12 min drive to beach
Tamarindo, Villareal · Guanacaste
Casa Gracia
Homes · 2 bd · 2.5 ba · 2,745 sqft
$749,000
View broker listing ↗via Hidden Coast Realty · asking
Weak · thin compsLive & rent
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative· Our estimate
2%
$17k/yr
Moderate
3%
$24k/yr
Optimistic
4%
$31k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject🚗 12 min to beach 136 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (136 of 136 · 4 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
136 of 136 · 50 proven / 86 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Tamarindo Ocean View 2BR Quiet Hilltop Retreat 0.1 km · 5.00★ (87)provenstrong opocean viewtier b | Entire guesthouse | 2BR/1BA sleeps 4 | $49k $155/nt · 84% occ $49k × 0.74 loc × 0.93 operator = $34k | Strong | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
Romantic Home in the Trees, Minutes from Tamarindo 0.2 km · 5.00★ (81)provenstrong optier b | Home / villa (title) | 1BR/1BA sleeps 2 | $23k $166/nt · 57% occ $23k × 1.25 bed × 0.93 operator = $27k | Strong | — | |
Poolside Suite 0.2 km · 5.00★ (284)provenlegend optier b | Rental unit Entire rental unit | 1BR/1BA sleeps 2 | $17k $74/nt · 58% occ $17k × 1.25 bed × 0.81 operator = $17k | Strong | — | |
Sunset Panorama Suite I 0.3 km · 5.00★ (264)provenlegend opocean viewtier b | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $27k $94/nt · 79% occ $27k × 0.74 loc × 0.81 operator = $16k | Strong | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
House with Panoramic Views in Tamarindo 0.3 km · 5.00★ (11)tier b | Home / villa (title) | 3BR/2BA sleeps 6 | $10k $228/nt · 34% occ $10k × 0.80 bed = $8k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury 3 Bedroom Villa 5 minutes to Tamarindo. 0.3 km · 5.00★ (4)luxe STR (title) | Home / villa (title) | 3BR/3BA sleeps 7 | $24k $465/nt · 54% occ $24k × 0.80 bed × 0.86 luxe = $16k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview Jungle Oasis - Villa Sol 0.4 km · 5.00★ (21)ocean view | Entire villa | 2BR/2BA sleeps 4 | $26k $184/nt · 57% occ $26k × 0.71 loc = $19k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The jungle Luxury-Secure-Villa cimatella lll 0.5 km · 5.00★ (43)provenluxe STR (title) | Tiny home | 1BR/1BA sleeps 2 | $32k $127/nt · 73% occ $32k × 1.25 bed × 0.86 luxe × 0.96 loc = $31k | Strong | — | |
Villa Corteza Modern Home & Nature near Tamarindo. 0.5 km · 0.00★ (1) | Home / villa (title) | 3BR/2BA sleeps 6 | $8k $215/nt · 38% occ $8k × 0.80 bed = $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The jungle Luxury -Secure -Villa cimatella l 0.5 km · 5.00★ (179)provenelite opocean viewluxe STR (title) | Entire home | 2BR/3BA sleeps 5 | $91k $313/nt · 78% occ $91k × 0.86 luxe × 0.71 loc × 0.88 operator = $49k | Strong | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
The jungle Luxury-Secure -Villa cimatella ll 0.7 km · 5.00★ (61)provenstrong opocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 7 | $106k $429/nt · 80% occ $106k × 0.80 bed × 0.86 luxe × 0.71 loc × 0.93 operator = $49k | Strong | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
Private Hilltop Design Tiny House Panoramic Views 0.8 km · 5.00★ (3) | Home / villa (title) | 1BR/1BA sleeps 2 | $1k $40/nt · 87% occ $1k × 1.25 bed = $1k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Bungalow in the forest
Casa Mirto 0.8 km · 5.00★ (15) | Home / villa (title) | 1BR/1BA sleeps 2 | $6k $212/nt · 16% occ $6k × 1.25 bed = $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
9p Luxury Villa w/Beach Club - Concierge/Cleaning 0.8 km · 5.00★ (72)provenstrong opluxe STR (title) | Entire villa | 3BR/3BA sleeps 9 | $86k $366/nt · 75% occ $86k × 0.80 bed × 0.86 luxe × 0.93 operator = $55k | Strong | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Stenai Villa 1 0.8 km | Home / villa (title) | 2BR/2BA sleeps 6 | $4k $229/nt · 54% occ $4k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vacacional en Villarreal Tamarindo 0.8 km · 5.00★ (35) | Home / villa (title) | 2BR/1BA sleeps 5 | $7k $103/nt · 55% occ $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
