← Listing map
Casa Avi Fauna - Hidden Oasis, With Room For Expansion At Ocotal
beachfront

Ocotal · Guanacaste

Casa Avi Fauna - Hidden Oasis, With Room For Expansion At Ocotal

Homes · 4 bd · 3 ba · 19,235 sqft

via CB Pacific Realty · asking

Double-check first

Approximate pin

Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
13%
$49k/yr
Moderate· Our estimate
23%
$87k/yr
Optimistic
35%
$135k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

Double-check first — an input looks off; confirm before you trust the numbers.

2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.

Methodology

Comps & math

Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.

§1

Estimate blend & adjustments

Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.

Pick at least 2 Airbnbs to estimate.

🏠 Subject 163 left out

Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin. Subject pin shows town centroid, not the parcel.

Available nearby (163 of 163 · 4.5 km)

Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.

163 of 163 · 49 proven / 114 unproven
PickCompTypeSizeTTM revMatchWhy excluded
Beautiful beachfront vacation home
0.0 km · 4.80★ (65)walk to beachocean viewtier b
Entire villa
4BR/3BA
sleeps 8
$10k
$286/nt · 60% occ
$10k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Lighthouse Ocotal. Close to the beach.
0.2 km · 4.90★ (258)provenstrong opwalk to beachocean viewtier b
Lighthouse
4BR/3BA
sleeps 11
$54k
$342/nt · 68% occ
$54k × 0.74 loc × 0.93 operator = $38k
StrongNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Private oceanview home w/pool,short walk to beach!
0.2 km · 5.00★ (184)provenelite opwalk to beachocean viewtier b
Entire home
3BR/4BA
sleeps 6
$70k
$365/nt · 79% occ
$70k × 0.74 loc × 0.88 operator = $46k
StrongLeft out of headline pin pool — Pin exact 4BR — 5 of 5 within 4.5 km.
Prívate Villa - Ocean Views- Walk to beach
0.2 km · 4.95★ (46)provenbeachfrontocean viewtier b
Entire home
5BR/4BA
sleeps 11
$127k
$633/nt · 59% occ
$127k × 0.91 bed × 0.74 loc = $86k
StrongLeft out of headline pin pool — Pin exact 4BR — 5 of 5 within 4.5 km.
OCEAN VIEW 3 BEDROOM HOUSE STEPS TO THE BEACH!
0.2 km · 5.00★ (32)walk to beachocean viewtier b
Home / villa (title)
3BR/2BA
sleeps 6
$9k
$218/nt · 34% occ
$9k × 0.74 loc = $7k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
360 Views Ocean and Jungle House!
0.3 km · 4.90★ (61)provenstrong opwalk to beachocean viewtier b
Entire home
3BR/4BA
sleeps 8
$95k
$625/nt · 55% occ
$95k × 0.74 loc × 0.93 operator = $65k
StrongNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Villa Ker Azul | Infinity Pool, Ocean Views
0.3 km · 5.00★ (1)ocean viewtier b
Entire home
4BR/5BA
sleeps 8
$15k
$476/nt · 90% occ
$15k × 0.74 loc = $11k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Perla Del Mar > 3 bed w/pool- walk to beach
0.3 km · 4.90★ (16)walk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 8
$59k
$656/nt · 52% occ
$59k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3 bedroom Oceanview w/pool + separate 2 bedroom
0.4 km · 4.70★ (22)walk to beachocean viewtier b
Entire villa
5BR/5BA
sleeps 12
$82k
$778/nt · 40% occ
$82k × 0.91 bed × 0.74 loc = $55k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury 5BR Ocean-View Villa / Steps from the beach
0.4 km · 4.95★ (34)provenwalk to beachocean viewluxe STR (title)tier b
Entire villa
5BR/4BA
sleeps 12
$155k
$669/nt · 64% occ
$155k × 0.91 bed × 0.86 luxe × 0.74 loc = $91k
StrongNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
3 BR 3 BA Luxe Villa w/Pool Access, Walk to Beach
0.5 km · 1.00★ (1)walk to beachluxe STR (title)tier b
Home / villa (title)
3BR/3BA
sleeps 8
$36k
$303/nt · 44% occ
$36k × 0.86 luxe = $31k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Pura Vida - All Inclusive Option
0.5 km · 4.90★ (22)walk to beachocean viewtier b
Entire home
5BR/5BA
sleeps 15
$80k
$669/nt · 36% occ
$80k × 0.91 bed = $73k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Welcome to newly renovated Casa Playa Ocotal.
0.5 km · 0.00★ (1)tier b
Home / villa (title)
4BR/4BA
sleeps 12
$37k
$571/nt · 32% occ
$37k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Expansive Views of Papagayo Bay, Private Pool
