beachfrontocean view
Ocotal · Guanacaste
3 Bed Single Family Homes For Sale
Homes · 3 bd · 2 ba · 1,507 sqft
$500,000
View broker listing ↗via CB Pacific Realty · asking
Fair · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
12%
$62k/yr
Moderate· Our estimate
13%
$67k/yr
Optimistic
15%
$76k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 140 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (140 of 140 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
140 of 140 · 42 proven / 98 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Beautiful beachfront vacation home 0.1 km · 4.80★ (65)walk to beachocean viewtier b | Entire villa | 4BR/3BA sleeps 8 | $10k $286/nt · 60% occ $10k × 0.80 bed = $8k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private oceanview home w/pool,short walk to beach! 0.1 km · 5.00★ (184)provenelite opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $70k $365/nt · 79% occ $70k × 0.88 operator = $62k | Strong | — | |
OCEAN VIEW 3 BEDROOM HOUSE STEPS TO THE BEACH! 0.2 km · 5.00★ (32)walk to beachocean viewtier b | Home / villa (title) | 3BR/2BA sleeps 6 | $9k $218/nt · 34% occ $9k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Lighthouse Ocotal. Close to the beach. 0.3 km · 4.90★ (258)provenstrong opwalk to beachocean viewtier b | Lighthouse | 4BR/3BA sleeps 11 | $54k $342/nt · 68% occ $54k × 0.80 bed × 0.93 operator = $41k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Ker Azul | Infinity Pool, Ocean Views 0.3 km · 5.00★ (1)ocean viewtier b | Entire home | 4BR/5BA sleeps 8 | $15k $476/nt · 90% occ $15k × 0.80 bed = $12k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Perla Del Mar > 3 bed w/pool- walk to beach 0.3 km · 4.90★ (16)walk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $59k $656/nt · 52% occ $59k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
360 Views Ocean and Jungle House! 0.3 km · 4.90★ (61)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 8 | $95k $625/nt · 55% occ $95k × 0.93 operator = $88k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
3 BR 3 BA Luxe Villa w/Pool Access, Walk to Beach 0.4 km · 1.00★ (1)walk to beachluxe STR (title)tier b | Home / villa (title) | 3BR/3BA sleeps 8 | $36k $303/nt · 44% occ $36k × 0.86 luxe = $31k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Welcome to newly renovated Casa Playa Ocotal. 0.4 km · 0.00★ (1)tier b | Home / villa (title) | 4BR/4BA sleeps 12 | $37k $571/nt · 32% occ $37k × 0.80 bed = $30k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Expansive Views of Papagayo Bay, Private Pool 0.5 km · 4.90★ (66)provenstrong opbeachfrontocean viewtier b | Entire villa | 3BR/4BA sleeps 7 | $84k $473/nt · 84% occ $84k × 0.93 operator = $76k | Strong | — | |
Ocotal Villa: Relaxation Meets The Tropics. 0.5 km · 5.00★ (5)tier b | Home / villa (title) | 4BR/4BA sleeps 12 | $50k $613/nt · 30% occ $50k × 0.80 bed = $40k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The White House Costa Rica 0.7 km · 4.65★ (38)walk to beach | Entire villa | 3BR/4BA sleeps 6 | $12k $344/nt · 37% occ $12k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dolce Vita La Colina in Ocotal, Costa Rica 0.7 km · 4.65★ (53) | Rental unit Entire rental unit | 2BR/2BA sleeps 5 | $2k $125/nt · 46% occ $2k × 1.25 bed = $2k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocotal Beach, Azul Paraiso 4A Villa with Oceanview 0.8 km · 4.90★ (66)provenstrong opwalk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 6 | $71k $389/nt · 72% occ $71k × 0.93 operator = $66k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Cielo — 4BR Oceanview, Pool, Ocotal CR 0.8 km · 5.00★ (3)walk to beachocean viewtier b | Entire villa | 4BR/4BA sleeps 11 | $75k $565/nt · 38% occ $75k × 0.80 bed = $60k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning Ocean View Villa in Playa Coco/Ocotal 0.8 km · 5.00★ (8)walk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $48k $380/nt · 52% occ $48k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