New Family House in Nature Tamarindo (Casa Mari) 0.9 km · 5.00★ (11) | Home / villa (title) | 3BR/3BA sleeps 12 | $20k $210/nt · 28% occ $20k × 0.80 bed = $16k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tranquilo Cabin 02 0.9 km · 5.00★ (146)provenelite op | Entire cabin | 1BR/1BA sleeps 2 | $6k $40/nt · 39% occ $6k × 1.25 bed × 0.88 operator = $6k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Guanacaste Tamarindo Costa Rica - Villa Real House 1.0 km · 5.00★ (3) | Home / villa (title) | 1BR/1BA sleeps 3 | $9k $144/nt · 42% occ $9k × 1.25 bed = $11k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
8 min to Tamarindo Beach · Private Pool 1.0 km · 5.00★ (74)provenstrong op | Entire home | 3BR/3BA sleeps 8 | $69k $269/nt · 70% occ $69k × 0.80 bed × 0.93 operator = $52k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Cortes | Stunning Views ·Pool ·Near Tamarindo 1.0 km · 5.00★ (18) | Home / villa (title) | 2BR/2BA sleeps 4 | $30k $286/nt · 76% occ $30k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Jupiter · 3BR Tropical Escape 5 Min to Tama! 1.0 km · 4.50★ (8) | Home / villa (title) | 3BR/2BA sleeps 6 | $20k $185/nt · 39% occ $20k × 0.80 bed = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vacation Retreat Elegant 2 Bedroom Villa 1.0 km · 5.00★ (5) | Home / villa (title) | 2BR/1BA sleeps 4 | $13k $158/nt · 67% occ $13k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Villamar 1.1 km · 5.00★ (71)provenstrong op | Entire home | 3BR/2BA sleeps 7 | $4k $98/nt · 22% occ $4k × 0.80 bed × 0.93 operator = $3k | Fair | Low utilization — not used in estimate (soft calendar / far below same-bed peers). | |
Casa Cuyeo 1.1 km · 5.00★ (14) | Home / villa (title) | 1BR/1BA sleeps 2 | $5k $61/nt · 40% occ $5k × 1.25 bed = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Pitaya. Central to all the best surf spots! 1.1 km · 4.50★ (32) | Home / villa (title) | 3BR/4BA sleeps 7 | $17k $248/nt · 35% occ $17k × 0.80 bed = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa La Reina, Private Jungle Villa 1.2 km · 5.00★ (20) | Home / villa (title) | 3BR/3BA sleeps 8 | $78k $485/nt · 49% occ $78k × 0.80 bed = $63k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Leatherback Turtle Home Villarreal, Guanacaste 1.2 km · 4.50★ (38) | Home / villa (title) | 2BR/1BA sleeps 4 | $10k $89/nt · 69% occ $10k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 Bed House in Condominium | 10 min from Tamarindo 1.2 km · 5.00★ (5) | Home / villa (title) | 3BR/3BA sleeps 8 | $16k $230/nt · 30% occ $16k × 0.80 bed = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfy house located 10 minutes to Tamarindo 1.3 km · 0.00★ (1) | Home / villa (title) | 1BR/1BA sleeps 4 | $2k $110/nt · 30% occ $2k × 1.25 bed = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa 3 suites, piscine privée, confort & détente 1.3 km · 5.00★ (9) | Home / villa (title) | 3BR/3BA sleeps 6 | $34k $297/nt · 56% occ $34k × 0.80 bed = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Salome, Refugio familiar para 6 en tamarindo 1.3 km · 5.00★ (3) | Home / villa (title) | 3BR/1BA sleeps 6 | $4k $107/nt · 21% occ $4k × 0.80 bed = $3k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ola Negra: propiedad privada 6 min Tamarindo 1.3 km · 0.00★ (2) | Home / villa (title) | 1BR/1BA sleeps 4 | $1k $88/nt · 54% occ $1k × 1.25 bed = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Garden Deluxe Cottage 1.3 km · 5.00★ (123)provenelite op | Entire cottage | 1BR/2BA sleeps 2 | $13k $97/nt · 40% occ $13k × 1.25 bed × 0.88 operator = $15k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
apartamento jungle 1.3 km · 5.00★ (127)provenelite op | Rental unit Entire rental unit | 2BR/1BA sleeps 6 | $12k $73/nt · 48% occ $12k × 0.88 operator = $10k | Strong | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