0.5 km · 4.90★ (66)provenstrong opbeachfrontocean viewtier b
Entire villa
3BR/4BA
sleeps 7
$84k
$473/nt · 84% occ
$84k × 0.74 loc × 0.93 operator = $58k
StrongLeft out of headline pin pool — Pin exact 4BR — 5 of 5 within 4.5 km.
Ocotal Villa: Relaxation Meets The Tropics.
0.5 km · 5.00★ (5)tier b
Home / villa (title)
4BR/4BA
sleeps 12
$50k
$613/nt · 30% occ
$50k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa | Infinity Pool & Ocean Views
0.6 km · 4.85★ (13)ocean viewluxe STR (title)tier b
Entire villa
5BR/5BA
sleeps 14
$121k
$701/nt · 57% occ
$121k × 0.91 bed × 0.86 luxe × 0.74 loc = $71k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Villa Coralina Ocotal Beach
0.6 km · 4.65★ (51)walk to beachocean viewtier b
Entire villa
5BR/5BA
sleeps 11
$57k
$326/nt · 51% occ
$57k × 0.91 bed × 0.74 loc = $38k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The White House Costa Rica
0.7 km · 4.65★ (38)walk to beach
Entire villa
3BR/4BA
sleeps 6
$12k
$344/nt · 37% occ
$12k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Dolce Vita La Colina in Ocotal, Costa Rica
0.7 km · 4.65★ (53)
Rental unit
Entire rental unit
2BR/2BA
sleeps 5
$2k
$125/nt · 46% occ
$2k × 1.56 bed = $3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocotal Beach, Azul Paraiso 4A Villa with Oceanview
0.8 km · 4.90★ (66)provenstrong opwalk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 6
$71k
$389/nt · 72% occ
$71k × 0.74 loc × 0.93 operator = $49k
StrongNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Villa Cielo — 4BR Oceanview, Pool, Ocotal CR
0.8 km · 5.00★ (3)walk to beachocean viewtier b
Entire villa
4BR/4BA
sleeps 11
$75k
$565/nt · 38% occ
$75k × 0.74 loc = $55k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning Ocean View Villa in Playa Coco/Ocotal
0.8 km · 5.00★ (8)walk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 8
$48k
$380/nt · 52% occ
$48k × 0.74 loc = $35k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
4 Bedroom Beach Villa in Bahia Pez Vela Resort
0.9 km · 4.95★ (15)beachfrontocean viewtier b
Entire home
4BR/4BA
sleeps 9
$74k
$429/nt · 71% occ
$74k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3 BR Villa on Secluded Beach Bahia Pez Vela Ocotal
0.9 km · 4.95★ (32)provenbeachfrontocean viewtier b
Entire villa
3BR/3BA
sleeps 10
$66k
$404/nt · 51% occ
$66k × 0.74 loc = $49k
StrongLeft out of headline pin pool — Pin exact 4BR — 5 of 5 within 4.5 km.
Vacation home in Playas del Coco
1.2 km · 4.65★ (44)
Home / villa (title)
3BR/2BA
sleeps 10
$21k
$170/nt · 42% occ
$21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful 3 bedroom Condo
1.3 km · 4.90★ (38)provenocean view
Entire home
3BR/4BA
sleeps 6
$19k
$297/nt · 30% occ
$19k × 0.74 loc = $14k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Villa Allamanda • 5BR Sunset View Villa • Ocotal
1.3 km · 4.65★ (8)tier b
Entire home
5BR/5BA
sleeps 14
$73k
$498/nt · 62% occ
$73k × 0.91 bed = $67k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Lantana • 4BR Pool Villa • Ocotal • Bay-View
1.5 km · 4.75★ (4)ocean viewtier b
Entire home
4BR/4BA
sleeps 12
$64k
$459/nt · 44% occ
$64k × 0.74 loc = $48k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
4 King Suites | Heated Pool & Oceanview Terraces
1.5 km · 4.90★ (28)ocean viewtier a
Entire villa
4BR/6BA
sleeps 10
$111k
$572/nt · 67% occ
$111k × 0.70 loc = $78k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Encanto
1.5 km · 4.90★ (28)ocean viewtier a
Entire home
4BR/6BA
sleeps 10
$145k
$748/nt · 60% occ
$145k × 0.94 loc = $136k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stylish 2-Level Villa | Ocean Views + Club Access
1.5 km · 4.95★ (19)ocean viewtier a
Entire villa
3BR/4BA
sleeps 6
$36k
$244/nt · 59% occ
$36k × 0.70 loc = $25k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Morera
1.6 km · 3.30★ (7)
Home / villa (title)
3BR/1BA
sleeps 10
$3k
$94/nt · 14% occ
$3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Ocean View Villa with Infinity Pool
1.6 km · 5.00★ (7)ocean viewluxe STR (title)tier a
Entire home
5BR/5BA
sleeps 12
$14k
$449/nt · 40% occ
