Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Vista Penca · Guanacaste
Casa Nikita
$1,749,000asking
Homes · 4 bd · 3.5 ba · 4,844 sqft
Weak · thin comps
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$1,749,000
asking
Est. gross STR yield
2%
on asking
Est. revenue / yr
$34k/yr
from nearby Airbnbs
Est. occupancy
62%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 2% | 2% | 4% |
| Revenue / yr | $33,641 | $33,641 | $70,045 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 3 nearby rentals · median 1.3 km.
- · Map pin placed in Vista Penca by operator — confirm exact lot before closing.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Few or scattered nearby rentals behind this estimate — lower confidence.
Comparative market analysis
Successful nearby Airbnbs · 3 in pool · median 1.3 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| Coastal Oceanview 4BR Modern Villa w/ Private Pool | 4 | 0.2 km | 5.00★ | $60,950 |
| Walk to Beach • Pool • Great for Families | 2 | 0.5 km | 5.00★ | $40,485 |
| Bella Vista, mediterranean villa with oceanview | 4 | 0.5 km | 5.00★ | $53,374 |
| Casa Encanto -Beautiful Home | 3 | 0.6 km | 5.00★ | $57,335 |
| Pacific-View Villa, Pool & Private Concierge | 4 | 0.8 km | 5.00★ | $141,619 |
| Gated Condo w/ Pool, Near Playa Penca - Sleeps 6 | 2 | 0.9 km | 5.00★ | $43,258 |
| Private house with pool.10 min walk to Penca beach | 3 | 0.9 km | 5.00★ | $17,954 |
| Infinity Pool Villa with Ocean & Mountain Views | 3 | 1.0 km | 5.00★ | $84,217 |
| house close to the ocean | 2 | 1.1 km | 5.00★ | $11,952 |
| Luxury Condo Horizon 1, Amazing Ocean View/Wifi/AC | 2 | 1.3 km | 5.00★ | $28,477 |
| Village Claudia 21A – A perfect place for relax | 2 | 1.3 km | 5.00★ | $14,274 |
| Spacious home w terrace, pool & peaceful garden | 3 | 1.3 km | 5.00★ | $18,653 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Pool
✓Patio / balcony
✓Air conditioning
✓BBQ / grill
✓Ocean view
○Gym / fitness
○Hot tub
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.46719, -85.77343 · maps.google.com/?q=10.467187064092,-85.773431563018
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