4 Bedroom Beach Villa in Bahia Pez Vela Resort 0.8 km · 4.95★ (15)beachfrontocean viewtier b | Entire home | 4BR/4BA sleeps 9 | $74k $429/nt · 71% occ $74k × 0.80 bed = $59k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 BR Villa on Secluded Beach Bahia Pez Vela Ocotal 0.9 km · 4.95★ (32)provenbeachfrontocean viewtier b | Entire villa | 3BR/3BA sleeps 10 | $66k $404/nt · 51% occ $66k | Strong | — | |
Vacation home in Playas del Coco 1.3 km · 4.65★ (44) | Home / villa (title) | 3BR/2BA sleeps 10 | $21k $170/nt · 42% occ $21k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3 bedroom Condo 1.4 km · 4.90★ (38)provenocean view | Entire home | 3BR/4BA sleeps 6 | $19k $297/nt · 30% occ $19k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Lantana • 4BR Pool Villa • Ocotal • Bay-View 1.4 km · 4.75★ (4)ocean viewtier b | Entire home | 4BR/4BA sleeps 12 | $64k $459/nt · 44% occ $64k × 0.80 bed = $51k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Paradise with a view! 3BR/3BA spacious luxury. 1.5 km · 4.85★ (63)provenwalk to beachocean viewluxe STR (title) | Entire townhouse | 3BR/3BA sleeps 6 | $62k $293/nt · 56% occ $62k × 0.86 luxe × 0.96 loc = $51k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
4 King Suites | Heated Pool & Oceanview Terraces 1.6 km · 4.90★ (28)ocean viewtier a | Entire villa | 4BR/6BA sleeps 10 | $111k $572/nt · 67% occ $111k × 0.80 bed × 0.94 loc = $84k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Encanto 1.6 km · 4.90★ (28)ocean viewtier a | Entire home | 4BR/6BA sleeps 10 | $145k $748/nt · 60% occ $145k × 0.80 bed × 0.94 loc = $109k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Breathtaking Ocean View Spacious 3 Bedroom 3 Bath 1.6 km · 5.00★ (30)provenwalk to beachocean view | Rental unit Entire rental unit | 3BR/3BA sleeps 6 | $62k $340/nt · 60% occ $62k × 0.96 loc = $60k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Stylish 2-Level Villa | Ocean Views + Club Access 1.6 km · 4.95★ (19)ocean viewtier a | Entire villa | 3BR/4BA sleeps 6 | $36k $244/nt · 59% occ $36k × 0.94 loc = $34k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Morera 1.6 km · 3.30★ (7) | Home / villa (title) | 3BR/1BA sleeps 10 | $3k $94/nt · 14% occ $3k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Mirador | Ocean View & Golf Cart Accessible 1.6 km · 5.00★ (1)ocean view | Entire villa | 4BR/6BA sleeps 10 | $37k $543/nt · 90% occ $37k × 0.80 bed = $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview Villa | Elevator + Guest Apartment 1.7 km · 4.60★ (18)ocean viewtier a | Entire villa | 4BR/4BA sleeps 10 | $80k $448/nt · 70% occ $80k × 0.80 bed × 0.94 loc = $60k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful House Facing the Sea - (October 20% off) 1.8 km · 4.40★ (68)beachfrontocean view | Entire home | 3BR/2BA sleeps 7 | $31k $278/nt · 37% occ $31k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jungle Oasis with Private Pool - Casa Cala 1.8 km · 4.90★ (41)proventier a | Entire home | 4BR/5BA sleeps 8 | $116k $529/nt · 60% occ $116k × 0.80 bed × 0.94 loc = $87k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ceiba El Coco/Ocotal | Pool·Jacuzzi·BBQ | Beach 5 min 1.9 km · 4.70★ (7)walk to beach | Entire home | 2BR/2BA sleeps 9 | $3k $195/nt · 23% occ $3k × 1.25 bed = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Playera Ideal with ample spaces and proximity 2.0 km · 5.00★ (2) | Entire cottage | 4BR/1BA sleeps 5 | $12k $108/nt · 47% occ $12k × 0.80 bed = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool - Casa Salmar 2.0 km · 4.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 12 | $7k $281/nt · 20% occ $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Shantí: Your Private Paradise Above the Bay 2.0 km · 4.65★ (9)tier a | Home / villa (title) | 3BR/4BA sleeps 8 | $41k $334/nt · 55% occ $41k × 0.94 loc = $39k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