$14k × 0.91 bed × 0.86 luxe × 0.70 loc = $8k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Mirador | Ocean View & Golf Cart Accessible
1.6 km · 5.00★ (1)ocean view
Entire villa
4BR/6BA
sleeps 10
$37k
$543/nt · 90% occ
$37k × 0.74 loc = $27k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Paradise with a view! 3BR/3BA spacious luxury.
1.6 km · 4.85★ (63)provenwalk to beachocean viewluxe STR (title)
Entire townhouse
3BR/3BA
sleeps 6
$62k
$293/nt · 56% occ
$62k × 0.86 luxe × 0.71 loc = $38k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Breathtaking Ocean View Spacious 3 Bedroom 3 Bath
1.6 km · 5.00★ (30)provenwalk to beachocean view
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$62k
$340/nt · 60% occ
$62k × 0.71 loc = $44k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Beautiful House Facing the Sea - (October 20% off)
1.7 km · 4.40★ (68)beachfrontocean view
Entire home
3BR/2BA
sleeps 7
$31k
$278/nt · 37% occ
$31k × 0.74 loc = $23k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning ocean view house
1.7 km · 5.00★ (4)ocean viewtier a
Entire home
5BR/5BA
sleeps 10
$69k
$599/nt · 44% occ
$69k × 0.91 bed × 0.70 loc = $43k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Villa | Elevator + Guest Apartment
1.7 km · 4.60★ (18)ocean viewtier a
Entire villa
4BR/4BA
sleeps 10
$80k
$448/nt · 70% occ
$80k × 0.70 loc = $56k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Jungle Oasis with Private Pool - Casa Cala
1.8 km · 4.90★ (41)proventier a
Entire home
4BR/5BA
sleeps 8
$116k
$529/nt · 60% occ
$116k × 0.94 loc = $109k
StrongNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Ceiba El Coco/Ocotal | Pool·Jacuzzi·BBQ | Beach 5 min
1.9 km · 4.70★ (7)walk to beach
Entire home
2BR/2BA
sleeps 9
$3k
$195/nt · 23% occ
$3k × 1.56 bed = $5k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Playera Ideal with ample spaces and proximity
1.9 km · 5.00★ (2)
Entire cottage
4BR/1BA
sleeps 5
$12k
$108/nt · 47% occ
$12k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Pool - Casa Salmar
1.9 km · 4.00★ (1)
Home / villa (title)
3BR/3BA
sleeps 12
$7k
$281/nt · 20% occ
$7k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CocoInka- Beachfront house - 3 bedroom- 2 Bathroom
1.9 km · 4.50★ (81)walk to beach
Home / villa (title)
3BR/2BA
sleeps 8
$7k
$121/nt · 33% occ
$7k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Shantí: Your Private Paradise Above the Bay
2.0 km · 4.65★ (9)tier a
Home / villa (title)
3BR/4BA
sleeps 8
$41k
$334/nt · 55% occ
$41k × 0.94 loc = $39k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private villa with pool, minutes from the beach.
2.0 km · 4.30★ (124)walk to beach
Entire cottage
2BR/2BA
sleeps 6
$1k
$168/nt · 12% occ
$1k × 1.56 bed = $1k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Estelia, Beach Front
2.0 km · 4.80★ (45)provenbeachfrontocean view
Entire home
2BR/2BA
sleeps 6
$50k
$236/nt · 58% occ
$50k × 1.56 bed × 0.74 loc = $57k
LooseBed mismatch — 2BR delta (max ±1).
Casa Alborada, Beach Front
2.1 km · 4.75★ (37)walk to beachocean view
Entire home
4BR/2BA
sleeps 10
$76k
$344/nt · 71% occ
$76k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Bayview | 4 Oceanview King Suites
2.1 kmocean viewtier a
Entire villa
4BR/5BA
sleeps 8
$2k
$532/nt · 45% occ
$2k × 0.70 loc = $1k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Single Level Home w/Pool - Golf Cart Accessible
2.1 km · 5.00★ (23)
Home / villa (title)
3BR/2BA
sleeps 6
$42k
$257/nt · 77% occ
$42k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful 3+1 bedroom villa with pool
2.1 km · 4.50★ (35)
Home / villa (title)
4BR/3BA
sleeps 8
$10k
$190/nt · 43% occ
$10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lovely Casa Jardín, 3 beds, 2 baths - Playas del Coco
2.2 km · 5.00★ (2)
Home / villa (title)
3BR/2BA
sleeps 5
$1k
$110/nt · 18% occ
$1k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful Coco Bay Retreat House
2.2 km · 4.35★ (12)tier a
Entire home
2BR/2BA
sleeps 4
$39k
$205/nt · 65% occ
$39k × 1.56 bed × 0.94 loc = $58k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Aire. Unwind heaven. Beach & Airp.2 King bed
2.3 km · 4.95★ (513)provenelite opwalk to beachtier b
Entire home
2BR/3BA
sleeps 6
$51k
$198/nt · 69% occ
