioning haircut — standard segment and rental-ready finish.

Our estimate revenue

  • Published estimate: Reconciled indication ~$45k/yr → ~10.0% gross on $449k asking.
  • Basis: V5 home · 7 comps · proximate.
  • The comp tables below list exactly which rentals received positive weight in this estimate blend.

Other recipe adjustments

  • + Pin ±1BR — 7 within 500 m (same-complex local — block far corridor backfill). Exact-nearby soft-cap — 3 ±1BR weights ≤ 85% of exact twin within 500 m.
  • + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
  • + Hedonic cross-check: V5 vs model p50 differ >1.5×
  • Missing vs local winners (capex to close gap): Gym / fitness, Hot tub, BBQ / grill.
  • Top-quartile band uses p75 of the same proven-operator comp pool.

Deal score ingredients

  • Projected gross yield: 10% gross yield (28/55 pts)
  • Discount vs comps-implied value: 5% above comps-implied value (3/30 pts)
  • Revenue potential: ~$45k/yr Reconciled indication revenue (5/15 pts)

Flags & exclusions

  • No major flags — still verify title, water (AyA/ASADA), building permits, and bed count.
§9

Limiting conditions

  • —Broker asking price and listing copy — not verified sale or operating statements.
  • —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
  • —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
  • —Coordinates approximate when broker omits parcel pin — headline withheld.
  • —Gross yield excludes capex, furnishing, management, tax, and financing.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.