CocoInka- Beachfront house - 3 bedroom- 2 Bathroom 2.0 km · 4.50★ (81)walk to beach | Home / villa (title) | 3BR/2BA sleeps 8 | $7k $121/nt · 33% occ $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private villa with pool, minutes from the beach. 2.1 km · 4.30★ (124)walk to beach | Entire cottage | 2BR/2BA sleeps 6 | $1k $168/nt · 12% occ $1k × 1.25 bed = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Estelia, Beach Front 2.1 km · 4.80★ (45)provenbeachfrontocean view | Entire home | 2BR/2BA sleeps 6 | $50k $236/nt · 58% occ $50k × 1.25 bed = $62k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Alborada, Beach Front 2.1 km · 4.75★ (37)walk to beachocean view | Entire home | 4BR/2BA sleeps 10 | $76k $344/nt · 71% occ $76k × 0.80 bed = $61k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Bayview | 4 Oceanview King Suites 2.1 kmocean viewtier a | Entire villa | 4BR/5BA sleeps 8 | $2k $532/nt · 45% occ $2k × 0.80 bed × 0.94 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Single Level Home w/Pool - Golf Cart Accessible 2.1 km · 5.00★ (23) | Home / villa (title) | 3BR/2BA sleeps 6 | $42k $257/nt · 77% occ $42k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3+1 bedroom villa with pool 2.2 km · 4.50★ (35) | Home / villa (title) | 4BR/3BA sleeps 8 | $10k $190/nt · 43% occ $10k × 0.80 bed = $8k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lovely Casa Jardín, 3 beds, 2 baths - Playas del Coco 2.2 km · 5.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 5 | $1k $110/nt · 18% occ $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Coco Bay Retreat House 2.2 km · 4.35★ (12)tier a | Entire home | 2BR/2BA sleeps 4 | $39k $205/nt · 65% occ $39k × 1.25 bed × 0.94 loc = $46k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aire. Unwind heaven. Beach & Airp.2 King bed 2.3 km · 4.95★ (513)provenelite opwalk to beachtier b | Entire home | 2BR/3BA sleeps 6 | $51k $198/nt · 69% occ $51k × 1.25 bed × 0.97 loc × 0.88 operator = $54k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Coco Sochil with pool. Playas del Coco (beach) 2.4 km · 4.85★ (94)provenwalk to beach | Entire villa | 4BR/3BA sleeps 12 | $55k $316/nt · 71% occ $55k × 0.80 bed = $44k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Playas del Coco, Cozy 2-bedroom 2.4 km · 4.95★ (55)provenstrong opwalk to beach | Rental unit Entire rental unit | 2BR/2BA sleeps 5 | $28k $128/nt · 70% occ $28k × 1.25 bed × 0.93 operator = $32k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Live the Pura Vida Life at Beautiful Casa B 2.4 km · 4.25★ (4) | Home / villa (title) | 3BR/2BA sleeps 6 | $13k $224/nt · 48% occ $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol | Private Pool Retreat Near Coco 2.4 km · 4.85★ (6)tier b | Entire villa | 3BR/2BA sleeps 6 | $19k $259/nt · 93% occ $19k × 0.96 loc = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Incredible Views from this 3 Bedroom 3 Bath Condo 2.4 km · 5.00★ (2) | Entire home | 3BR/3BA sleeps 6 | $2k $262/nt · 15% occ $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna | Private Pool Escape Near Coco 2.5 km · 4.75★ (4)tier b | Entire villa | 3BR/2BA sleeps 6 | $16k $254/nt · 79% occ $16k × 0.96 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View House, Playas del Coco, Guanacaste 2.5 km · 4.85★ (55)provenocean view | Entire home | 4BR/4BA sleeps 8 | $32k $256/nt · 41% occ $32k × 0.80 bed = $26k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Napoleon • New Luxe 4BR Villa w/ Ocean View 2.5 km · 4.90★ (47)provenbeachfrontocean viewluxe STR (title) | Entire home | 4BR/4BA sleeps 12 | $105k $508/nt · 68% occ $105k × 0.80 bed × 0.86 luxe = $73k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Villa Vista Ventosa 2.5 km · 4.85★ (6) | Home / villa (title) | 3BR/4BA sleeps 6 | $33k $312/nt · 44% occ $33k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco with pool for family close to the beach 2.6 km · 4.85★ (14)walk to beach | Entire villa | 2BR/2BA sleeps 4 | $14k $116/nt · 34% occ $14k × 1.25 bed = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