jungle loft , un appartement dans les arbres 1.3 km · 5.00★ (75)provenstrong op | Entire loft | 3BR/1BA sleeps 6 | $24k $105/nt · 64% occ $24k × 0.80 bed × 0.93 operator = $18k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Private Villa | Fast Wi-Fi | Near to Beach 1.4 km · 5.00★ (15) | Home / villa (title) | 2BR/2BA sleeps 4 | $17k $155/nt · 52% occ $17k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
blackpearl 1 1.4 km · 5.00★ (42) | Entire home | 1BR/1BA sleeps 2 | $12k $95/nt · 77% occ $12k × 1.25 bed = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa en Tamarindo 1.4 km | Home / villa (title) | 3BR/3BA sleeps 6 | $19k $324/nt · 40% occ $19k × 0.80 bed = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Boutique Villa 2BR • Pool • Near Tamarindo 1.4 km · 0.00★ (1) | Home / villa (title) | 2BR/1BA sleeps 4 | $7k $236/nt · 23% occ $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Boutique Villa 1BR • Pool • Near Tamarindo 1.4 km | Home / villa (title) | 1BR/1BA sleeps 2 | $1k $130/nt · 33% occ $1k × 1.25 bed = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jungle apart 1.5 km · 5.00★ (64) | Rental unit Entire rental unit | 1BR/1BA sleeps 2 | $4k $43/nt · 74% occ $4k × 1.25 bed = $5k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous Private Home with Pool near Tamarindo 1.5 km · 0.00★ (1) | Home / villa (title) | 2BR/2BA sleeps 5 | $12k $526/nt · 74% occ $12k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aborigen 1.5 km · 5.00★ (14) | Home / villa (title) | 3BR/2BA sleeps 7 | $8k $124/nt · 52% occ $8k × 0.80 bed = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vacation Retreat Cozy Private 2 Bedroom Villa 1.5 km · 5.00★ (6) | Home / villa (title) | 2BR/1BA sleeps 4 | $3k $127/nt · 21% occ $3k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa in Magnificent Ambient in Tamarindo 1.6 km · 5.00★ (6)luxe STR (title) | Home / villa (title) | 2BR/3BA sleeps 5 | $6k $310/nt · 30% occ $6k × 0.86 luxe = $5k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home with the best pool 5 min drive to town 1.6 km · 5.00★ (37)proven | Entire home | 2BR/2BA sleeps 4 | $31k $192/nt · 47% occ $31k | Strong | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Tiny house Papaya, 10km from Tamarindo 1.7 km · 5.00★ (19) | Home / villa (title) | 1BR/1BA sleeps 2 | $5k $59/nt · 60% occ $5k × 1.25 bed = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tamarindo santa rosa, villa para 6 1.8 km · 4.50★ (40) | Home / villa (title) | 2BR/1BA sleeps 6 | $2k $113/nt · 14% occ $2k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Bosque Romantic Container Escape with Jacuzzi 1.9 kmtier b | Home / villa (title) | 1BR/1BA sleeps 2 | $1k $118/nt · 33% occ $1k × 1.25 bed × 0.96 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Natura, Altura 2.0 km · 5.00★ (11) | Home / villa (title) | 2BR/2BA sleeps 3 | $8k $150/nt · 55% occ $8k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful, Relaxing House Near the Beach! CP2 2.0 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 6 | $22k $294/nt · 43% occ $22k × 0.80 bed = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vacacional Tamarindo Beach 2.0 km · 5.00★ (108)provenelite op | Entire home | 2BR/2BA sleeps 6 | $24k $132/nt · 52% occ $24k × 0.88 operator = $21k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Luxury Ensuite King Room Eco Jungle Villa SC 1 2.0 km · 5.00★ (61)luxe STR (title) | Home / villa (title) | 1BR/1BA sleeps 2 | $4k $76/nt · 43% occ $4k × 1.25 bed × 0.86 luxe = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luz 2.0 km · 5.00★ (18) | Home / villa (title) | 3BR/3BA sleeps 8 | $11k $216/nt · 46% occ $11k × 0.80 bed = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern House Tamarindo Beach 2.0 km · 5.00★ (23)tier b | Home / villa (title) | 3BR/2BA sleeps 6 | $25k $230/nt · 36% occ $25k × 0.80 bed × 0.96 loc = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pluma Verde: casa con piscina privada enTamarindo. 