$51k × 1.56 bed × 0.97 loc × 0.88 operator = $68k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Villa Coco Sochil with pool. Playas del Coco (beach)
2.3 km · 4.85★ (94)provenwalk to beach
Entire villa
4BR/3BA
sleeps 12
$55k
$316/nt · 71% occ
$55k
Fair—
Playas del Coco, Cozy 2-bedroom
2.3 km · 4.95★ (55)provenstrong opwalk to beach
Rental unit
Entire rental unit
2BR/2BA
sleeps 5
$28k
$128/nt · 70% occ
$28k × 1.56 bed × 0.93 operator = $41k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Live the Pura Vida Life at Beautiful Casa B
2.4 km · 4.25★ (4)
Home / villa (title)
3BR/2BA
sleeps 6
$13k
$224/nt · 48% occ
$13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Incredible Views from this 3 Bedroom 3 Bath Condo
2.4 km · 5.00★ (2)
Entire home
3BR/3BA
sleeps 6
$2k
$262/nt · 15% occ
$2k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Sol | Private Pool Retreat Near Coco
2.4 km · 4.85★ (6)tier b
Entire villa
3BR/2BA
sleeps 6
$19k
$259/nt · 93% occ
$19k × 0.96 loc = $18k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Luna | Private Pool Escape Near Coco
2.4 km · 4.75★ (4)tier b
Entire villa
3BR/2BA
sleeps 6
$16k
$254/nt · 79% occ
$16k × 0.96 loc = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View House, Playas del Coco, Guanacaste
2.4 km · 4.85★ (55)provenocean view
Entire home
4BR/4BA
sleeps 8
$32k
$256/nt · 41% occ
$32k × 0.74 loc = $24k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Casa Napoleon • New Luxe 4BR Villa w/ Ocean View
2.5 km · 4.90★ (47)provenbeachfrontocean viewluxe STR (title)
Entire home
4BR/4BA
sleeps 12
$105k
$508/nt · 68% occ
$105k × 0.86 luxe × 0.74 loc = $67k
Fair—
Casa Nimbu - Panoramic Ocean View, Pool, Sleeps 10
2.5 km · 5.00★ (5)ocean viewtier b
Entire home
5BR/5BA
sleeps 10
$35k
$313/nt · 73% occ
$35k × 0.91 bed × 0.71 loc = $22k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Vista Ventosa
2.5 km · 4.85★ (6)
Home / villa (title)
3BR/4BA
sleeps 6
$33k
$312/nt · 44% occ
$33k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
El Coco with pool for family close to the beach
2.5 km · 4.85★ (14)walk to beach
Entire villa
2BR/2BA
sleeps 4
$14k
$116/nt · 34% occ
$14k × 1.56 bed = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
**Coco's Beach House/Private Pool/24/7 Security**
2.6 km · 5.00★ (3)
Home / villa (title)
2BR/3BA
sleeps 8
$17k
$256/nt · 72% occ
$17k × 1.56 bed = $27k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Colonial Pool & Garden | 4BR, 4BA
2.6 km · 4.50★ (85)
Home / villa (title)
4BR/4BA
sleeps 8
$7k
$128/nt · 44% occ
$7k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Cecilia - Playas del Coco (Cocoa Beaches)
2.6 km · 5.00★ (11)
Entire home
3BR/2BA
sleeps 6
$19k
$199/nt · 39% occ
$19k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
El Coco House for 7 shared pool close to the beach
2.6 km · 4.75★ (22)walk to beach
Entire home
3BR/3BA
sleeps 7
$27k
$200/nt · 40% occ
$27k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ellie - Cozy Beach House in Playas del Coco
2.7 km · 4.10★ (11)
Home / villa (title)
3BR/1BA
sleeps 6
$7k
$130/nt · 32% occ
$7k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Laurie
2.7 km · 5.00★ (1)
Home / villa (title)
3BR/3BA
sleeps 6
$14k
$202/nt · 39% occ
$14k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa del Coco Pool Home-Walk to Beach & Strip
2.7 km · 4.85★ (33)provenwalk to beach
Entire home
2BR/2BA
sleeps 5
$41k
$184/nt · 66% occ
$41k × 1.56 bed = $64k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Stunning 3 bed 2 bath second floor unit
2.8 km · 4.45★ (13)
Entire home
3BR/2BA
sleeps 6
$7k
$229/nt · 16% occ
$7k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Naumi Coastal Escape: Ocean Views & Beach Club
2.9 km · 4.90★ (8)walk to beachocean viewtier a
Rental unit
Entire rental unit
2BR/2BA
sleeps 6
$5k
$277/nt · 25% occ
$5k × 1.56 bed × 0.74 loc = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
7 Guest Home | Pool | 1 Min to Playas del Coco
2.9 km · 4.70★ (90)tier b
Entire home
2BR/2BA
sleeps 7
$22k
$124/nt · 54% occ
$22k × 1.56 bed = $35k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Comfortable & Safe Coco beach house