**Coco's Beach House/Private Pool/24/7 Security** 2.6 km · 5.00★ (3) | Home / villa (title) | 2BR/3BA sleeps 8 | $17k $256/nt · 72% occ $17k × 1.25 bed = $21k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Colonial Pool & Garden | 4BR, 4BA 2.6 km · 4.50★ (85) | Home / villa (title) | 4BR/4BA sleeps 8 | $7k $128/nt · 44% occ $7k × 0.80 bed = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Cecilia - Playas del Coco (Cocoa Beaches) 2.6 km · 5.00★ (11) | Entire home | 3BR/2BA sleeps 6 | $19k $199/nt · 39% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco House for 7 shared pool close to the beach 2.7 km · 4.75★ (22)walk to beach | Entire home | 3BR/3BA sleeps 7 | $27k $200/nt · 40% occ $27k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ellie - Cozy Beach House in Playas del Coco 2.8 km · 4.10★ (11) | Home / villa (title) | 3BR/1BA sleeps 6 | $7k $130/nt · 32% occ $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Laurie 2.8 km · 5.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 6 | $14k $202/nt · 39% occ $14k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa del Coco Pool Home-Walk to Beach & Strip 2.8 km · 4.85★ (33)provenwalk to beach | Entire home | 2BR/2BA sleeps 5 | $41k $184/nt · 66% occ $41k × 1.25 bed = $51k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Stunning 3 bed 2 bath second floor unit 2.8 km · 4.45★ (13) | Entire home | 3BR/2BA sleeps 6 | $7k $229/nt · 16% occ $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Secluded Luxury Retreat with Stunning Ocean Views 2.9 km · 5.00★ (6)ocean viewluxe STR (title)tier b | Entire villa | 3BR/3BA sleeps 6 | $39k $441/nt · 33% occ $39k × 0.86 luxe × 0.95 loc = $32k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Naumi Coastal Escape: Ocean Views & Beach Club 2.9 km · 4.90★ (8)walk to beachocean viewtier a | Rental unit Entire rental unit | 2BR/2BA sleeps 6 | $5k $277/nt · 25% occ $5k × 1.25 bed = $7k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Charm of the Pacific in Puerto Carrillo 2.9 km · 4.90★ (9)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $87k $537/nt · 67% occ $87k × 0.80 bed × 0.95 loc = $66k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
7 Guest Home | Pool | 1 Min to Playas del Coco 3.0 km · 4.70★ (90)tier b | Entire home | 2BR/2BA sleeps 7 | $22k $124/nt · 54% occ $22k × 1.25 bed = $28k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfortable & Safe Coco beach house 3.0 km · 4.70★ (118)tier b | Entire home | 3BR/2BA sleeps 6 | $16k $88/nt · 61% occ $16k × 0.97 loc = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Arrecifes Condominium in Playas del Coco 3.0 km · 4.70★ (58)tier b | Entire home | 3BR/2BA sleeps 8 | $37k $161/nt · 61% occ $37k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful home near beach 3.0 km · 4.95★ (26)walk to beach | Entire home | 3BR/3BA sleeps 8 | $19k $176/nt · 37% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Full view 2 beds 1 bath sleeps 4 3.1 km · 4.90★ (12)ocean view | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $14k $144/nt · 57% occ $14k × 1.25 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Breathtaking view 3b 3b sleeps 6 3.1 km · 4.95★ (15)ocean view | Rental unit Entire rental unit | 3BR/3BA sleeps 6 | $17k $181/nt · 61% occ $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House in Playas del Coco 3.1 km · 4.55★ (308)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $20k $197/nt · 56% occ $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Centrally located house with a pool 3.1 km · 4.85★ (93)provenwalk to beachtier a | Entire guesthouse | 4BR/3BA sleeps 12 | $48k $255/nt · 55% occ $48k × 0.80 bed × 0.93 loc = $36k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean Villas Modern Home w/ Pool 3.2 km · 4.70★ (41)walk to beachtier b | Entire home | 3BR/3BA sleeps 6 | $33k $179/nt · 67% occ $33k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern, Deluxe, Ocean View Guest House with Pool 3.2 km · 4.85★ (23)ocean view | Home / villa (title) | 2BR/2BA sleeps 4 | $22k $192/nt · 34% occ $22k × 1.25 bed = $27k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Changes in Latitudes #4 3.2 km · 5.00★ (10) | Rental unit Entire rental unit | 3BR/3BA sleeps 6 | $34k $227/nt · 55% occ $34k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alegre: 2-bedroom tiny house, close to beach! 