2.0 km · 5.00★ (22) | Entire home | 2BR/2BA sleeps 5 | $8k $142/nt · 49% occ $8k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Relax in Style: Private Pool Getaway 2.0 km · 4.50★ (92) | Entire villa | 3BR/2BA sleeps 11 | $32k $249/nt · 46% occ $32k × 0.80 bed = $26k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa #0 2.0 km · 5.00★ (3) | Home / villa (title) | 1BR/1BA sleeps 2 | $1k $106/nt · 13% occ $1k × 1.25 bed = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa MaiLi 2.1 km · 5.00★ (58)provenstrong op | Entire home | 1BR/1BA sleeps 2 | $30k $130/nt · 65% occ $30k × 1.25 bed × 0.93 operator = $35k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Frangipani, Tamarindo. 2.1 km · 5.00★ (57)provenstrong op | Entire home | 2BR/3BA sleeps 6 | $21k $153/nt · 45% occ $21k × 0.93 operator = $19k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Buenas Vibras 2.1 km · 5.00★ (92)provenstrong op | Entire villa | 3BR/3BA sleeps 8 | $49k $188/nt · 94% occ $49k × 0.80 bed × 0.93 operator = $37k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Motmot Tamarindo: Honeymoon Eco Villa 5 | Pool 2.1 km · 4.50★ (7)tier b | Home / villa (title) | 1BR/1BA sleeps 2 | $9k $141/nt · 36% occ $9k × 1.25 bed × 0.96 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casita #2 in Finca Retiro 2.1 km · 0.00★ (1) | Home / villa (title) | 1BR/1BA sleeps 4 | $1k $86/nt · 11% occ $1k × 1.25 bed = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool Tropical Villa near Tamarindo 2.1 km · 5.00★ (10) | Home / villa (title) | 3BR/2BA sleeps 6 | $25k $254/nt · 50% occ $25k × 0.80 bed = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Villa in Gated Community By Tamarindo 2.2 km · 5.00★ (296)provenlegend op | Entire villa | 2BR/1BA sleeps 6 | $24k $92/nt · 62% occ $24k × 0.81 operator = $20k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
casa quesada 2 2.2 km | Home / villa (title) | 3BR/3BA sleeps 7 | $1k $218/nt · 27% occ $1k × 0.80 bed = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Motmot Tamarindo: Eco Luxury Villa 3 | Pool 2.2 km · 4.50★ (15)luxe STR (title)tier b | Home / villa (title) | 2BR/2BA sleeps 4 | $7k $174/nt · 25% occ $7k × 0.86 luxe × 0.96 loc = $5k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tinyhouse Quinata “Tamarindo”, Hernández Tamarindo 2.2 km · 5.00★ (108)provenelite op | Tiny home | 1BR/1BA sleeps 2 | $5k $54/nt · 30% occ $5k × 1.25 bed × 0.88 operator = $5k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Laureles 2.2 km · 0.00★ (1) | Home / villa (title) | 2BR/2BA sleeps 7 | $7k $112/nt · 30% occ $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Soñadora in Tamarindo 2.2 km · 5.00★ (45) | Entire home | 3BR/3BA sleeps 7 | $24k $172/nt · 80% occ $24k × 0.80 bed = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern cosy cottage 2.3 km · 5.00★ (57)provenstrong op | Entire cottage | 1BR/2BA sleeps 3 | $18k $133/nt · 44% occ $18k × 1.25 bed × 0.93 operator = $21k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Villa Almendra - 3 chambres 2.3 km · 5.00★ (69)provenstrong op | Entire villa | 3BR/3BA sleeps 7 | $52k $274/nt · 69% occ $52k × 0.80 bed × 0.93 operator = $39k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Aldama with private Pool-Near Tamarindo Beach 2.3 km · 5.00★ (3) | Home / villa (title) | 3BR/2BA sleeps 10 | $12k $225/nt · 34% occ $12k × 0.80 bed = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury villa few minutes away from Tamarindo 2.3 km · 5.00★ (56)provenstrong opluxe STR (title) | Entire home | 3BR/3BA sleeps 6 | $80k $352/nt · 81% occ $80k × 0.80 bed × 0.86 luxe × 0.93 operator = $51k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Villa Nimbu 2.4 km · 5.00★ (41)proven | Home / villa (title) | 2BR/3BA sleeps 6 | $18k $121/nt · 47% occ $18k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