2.9 km · 4.70★ (118)tier b
Entire home
3BR/2BA
sleeps 6
$16k
$88/nt · 61% occ
$16k × 0.97 loc = $16k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Secluded Luxury Retreat with Stunning Ocean Views
2.9 km · 5.00★ (6)ocean viewluxe STR (title)tier b
Entire villa
3BR/3BA
sleeps 6
$39k
$441/nt · 33% occ
$39k × 0.86 luxe × 0.70 loc = $23k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Arrecifes Condominium in Playas del Coco
3.0 km · 4.70★ (58)tier b
Entire home
3BR/2BA
sleeps 8
$37k
$161/nt · 61% occ
$37k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Charm of the Pacific in Puerto Carrillo
3.0 km · 4.90★ (9)ocean viewtier b
Entire home
4BR/3BA
sleeps 8
$87k
$537/nt · 67% occ
$87k × 0.95 loc = $82k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful home near beach
3.0 km · 4.95★ (26)walk to beach
Entire home
3BR/3BA
sleeps 8
$19k
$176/nt · 37% occ
$19k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Full view 2 beds 1 bath sleeps 4
3.0 km · 4.90★ (12)ocean view
Rental unit
Entire rental unit
2BR/1BA
sleeps 4
$14k
$144/nt · 57% occ
$14k × 1.56 bed = $22k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Breathtaking view 3b 3b sleeps 6
3.0 km · 4.95★ (15)ocean view
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$17k
$181/nt · 61% occ
$17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House in Playas del Coco
3.1 km · 4.55★ (308)tier a
Home / villa (title)
3BR/2BA
sleeps 12
$20k
$197/nt · 56% occ
$20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Centrally located house with a pool
3.1 km · 4.85★ (93)provenwalk to beachtier a
Entire guesthouse
4BR/3BA
sleeps 12
$48k
$255/nt · 55% occ
$48k × 0.93 loc = $45k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Ocean Villas Modern Home w/ Pool
3.1 km · 4.70★ (41)walk to beachtier b
Entire home
3BR/3BA
sleeps 6
$33k
$179/nt · 67% occ
$33k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern, Deluxe, Ocean View Guest House with Pool
3.1 km · 4.85★ (23)ocean view
Home / villa (title)
2BR/2BA
sleeps 4
$22k
$192/nt · 34% occ
$22k × 1.56 bed × 0.74 loc = $25k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Changes in Latitudes #4
3.1 km · 5.00★ (10)
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$34k
$227/nt · 55% occ
$34k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Alegre: 2-bedroom tiny house, close to beach!
3.2 km · 5.00★ (100)provenelite opwalk to beachtier b
Home / villa (title)
2BR/1BA
sleeps 5
$6k
$83/nt · 37% occ
$6k × 1.56 bed × 0.97 loc × 0.88 operator = $8k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Beach Retreat/Gated Parking/Wi Fi+Private Laundry
3.2 km · 4.65★ (29)tier b
Rental unit
Entire rental unit
2BR/2BA
sleeps 4
$7k
$73/nt · 46% occ
$7k × 1.56 bed = $11k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Villa | 4 Suites | Private Pool
3.2 km · 4.80★ (36)provenocean view
Entire home
4BR/4BA
sleeps 8
$32k
$286/nt · 45% occ
$32k × 0.74 loc = $24k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Ocean view with private pool house: Isabela #6
3.2 km · 4.95★ (332)provenelite opocean viewtier a
Entire home
2BR/3BA
sleeps 5
$43k
$218/nt · 93% occ
$43k × 1.56 bed × 0.74 loc × 0.88 operator = $44k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Coco Beach Prime Ocean View Villa Private pool
3.2 km · 4.70★ (183)ocean view
Entire home
3BR/3BA
sleeps 11
$39k
$288/nt · 41% occ
$39k × 0.74 loc = $29k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Edith
3.2 km · 4.75★ (113)proventier a
Entire home
4BR/5BA
sleeps 12
$26k
$224/nt · 46% occ
$26k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Tropics at Naumi - Ocean Views, Gym & Pools
3.3 km · 5.00★ (7)walk to beachocean view
Rental unit
Entire rental unit
2BR/2BA
sleeps 6
$29k
$296/nt · 52% occ
$29k × 1.56 bed × 0.69 loc = $31k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
5 MINUTES TO BEACH! Hilltop Mansion ★★★★★
3.3 km · 4.80★ (72)provenocean viewtier b
Entire villa
5BR/6BA
sleeps 16
$179k
$697/nt · 75% occ
$179k × 0.91 bed × 0.70 loc = $114k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Casa Kokito Beach
3.3 km · 5.00★ (6)tier a
Home / villa (title)
3BR/2BA
sleeps 12
$12k
$262/nt · 59% occ