3.2 km · 5.00★ (100)provenelite opwalk to beachtier b | Home / villa (title) | 2BR/1BA sleeps 5 | $6k $83/nt · 37% occ $6k × 1.25 bed × 0.97 loc × 0.88 operator = $6k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Beach Retreat/Gated Parking/Wi Fi+Private Laundry 3.2 km · 4.65★ (29)tier b | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $7k $73/nt · 46% occ $7k × 1.25 bed = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa | 4 Suites | Private Pool 3.2 km · 4.80★ (36)provenocean view | Entire home | 4BR/4BA sleeps 8 | $32k $286/nt · 45% occ $32k × 0.80 bed = $25k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean view with private pool house: Isabela #6 3.3 km · 4.95★ (332)provenelite opocean viewtier a | Entire home | 2BR/3BA sleeps 5 | $43k $218/nt · 93% occ $43k × 1.25 bed × 0.88 operator = $47k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Coco Beach Prime Ocean View Villa Private pool 3.3 km · 4.70★ (183)ocean view | Entire home | 3BR/3BA sleeps 11 | $39k $288/nt · 41% occ $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Jungle Villa~Pool~Jacuzzi~10 min to beach 3.3 km · 5.00★ (42)provenluxe STR (title)tier b | Entire home | 3BR/3BA sleeps 8 | $95k $378/nt · 84% occ $95k × 0.86 luxe × 0.95 loc = $78k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Edith 3.3 km · 4.75★ (113)proventier a | Entire home | 4BR/5BA sleeps 12 | $26k $224/nt · 46% occ $26k × 0.80 bed = $21k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Tropics at Naumi - Ocean Views, Gym & Pools 3.3 km · 5.00★ (7)walk to beachocean view | Rental unit Entire rental unit | 2BR/2BA sleeps 6 | $29k $296/nt · 52% occ $29k × 1.25 bed × 0.93 loc = $33k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Kokito Beach 3.3 km · 5.00★ (6)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $12k $262/nt · 59% occ $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Modern, Romantic House Pacifi with Pool 3.4 km · 4.90★ (27)ocean view | Home / villa (title) | 2BR/2BA sleeps 4 | $47k $298/nt · 47% occ $47k × 1.25 bed = $59k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Three Bedroom Sunny Townhome 3.4 km · 5.00★ (40)provenwalk to beachtier b | Entire townhouse | 3BR/3BA sleeps 6 | $30k $132/nt · 66% occ $30k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Comfy Townhouse + Golf Cart • Strong Wi-Fi/BBQ 3.4 km · 5.00★ (24)walk to beach | Entire home | 4BR/4BA sleeps 8 | $41k $248/nt · 56% occ $41k × 0.80 bed × 0.93 loc = $31k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House of winds, ocean view three story home 3.4 km · 5.00★ (2)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 7 | $14k $207/nt · 43% occ $14k × 0.97 loc = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Rare find stunning villa,walk to the ocean/view 3.5 km · 4.90★ (55)provenstrong opwalk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $44k $251/nt · 63% occ $44k × 0.93 operator = $41k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Tranquila | 4 Oceanview Suites | One Level 3.6 km · 5.00★ (2)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $93k $619/nt · 69% occ $93k × 0.80 bed × 0.93 loc = $69k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Coco Sunset - Pura Vida! Beach across the street! 3.6 km · 4.90★ (160)provenstrong opwalk to beachocean viewtier b | Entire townhouse | 2BR/1BA sleeps 4 | $9k $99/nt · 38% occ $9k × 1.25 bed × 0.93 operator = $10k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Coco Sunset Hill 57 (Ocean View) 3.6 km · 5.00★ (1)ocean viewtier b | Entire vacation home | 2BR/3BA sleeps 6 | $79k $348/nt · 62% occ $79k × 1.25 bed × 0.93 loc = $92k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gated Comunity, 6 Pools, Walk to the Beach or Town 3.6 km · 4.90★ (167)provenstrong opwalk to beachocean viewtier b | Entire vacation home | 2BR/2BA sleeps 6 | $42k $142/nt · 95% occ $42k × 1.25 bed × 0.93 operator = $50k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Modern Home - Private Pool - Beach Club Access 3.6 km · 4.85★ (72)provenocean viewtier b | Entire villa | 3BR/4BA sleeps 8 | $77k $432/nt · 74% occ $77k × 0.93 loc = $72k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Private luxe villa with casita & pool in Isabella 3.6 km · 4.90★ (57)provenstrong opluxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 9 | $30k $269/nt · 50% occ $30k × 0.80 bed × 0.86 luxe × 0.93 operator = $20k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Elena in Isabela. 3.6 km · 5.00★ (17)tier a | Entire home | 3BR/2BA sleeps 8 | $39k $212/nt · 53% occ $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nido -nest house with mountain jungle view! 3.7 km · 4.85★ (23)tier b | Home / villa (title) | 3BR/3BA sleeps 9 | $13k $276/nt · 38% occ $13k × 0.95 loc = $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa w/Pool & BBQ Pacifico Coco Beach 3.7 km · 4.95★ (32)provenocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $65k $296/nt · 70% occ $65k × 0.93 loc = $60k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