GARDEN HOUSE TAMARINDO 2.4 km · 4.50★ (5) | Home / villa (title) | 2BR/1BA sleeps 5 | $0k $211/nt · 4% occ $0k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Little House 2.4 km · 4.50★ (29) | Home / villa (title) | 1BR/1BA sleeps 4 | $4k $38/nt · 59% occ $4k × 1.25 bed = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tamarindo home with private plunge pool & cascade 2.4 km · 5.00★ (77) | Entire home | 3BR/1BA sleeps 8 | $5k $124/nt · 46% occ $5k × 0.80 bed = $4k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Entire home with own pool near Tamarindo 2.5 km · 5.00★ (35)proven | Home / villa (title) | 3BR/2BA sleeps 6 | $22k $186/nt · 33% occ $22k × 0.80 bed = $17k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Guest house with plunge pool, cascade, gas bbq. 2.5 km · 4.50★ (35) | Home / villa (title) | 1BR/2BA sleeps 7 | $3k $70/nt · 38% occ $3k × 1.25 bed = $4k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa St Barth - Tamarindo, Costa Rica 2.5 km · 5.00★ (155)provenelite opocean view | Entire villa | 3BR/4BA sleeps 6 | $101k $599/nt · 55% occ $101k × 0.80 bed × 0.74 loc × 0.88 operator = $53k | Loose | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
Casita Baula 2.5 km · 5.00★ (203)provenlegend op | Rental unit Entire rental unit | 1BR/1BA sleeps 4 | $9k $47/nt · 49% occ $9k × 1.25 bed × 0.81 operator = $9k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Playa Tamarindo, CasaMar de Tamarindo 2.5 km · 5.00★ (174)provenelite op | Entire home | 2BR/2BA sleeps 6 | $38k $132/nt · 84% occ $38k × 0.88 operator = $33k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Coral Tamarindo 2.5 km · 5.00★ (56)provenstrong op | Entire home | 2BR/2BA sleeps 9 | $30k $171/nt · 47% occ $30k × 0.93 operator = $28k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Coatí - A portal to the tropic 2.5 km · 5.00★ (47)proven | Home / villa (title) | 2BR/3BA sleeps 8 | $23k $175/nt · 54% occ $23k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa papito Javier 2.6 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 6 | $12k $130/nt · 26% occ $12k × 0.80 bed = $9k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa Luna, with Pool - Tamarindo 2.6 km · 5.00★ (47)provenluxe STR (title) | Entire villa | 3BR/3BA sleeps 6 | $50k $221/nt · 67% occ $50k × 0.80 bed × 0.86 luxe = $34k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Akira Playa Tamarindo 2.6 km · 5.00★ (14) | Home / villa (title) | 2BR/1BA sleeps 5 | $10k $174/nt · 22% occ $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hidden House 2.6 km · 5.00★ (87)provenstrong op | Home / villa (title) | 1BR/1BA sleeps 4 | $6k $57/nt · 35% occ $6k × 1.25 bed × 0.93 operator = $7k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Cabana avec piscine privée 2.6 km · 5.00★ (53)provenstrong op | Entire home | 2BR/1BA sleeps 4 | $22k $112/nt · 65% occ $22k × 0.93 operator = $20k | Fair | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Villa Carao 2.8 km · 0.00★ (2) | Home / villa (title) | 2BR/1BA sleeps 6 | $1k $84/nt · 8% occ $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa El Elote
Casa para vacacionar cerca playa 2.8 km | Home / villa (title) | 3BR/3BA sleeps 6 | $2k $209/nt · 8% occ $2k × 0.80 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cocobolo El Llanito Tamarindo Capacidad 9pax 2.8 km · 4.50★ (4) | Home / villa (title) | 3BR/3BA sleeps 9 | $23k $144/nt · 58% occ $23k × 0.80 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Pochote 2.8 km · 4.50★ (3) | Home / villa (title) | 1BR/1BA sleeps 2 | $2k $76/nt · 18% occ $2k × 1.25 bed = $3k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