$12k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Jungle Villa~Pool~Jacuzzi~10 min to beach
3.3 km · 5.00★ (42)provenluxe STR (title)tier b
Entire home
3BR/3BA
sleeps 8
$95k
$378/nt · 84% occ
$95k × 0.86 luxe × 0.95 loc = $78k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Casas familiares, recinto seguro V2+T1
3.3 km · 5.00★ (12)tier b
Home / villa (title)
5BR/4BA
sleeps 15
$21k
$410/nt · 29% occ
$21k × 0.91 bed = $19k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Modern, Romantic House Pacifi with Pool
3.4 km · 4.90★ (27)ocean view
Home / villa (title)
2BR/2BA
sleeps 4
$47k
$298/nt · 47% occ
$47k × 1.56 bed × 0.74 loc = $55k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Three Bedroom Sunny Townhome
3.4 km · 5.00★ (40)provenwalk to beachtier b
Entire townhouse
3BR/3BA
sleeps 6
$30k
$132/nt · 66% occ
$30k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Comfy Townhouse + Golf Cart • Strong Wi-Fi/BBQ
3.4 km · 5.00★ (24)walk to beach
Entire home
4BR/4BA
sleeps 8
$41k
$248/nt · 56% occ
$41k × 0.93 loc = $38k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House of winds, ocean view three story home
3.4 km · 5.00★ (2)ocean viewtier b
Home / villa (title)
3BR/4BA
sleeps 7
$14k
$207/nt · 43% occ
$14k × 0.72 loc = $10k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Rare find stunning villa,walk to the ocean/view
3.4 km · 4.90★ (55)provenstrong opwalk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 8
$44k
$251/nt · 63% occ
$44k × 0.74 loc × 0.93 operator = $30k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Million-Dollar View | Sleeps 10 + Luxe & Wi-Fi
3.4 km · 4.95★ (42)provenwalk to beachocean viewluxe STR (title)
Entire home
5BR/5BA
sleeps 10
$113k
$667/nt · 51% occ
$113k × 0.91 bed × 0.86 luxe × 0.74 loc = $66k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Comfy Villa in Playas del Coco. Sleeps 12.
3.5 km · 4.50★ (8)tier a
Home / villa (title)
5BR/4BA
sleeps 12
$20k
$290/nt · 74% occ
$20k × 0.91 bed = $18k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ultimate Costa Rica Getaway • Pool • Views + BBQ
3.5 km · 5.00★ (4)
Entire home
5BR/6BA
sleeps 10
$92k
$794/nt · 60% occ
$92k × 0.91 bed × 0.93 loc = $78k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tranquila | 4 Oceanview Suites | One Level
3.5 km · 5.00★ (2)ocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$93k
$619/nt · 69% occ
$93k × 0.69 loc = $64k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Coco Sunset - Pura Vida! Beach across the street!
3.5 km · 4.90★ (160)provenstrong opwalk to beachocean viewtier b
Entire townhouse
2BR/1BA
sleeps 4
$9k
$99/nt · 38% occ
$9k × 1.56 bed × 0.74 loc × 0.93 operator = $9k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Coco Sunset Hill 57 (Ocean View)
3.5 km · 5.00★ (1)ocean viewtier b
Entire vacation home
2BR/3BA
sleeps 6
$79k
$348/nt · 62% occ
$79k × 1.56 bed × 0.69 loc = $85k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Oceanview Pacifico Villa, Private Pool
3.6 km · 5.00★ (13)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/6BA
sleeps 12
$124k
$772/nt · 48% occ
$124k × 0.91 bed × 0.86 luxe × 0.69 loc = $67k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Gated Comunity, 6 Pools, Walk to the Beach or Town
3.6 km · 4.90★ (167)provenstrong opwalk to beachocean viewtier b
Entire vacation home
2BR/2BA
sleeps 6
$42k
$142/nt · 95% occ
$42k × 1.56 bed × 0.74 loc × 0.93 operator = $46k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Beautiful 5 BR home with resort amenities
3.6 km · 4.80★ (11)walk to beachocean viewtier b
Entire home
5BR/7BA
sleeps 12
$124k
$797/nt · 51% occ
$124k × 0.91 bed × 0.93 loc = $105k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Home - Private Pool - Beach Club Access
3.6 km · 4.85★ (72)provenocean viewtier b
Entire villa
3BR/4BA
sleeps 8
$77k
$432/nt · 74% occ
$77k × 0.69 loc = $53k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Private luxe villa with casita & pool in Isabella
3.6 km · 4.90★ (57)provenstrong opluxe STR (title)tier a
Home / villa (title)
4BR/4BA
sleeps 9
$30k
$269/nt · 50% occ
$30k × 0.86 luxe × 0.93 operator = $24k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Casa Elena in Isabela.