The Coco Beach House (Ocean Front) 3.7 kmbeachfront | Home / villa (title) | 4BR/4BA sleeps 9 | $40k $613/nt · 36% occ $40k × 0.80 bed = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacifico Casa Oasis | Your Private Pool Escape 3.7 km · 5.00★ (4)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $10k $452/nt · 34% occ $10k × 0.80 bed × 0.93 loc = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cielo Azul 3.7 km · 5.00★ (2)ocean view | Entire home | 3BR/3BA sleeps 6 | $26k $574/nt · 24% occ $26k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home away from HOME 3.7 km · 4.45★ (9)tier a | Home / villa (title) | 3BR/3BA sleeps 10 | $19k $200/nt · 33% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
NEW Lux 3BR home, Ocean Views, Private Pool. 3.7 km · 5.00★ (3)ocean viewluxe STR (title)tier b | Entire home | 3BR/4BA sleeps 8 | $28k $910/nt · 52% occ $28k × 0.86 luxe × 0.93 loc = $22k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vista Hermosa Villa Beautiful Views Quiet Private 3.7 km · 4.85★ (6) | Home / villa (title) | 2BR/2BA sleeps 5 | $6k $128/nt · 23% occ $6k × 1.25 bed = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern 3BR Villa-Pool & Open-Air Baths 3.7 km · 4.80★ (11) | Entire home | 3BR/3BA sleeps 6 | $39k $344/nt · 58% occ $39k × 0.93 loc = $36k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vistas del Coco House, ocean views, infinity pool 3.7 km · 4.90★ (279)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $51k $311/nt · 59% occ $51k × 0.93 operator = $48k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Aguila 2B2B sleeps 4. 3.7 km · 5.00★ (20) | Home / villa (title) | 2BR/2BA sleeps 4 | $10k $130/nt · 37% occ $10k × 1.25 bed = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Designer Villa, Ocean Views, Walk to Beach 3.8 km · 4.95★ (79)provenstrong opwalk to beachocean view | Entire home | 4BR/4BA sleeps 10 | $179k $1,029/nt · 52% occ $179k × 0.80 bed × 0.93 operator = $134k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Single Level Home - Ocean Views - Gated Community 3.8 km · 4.75★ (4)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $47k $619/nt · 54% occ $47k × 0.80 bed × 0.93 loc = $35k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean view Casa Bella Julia Lomas del mar Pacific 3.8 km · 5.00★ (31)provenocean viewtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $89k $649/nt · 64% occ $89k × 0.80 bed × 0.95 loc = $67k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Private Pool - Covered Patio - Single Level Home 3.8 km · 4.50★ (7)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $40k $465/nt · 47% occ $40k × 0.80 bed = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tranquil 4BR Beachfront Home 3.8 km · 4.85★ (40)provenbeachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $67k $321/nt · 56% occ $67k × 0.80 bed = $53k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Perfect Beachfront Villa | Private Pool | Sleeps 8 3.9 km · 4.80★ (96)provenbeachfrontocean view | Entire home | 2BR/2BA sleeps 8 | $97k $400/nt · 71% occ $97k × 1.25 bed = $121k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
BEACHFRONT Family Home -superb features - CEIBAMAR 3.9 km · 5.00★ (63)provenstrong opbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $187k $857/nt · 67% occ $187k × 0.80 bed × 0.93 operator = $139k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Gated Cliffside Home w/Vacation Planning Included 3.9 km · 4.95★ (27)ocean view | Entire villa | 4BR/5BA sleeps 12 | $183k $746/nt · 75% occ $183k × 0.80 bed = $146k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Sadhana - modern beach oasis/Host up to 20 3.9 km · 4.90★ (115)provenstrong op | Entire villa | 4BR/3BA sleeps 10 | $83k $396/nt · 75% occ $83k × 0.80 bed × 0.93 operator = $62k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Mahalo Lily Unique Place 4.0 km · 4.85★ (46)provenwalk to beach | Entire home | 2BR/1BA sleeps 4 | $14k $118/nt · 40% occ $14k × 1.25 bed = $18k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Last House on Beach | Best Beachfront Family Villa 4.0 km · 5.00★ (49)provenbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $182k $1,025/nt · 58% occ $182k × 0.80 bed = $146k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