5 Mins to Beach- Family Home with Pool 2.8 km · 5.00★ (11) | Home / villa (title) | 3BR/2BA sleeps 7 | $45k $273/nt · 78% occ $45k × 0.80 bed = $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Peaceful retreat- Modern home mins from the beach 2.9 km · 5.00★ (21) | Home / villa (title) | 1BR/1BA sleeps 4 | $8k $100/nt · 26% occ $8k × 1.25 bed = $10k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Cabina Bambù - Casa natura 360 2.9 km · 0.00★ (1) | Home / villa (title) | 1BR/1BA sleeps 2 | $0k $54/nt · 33% occ $0k × 1.25 bed = $0k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Tamarindo Tiny house with A/C WIFI 3.0 km · 5.00★ (7) | Home / villa (title) | 2BR/1BA sleeps 4 | $4k $94/nt · 30% occ $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tiny House con acceso a piscina 3.0 km · 5.00★ (3) | Home / villa (title) | 1BR/1BA sleeps 2 | $0k $87/nt · 22% occ $0k × 1.25 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Cabina Rio - Casa Natura 360 3.1 km · 0.00★ (1) | Home / villa (title) | 1BR/1BA sleeps 2 | $1k $56/nt · 53% occ $1k × 1.25 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Dasani - Beautiful House with private pool 3.1 km · 5.00★ (5) | Home / villa (title) | 2BR/3BA sleeps 4 | $7k $184/nt · 29% occ $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mar de Sueños Tamarindo 3.1 km · 5.00★ (15) | Home / villa (title) | 2BR/1BA sleeps 7 | $9k $78/nt · 36% occ $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Apartamento entero en Tamarindo para parejas / 2p. 3.2 km · 5.00★ (46)proven | Rental unit Entire rental unit | 1BR/1BA sleeps 2 | $7k $48/nt · 46% occ $7k × 1.25 bed = $9k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Tranquil Jungle Villa w/Priv Pool- 1m fm Tamarindo 3.2 km · 5.00★ (78) | Home / villa (title) | 3BR/4BA sleeps 6 | $20k $207/nt · 63% occ $20k × 0.80 bed = $16k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Jungle Oasis Minutes From Tamarindo Beach 3.2 km · 5.00★ (68) | Entire home | 2BR/2BA sleeps 5 | $17k $150/nt · 71% occ $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jesús' Pura Vida Relaxing Beach House Local Living 3.2 km · 4.50★ (104) | Home / villa (title) | 1BR/1BA sleeps 2 | $4k $48/nt · 93% occ $4k × 1.25 bed = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa, Ocean View, Private pool 3.3 km · 5.00★ (27)ocean view | Entire villa | 2BR/3BA sleeps 4 | $80k $285/nt · 92% occ $80k × 0.74 loc = $59k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Blue Loft Nella's House Tamarindo 3.3 km · 5.00★ (30)proven | Home / villa (title) | 1BR/1BA sleeps 5 | $6k $92/nt · 26% occ $6k × 1.25 bed = $7k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Cabañas Los Jobos - Molenillo | Turismo sostenible 3.3 km · 5.00★ (50)provenstrong op | Tiny home | 1BR/1BA sleeps 2 | $14k $79/nt · 48% occ $14k × 1.25 bed × 0.93 operator = $16k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Open air living at Treehouse Hideaway, Tamarindo 3.3 km · 5.00★ (69)provenstrong opocean view | Entire home | 3BR/4BA sleeps 6 | $57k $369/nt · 54% occ $57k × 0.80 bed × 0.74 loc × 0.93 operator = $32k | Loose | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
Casa Andrifa Tamarindo 3.4 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 12 | $45k $369/nt · 41% occ $45k × 0.80 bed = $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nomad 3.4 km · 5.00★ (9) | Home / villa (title) | 2BR/1BA sleeps 6 | $9k $76/nt · 85% occ $9k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Ohana II Ocean view , spectacular sunset 3.4 km · 5.00★ (25)ocean view | Entire home | 2BR/2BA sleeps 4 | $23k $198/nt · 35% occ $23k × 0.74 loc = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
5 min from Tamarindo Beach 3.4 km · 5.00★ (67)provenstrong op | Entire home | 3BR/3BA sleeps 7 | $50k $246/nt · 68% occ $50k × 0.80 bed × 0.93 operator = $37k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Cocolhu · Treehouse x2 · Ocean view · Adults only 3.4 km · 5.00★ (266)provenlegend opocean view | Treehouse | 1BR/1BA sleeps 2 | $19k $102/nt · 84% occ $19k × 1.25 bed × 0.74 loc × 0.81 operator = $15k | Loose | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