3.6 km · 5.00★ (17)tier a
Entire home
3BR/2BA
sleeps 8
$39k
$212/nt · 53% occ
$39k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Villa w/Pool & BBQ Pacifico Coco Beach
3.6 km · 4.95★ (32)provenocean viewtier b
Entire home
3BR/3BA
sleeps 6
$65k
$296/nt · 70% occ
$65k × 0.69 loc = $45k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
The Coco Beach House (Ocean Front)
3.6 kmbeachfront
Home / villa (title)
4BR/4BA
sleeps 9
$40k
$613/nt · 36% occ
$40k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pacifico Casa Oasis | Your Private Pool Escape
3.6 km · 5.00★ (4)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$10k
$452/nt · 34% occ
$10k × 0.93 loc = $10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cielo Azul
3.6 km · 5.00★ (2)ocean view
Entire home
3BR/3BA
sleeps 6
$26k
$574/nt · 24% occ
$26k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Luxury Home in Pacifico Coastal Living
3.6 km · 5.00★ (7)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/6BA
sleeps 10
$144k
$1,218/nt · 43% occ
$144k × 0.91 bed × 0.86 luxe × 0.69 loc = $78k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
NEW Lux 3BR home, Ocean Views, Private Pool.
3.6 km · 5.00★ (3)ocean viewluxe STR (title)tier b
Entire home
3BR/4BA
sleeps 8
$28k
$910/nt · 52% occ
$28k × 0.86 luxe × 0.69 loc = $17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Pura Vida
3.6 km · 4.90★ (35)proven
Entire home
5BR/5BA
sleeps 16
$132k
$657/nt · 60% occ
$132k × 0.91 bed = $120k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Home away from HOME
3.6 km · 4.45★ (9)tier a
Home / villa (title)
3BR/3BA
sleeps 10
$19k
$200/nt · 33% occ
$19k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Vista Hermosa Villa Beautiful Views Quiet Private
3.7 km · 4.85★ (6)
Home / villa (title)
2BR/2BA
sleeps 5
$6k
$128/nt · 23% occ
$6k × 1.56 bed = $10k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern 3BR Villa-Pool & Open-Air Baths
3.7 km · 4.80★ (11)
Entire home
3BR/3BA
sleeps 6
$39k
$344/nt · 58% occ
$39k × 0.93 loc = $36k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Vistas del Coco House, ocean views, infinity pool
3.7 km · 4.90★ (279)provenstrong opwalk to beachocean viewtier b
Entire home
3BR/3BA
sleeps 8
$51k
$311/nt · 59% occ
$51k × 0.74 loc × 0.93 operator = $35k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Casa Nido -nest house with mountain jungle view!
3.7 km · 4.85★ (23)tier b
Home / villa (title)
3BR/3BA
sleeps 9
$13k
$276/nt · 38% occ
$13k × 0.95 loc = $12k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Aguila 2B2B sleeps 4.
3.7 km · 5.00★ (20)
Home / villa (title)
2BR/2BA
sleeps 4
$10k
$130/nt · 37% occ
$10k × 1.56 bed = $16k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Designer Villa, Ocean Views, Walk to Beach
3.7 km · 4.95★ (79)provenstrong opwalk to beachocean view
Entire home
4BR/4BA
sleeps 10
$179k
$1,029/nt · 52% occ
$179k × 0.74 loc × 0.93 operator = $124k
FairNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
5BR Beachfront Home | Daily cleaning + Cook option
3.7 km · 4.90★ (63)provenstrong opbeachfrontocean view
Entire home
5BR/4BA
sleeps 10
$87k
$333/nt · 72% occ
$87k × 0.91 bed × 0.74 loc × 0.93 operator = $55k
LooseLeft out of headline pin pool — Pin exact 4BR — 5 of 5 within 4.5 km.
Single Level Home - Ocean Views - Gated Community
3.7 km · 4.75★ (4)ocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$47k
$619/nt · 54% occ
$47k × 0.69 loc = $33k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Pool - Covered Patio - Single Level Home
3.8 km · 4.50★ (7)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$40k
$465/nt · 47% occ
$40k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tranquil 4BR Beachfront Home
3.8 km · 4.85★ (40)provenbeachfrontocean view
Entire home
4BR/5BA
sleeps 10
$67k
$321/nt · 56% occ
$67k × 0.74 loc = $49k
Loose—
Walk to Beach - Hot Tub - Pool - Comfort & Space!
3.8 km · 4.90★ (105)provenstrong opwalk to beachocean viewtier b
Entire villa
5BR/4BA
sleeps 16
$70k
$420/nt · 52% occ
$70k × 0.91 bed × 0.74 loc × 0.93 operator = $44k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Ocean view Casa Bella Julia Lomas del mar Pacific