New Build - Valley Views - 30 Minutes from LIR 4.0 km · 5.00★ (13)walk to beachtier b | Entire villa | 3BR/4BA sleeps 6 | $110k $439/nt · 84% occ $110k × 0.93 loc = $102k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa ALLEGRIA, Jewel on the mountain by the beach 4.0 km · 4.90★ (106)provenstrong optier b | Entire home | 3BR/3BA sleeps 6 | $47k $288/nt · 67% occ $47k × 0.95 loc × 0.93 operator = $42k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Bonnell Contry Villa 5 beds 3 full bathrooms 4.1 km · 5.00★ (3) | Entire home | 3BR/3BA sleeps 10 | $20k $306/nt · 52% occ $20k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Vista Bahia•Infinity Pool•Bay & Ocean View 4.1 km · 4.60★ (5)ocean viewtier b | Entire home | 4BR/5BA sleeps 8 | $82k $492/nt · 53% occ $82k × 0.80 bed = $66k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Escape Verde, Pacifico: NEW Luxury Mountain View 4.1 km · 5.00★ (14)ocean viewluxe STR (title)tier b | Entire home | 4BR/5BA sleeps 8 | $65k $468/nt · 52% occ $65k × 0.80 bed × 0.86 luxe × 0.93 loc = $42k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront paradise, CASA PUNTA COCO 4.1 km · 4.90★ (28)walk to beachocean view | Entire home | 4BR/5BA sleeps 10 | $176k $990/nt · 59% occ $176k × 0.80 bed = $141k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Family 2BR Home | Pool | BBQ Rancho | Near Beach 4.2 km · 5.00★ (18) | Entire home | 2BR/2BA sleeps 4 | $11k $137/nt · 56% occ $11k × 1.25 bed = $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Buena Vista • Hillside Sunset Villa with Pool 4.2 km · 4.95★ (22)walk to beachocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $42k $515/nt · 40% occ $42k × 0.80 bed × 0.96 loc = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna Amarillo - Your Pacific Escape! 4.3 km · 4.85★ (21)tier b | Entire villa | 3BR/3BA sleeps 6 | $47k $377/nt · 52% occ $47k × 0.96 loc = $45k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca: Santuario de Luz y Paz 4.3 km · 5.00★ (13)tier b | Home / villa (title) | 3BR/4BA sleeps 8 | $33k $321/nt · 69% occ $33k × 0.96 loc = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Picture perfect Villa Anona in Pacifico 4.3 km · 5.00★ (9)tier b | Entire home | 4BR/5BA sleeps 9 | $78k $547/nt · 42% occ $78k × 0.80 bed × 0.96 loc = $60k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private 2 Bedroom Home | Pool | Near Beach 4.3 km · 4.95★ (29) | Entire home | 2BR/1BA sleeps 4 | $8k $120/nt · 40% occ $8k × 1.25 bed = $11k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset House - Private + Views - Super Summer Deal 4.3 km · 4.85★ (50)provenocean viewtier b | Entire home | 3BR/2BA sleeps 6 | $38k $200/nt · 62% occ $38k × 0.96 loc = $36k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Buena Vista with Incredible Ocean Views 4.3 km · 5.00★ (7)walk to beachocean viewtier b | Entire villa | 4BR/3BA sleeps 8 | $64k $382/nt · 56% occ $64k × 0.80 bed × 0.96 loc = $49k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tortuga Pacific Resort 4.4 km · 5.00★ (8)tier b | Entire home | 3BR/4BA sleeps 7 | $22k $404/nt · 45% occ $22k × 0.96 loc = $21k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
New Listing • B House • 3BR • Lomas Del Mar 4.4 km · 5.00★ (5)ocean viewtier b | Entire home | 3BR/2BA sleeps 6 | $15k $293/nt · 66% occ $15k × 0.95 loc = $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Quiet Nature Retreat inside 600 acre community 4.4 km · 4.90★ (17)tier b | Entire villa | 3BR/2BA sleeps 8 | $36k $283/nt · 63% occ $36k × 0.95 loc = $35k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House of the Pulp 4.4 km · 5.00★ (3)tier b | Entire villa | 3BR/3BA sleeps 6 | $23k $268/nt · 59% occ $23k × 0.96 loc = $22k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jungle home Escape private hot tub near beaches 4.4 km · 4.95★ (33)provenocean viewtier b | Entire villa | 2BR/1BA sleeps 4 | $18k $130/nt · 69% occ $18k × 1.25 bed × 0.95 loc = $21k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Las Mejores Vistas en Casa Sol del Mar. 4.4 km · 0.00★ (1)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $39k $475/nt · 39% occ $39k × 0.80 bed × 0.95 loc = $30k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · home villa