Ocean View House wit Private Pool & Jacuzzi 3.4 km · 5.00★ (104)provenelite opocean view | Entire villa | 2BR/2BA sleeps 4 | $155k $504/nt · 84% occ $155k × 0.74 loc × 0.88 operator = $101k | Loose | Ocean-view listing — apple-to-apple pool uses non-view comps only. | |
Cottage Spectacular Views of the Ocean - Tamarindo 3.4 km · 5.00★ (4)ocean view | Entire cottage | 1BR/1BA sleeps 2 | $59k $321/nt · 50% occ $59k × 1.25 bed × 0.74 loc = $55k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa La Vaca Loca Unit 3 3.5 km · 5.00★ (42)proven | Home / villa (title) | 1BR/1BA sleeps 2 | $9k $93/nt · 49% occ $9k × 1.25 bed = $11k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa La Vaca Loca Unit 4 3.5 km · 5.00★ (42)proven | Home / villa (title) | 2BR/2BA sleeps 4 | $10k $107/nt · 42% occ $10k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Villa with private pool 12 KM from Tamarindo beach 3.5 km · 5.00★ (9) | Home / villa (title) | 2BR/2BA sleeps 6 | $2k $112/nt · 80% occ $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Calle Uno 34 3.5 km · 5.00★ (44)proven | Entire home | 3BR/2BA sleeps 7 | $24k $281/nt · 47% occ $24k × 0.80 bed = $19k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Jesús' Pura Vida Relaxing Beach House Local Living 3.5 km · 4.50★ (60) | Home / villa (title) | 1BR/1BA sleeps 2 | $1k $35/nt · 23% occ $1k × 1.25 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Apartament at Los Jobos Beach Forest #1 3.5 km · 5.00★ (306)provenlegend op | Rental unit Entire rental unit | 1BR/1BA sleeps 2 | $11k $56/nt · 54% occ $11k × 1.25 bed × 0.81 operator = $11k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
CU27: New Construction 3bdrm Home with Prv Pool 3.6 km · 5.00★ (68)provenstrong op | Entire home | 3BR/2BA sleeps 6 | $48k $237/nt · 55% occ $48k × 0.80 bed × 0.93 operator = $36k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Villa Ohana III Ocean view , spectacular sunset 3.6 km · 5.00★ (24)ocean view | Entire home | 2BR/2BA sleeps 4 | $24k $241/nt · 54% occ $24k × 0.74 loc = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Enchanting Jungle Villa: Your Tropical Escape 3.6 km · 5.00★ (37)proven | Entire home | 3BR/3BA sleeps 12 | $48k $199/nt · 80% occ $48k × 0.80 bed = $38k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
20 min to Tamarindo beach/Pet Friendly/Pool 3.6 km · 5.00★ (23) | Entire home | 2BR/3BA sleeps 6 | $33k $213/nt · 47% occ $33k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Los Jobos Beach Forest Apartament N4 3.6 km · 5.00★ (74)provenstrong op | Tiny home | 1BR/2BA sleeps 2 | $11k $58/nt · 57% occ $11k × 1.25 bed × 0.93 operator = $13k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa DiPa Tamarindo 3.7 km · 5.00★ (6) | Home / villa (title) | 2BR/1BA sleeps 5 | $1k $110/nt · 15% occ $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tamarindo Guanacaste 6 3.7 km · 5.00★ (5) | Home / villa (title) | 3BR/2BA sleeps 6 | $20k $286/nt · 21% occ $20k × 0.80 bed = $16k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Maj- green grape casita with shared pool 3.8 km · 5.00★ (46)proven | Entire home | 1BR/1BA sleeps 4 | $17k $117/nt · 44% occ $17k × 1.25 bed = $21k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Mariposa 3.9 km · 0.00★ (1) | Home / villa (title) | 3BR/2BA sleeps 6 | $5k $242/nt · 34% occ $5k × 0.80 bed = $4k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Oliva Verde 3.9 km · 5.00★ (3) | Home / villa (title) | 2BR/1BA sleeps 4 | $14k $136/nt · 50% occ $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Maj- banana casita shared pool & sunset deck 3.9 km · 5.00★ (46)proven | Tiny home | 1BR/1BA sleeps 2 | $12k $85/nt · 40% occ $12k × 1.25 bed = $15k | Loose | Left out of headline pin pool — Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). | |
Casa Tierra, a 20 minutos de Tamarindo 4.0 km · 5.00★ (20) | Entire home | 2BR/2BA sleeps 4 | $14k $169/nt · 52% occ $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · home villa
- Blend method
- Weighted blend
- Estimate basis