- Blend method
- Weighted blend
- Estimate basis
- Reconciled indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Homes · STR rentable
- Size
- 3BR / 2BA · 1,507 sqft
- Asking
- $500k
- Traits
- beachClose, beachfront, ocean_view, pool, bbq
- Headline yield
- $67k/yr ÷ $500k = 13.5% gross
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 3BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: V5 home · 3 comps · corridor.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search242All unique STR comps within 4.5 km of subject pin.
2Proven operators1174.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted779 received positive weight after filters.
4Headline blend3Positive-weight picks that move published headline.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront). · Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
- Pin exact 3BR — 3 of 3 within 4.5 km. Weight share cap — no comp above 40% of headline blend.
- Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($76k/yr scaled) — band spread 1.27× before cap.
- Headline band: low $62k · reconciled $67k · high $76k — min / weight-average / max of bed/location-scaled comps in the table.
- Our estimate comps frozen at enrich — 3 comps (same set that published the yield).
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 3 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueReconciled indication → $67k/yr
- 6÷Gross yield$67k ÷ $500k = 13.5%
§7
Rejected from pool
278 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (164)Walk / beach alignment (61)Outside headline blend (8)Product type mismatch (5)Low utilization (1)
§8
Reconciliation
- Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Private oceanview home w/pool,short walk to beac… (36.8% of weighted blend).
- 2 of 3 headline comps carry bed, luxury, location, or operator descale before weighting.
Community tier
- Unlisted condo — Standard (B) (default tier-C haircut when no registered polygon).
- Same-tier nearby condos first; premium comps down-weighted.
- Premium neighbors are down-weighted when they would inflate a standard community.
V5 home / villa engine
- Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
- Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
- Band winsor caps dominant outliers when the weighted pool is wide.
- Basis: V5 home · 3 comps · corridor.
Location gap (tier 1)
- Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront).
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
Product positioning (tier 2)
- Gallery segment not confident — positioning haircut only when finish/segment are known.
- No tier-2 positioning haircut — standard segment and rental-ready finish.
Our estimate revenue
- Published estimate: Reconciled indication ~$67k/yr → ~13.5% gross on $500k asking.
- Basis: V5 home · 3 comps · corridor.
- The comp tables below list exactly which rentals received positive weight in this estimate blend.
Other recipe adjustments
- +7% BBQ / grill (only 49% of nearby rentals have it)
- + Pin exact 3BR — 3 of 3 within 4.5 km. Weight share cap — no comp above 40% of headline blend.
- + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
- Missing vs local winners (capex to close gap): Gym / fitness, Hot tub.
- Top-quartile band uses p75 of the same proven-operator comp pool.
Deal score ingredients
- Projected gross yield: 13% gross yield (43/55 pts)
- Discount vs comps-implied value: 22% below comps-implied value (19/30 pts)
- Revenue potential: ~$67k/yr Reconciled indication revenue (10/15 pts)
Flags & exclusions
- Few or scattered nearby rentals behind this estimate — lower confidence.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.