- Low indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Homes · STR rentable
- Size
- 2BR / 2.5BA · 2,745 sqft
- Asking
- $749k
- Community
- Rancho Villa Real · Standard (B)
- Gallery segment
- Premium
- Traits
- pool, patio, outdoor_dining, ac, workspace, crib
- Headline yield
- $17k/yr ÷ $749k = 2.3% gross
§4
Market search criteria
- Radius: 4 km from subject coordinates.
- Bed band: 2BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: V5 home · 3 comps · proximate.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search227All unique STR comps within 4 km of subject pin.
2Proven operators1154.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted6741 received positive weight after filters.
4Headline blend3Positive-weight picks that move published headline.
- Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view). · Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
- Thin Rancho Villa Real community proof (2/6 proven) — corridor comps kept; cross-community down-weighted. Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). Weight share cap — no comp above 40% of headline blend.
- Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($31k/yr scaled) — band spread 1.93× before cap.
- Headline band: low $17k · reconciled $24k · high $31k — min / weight-average / max of bed/location-scaled comps in the table.
- Our estimate comps frozen at enrich — 3 comps (same set that published the yield).
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 3 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueLow indication → $17k/yr
- 6÷Gross yield$17k ÷ $749k = 2.3%
§7
Rejected from pool
271 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (159)Outside headline blend (38)Product type mismatch (18)View alignment (8)Low utilization (1)
§8
Reconciliation
- Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Romantic Home in the Trees, Minutes from Tamarin… (47.4% of weighted blend).
- 3 of 3 headline comps carry bed, luxury, location, or operator descale before weighting.
Community tier
- Rancho Villa Real — Standard (B).
- Same-tier nearby condos first; premium comps down-weighted.
- Premium neighbors are down-weighted when they would inflate a standard community.
V5 home / villa engine
- Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
- Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
- Band winsor caps dominant outliers when the weighted pool is wide.
- Basis: V5 home · 3 comps · proximate.
Location gap (tier 1)
- Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
- Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view).
- Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
Product positioning (tier 2)
- Gallery segment: premium.
- No tier-2 positioning haircut — standard segment and rental-ready finish.
Our estimate revenue
- Published estimate: Low indication ~$17k/yr → ~2.3% gross on $749k asking.
- Basis: V5 home · 3 comps · proximate.
- The comp tables below list exactly which rentals received positive weight in this estimate blend.
Other recipe adjustments
- + Thin Rancho Villa Real community proof (2/6 proven) — corridor comps kept; cross-community down-weighted. Pin ±1BR — 3 of 3 within 500 m (prefer proximate over far exact; exact nearby 0/3). Weight share cap — no comp above 40% of headline blend.
- Missing vs local winners (capex to close gap): Gym / fitness, Hot tub, BBQ / grill.
- Top-quartile band uses p75 of the same proven-operator comp pool.
Deal score ingredients
- Projected gross yield: 2% gross yield (0/55 pts)
- Discount vs comps-implied value: 360% above comps-implied value (0/30 pts)
- Revenue potential: ~$17k/yr Low indication revenue (0/15 pts)
Flags & exclusions
- Few or scattered nearby rentals behind this estimate — lower confidence.
- Live & rent — headline is full-property STR on total bedrooms. Open the Live & rent tab to block owner weeks and see what the rental still nets.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.