3.9 km · 5.00★ (31)provenocean viewtier b
Home / villa (title)
4BR/5BA
sleeps 8
$89k
$649/nt · 64% occ
$89k × 0.70 loc = $62k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Perfect Beachfront Villa | Private Pool | Sleeps 8
3.9 km · 4.80★ (96)provenbeachfrontocean view
Entire home
2BR/2BA
sleeps 8
$97k
$400/nt · 71% occ
$97k × 1.56 bed × 0.74 loc = $112k
LooseBed mismatch — 2BR delta (max ±1).
BEACHFRONT Family Home -superb features - CEIBAMAR
3.9 km · 5.00★ (63)provenstrong opbeachfrontocean view
Entire villa
4BR/5BA
sleeps 10
$187k
$857/nt · 67% occ
$187k × 0.74 loc × 0.93 operator = $129k
Loose—
Gated Cliffside Home w/Vacation Planning Included
3.9 km · 4.95★ (27)ocean view
Entire villa
4BR/5BA
sleeps 12
$183k
$746/nt · 75% occ
$183k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Sadhana - modern beach oasis/Host up to 20
3.9 km · 4.90★ (115)provenstrong op
Entire villa
4BR/3BA
sleeps 10
$83k
$396/nt · 75% occ
$83k × 0.93 operator = $77k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Skyfall • Luxury Ocean-View Hillside Villa w/ Pool
3.9 km · 4.75★ (24)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/5BA
sleeps 11
$133k
$673/nt · 56% occ
$133k × 0.91 bed × 0.86 luxe × 0.69 loc = $72k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Last House on Beach | Best Beachfront Family Villa
3.9 km · 5.00★ (49)provenbeachfrontocean view
Entire villa
4BR/5BA
sleeps 10
$182k
$1,025/nt · 58% occ
$182k × 0.74 loc = $135k
Loose—
New Build - Valley Views - 30 Minutes from LIR
3.9 km · 5.00★ (13)walk to beachtier b
Entire villa
3BR/4BA
sleeps 6
$110k
$439/nt · 84% occ
$110k × 0.93 loc = $102k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Vista Bahia•Infinity Pool•Bay & Ocean View
4.0 km · 4.60★ (5)ocean viewtier b
Entire home
4BR/5BA
sleeps 8
$82k
$492/nt · 53% occ
$82k × 0.74 loc = $61k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Escape Verde, Pacifico: NEW Luxury Mountain View
4.0 km · 5.00★ (14)ocean viewluxe STR (title)tier b
Entire home
4BR/5BA
sleeps 8
$65k
$468/nt · 52% occ
$65k × 0.86 luxe × 0.93 loc = $52k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Bonnell Contry Villa 5 beds 3 full bathrooms
4.0 km · 5.00★ (3)
Entire home
3BR/3BA
sleeps 10
$20k
$306/nt · 52% occ
$20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Mahalo Lily Unique Place
4.1 km · 4.85★ (46)provenwalk to beach
Entire home
2BR/1BA
sleeps 4
$14k
$118/nt · 40% occ
$14k × 1.56 bed = $22k
LooseBed mismatch — 2BR delta (max ±1).
Beachfront paradise, CASA PUNTA COCO
4.1 km · 4.90★ (28)walk to beachocean view
Entire home
4BR/5BA
sleeps 10
$176k
$990/nt · 59% occ
$176k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa ALLEGRIA, Jewel on the mountain by the beach
4.1 km · 4.90★ (106)provenstrong optier b
Entire home
3BR/3BA
sleeps 6
$47k
$288/nt · 67% occ
$47k × 0.95 loc × 0.93 operator = $42k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
New Listing • Villa Vrayu • 5BR Villa Retreat
4.1 km · 5.00★ (1)tier b
Entire villa
5BR/6BA
sleeps 10
$22k
$623/nt · 83% occ
$22k × 0.91 bed = $20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Family 2BR Home | Pool | BBQ Rancho | Near Beach
4.2 km · 5.00★ (18)
Entire home
2BR/2BA
sleeps 4
$11k
$137/nt · 56% occ
$11k × 1.56 bed = $17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Buena Vista • Hillside Sunset Villa with Pool
4.2 km · 4.95★ (22)walk to beachocean viewtier b
Entire home
4BR/3BA
sleeps 10
$42k
$515/nt · 40% occ
$42k × 0.96 loc = $40k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Luna Amarillo - Your Pacific Escape!
4.2 km · 4.85★ (21)tier b
Entire villa
3BR/3BA
sleeps 6
$47k
$377/nt · 52% occ
$47k × 0.96 loc = $45k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Blanca: Santuario de Luz y Paz
4.2 km · 5.00★ (13)tier b
Home / villa (title)
3BR/4BA
sleeps 8
$33k
$321/nt · 69% occ
$33k × 0.96 loc = $32k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Picture perfect Villa Anona in Pacifico
4.2 km · 5.00★ (9)tier b
Entire home
4BR/5BA
sleeps 9
$78k
$547/nt · 42% occ
$78k × 0.96 loc = $75k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private 2 Bedroom Home | Pool | Near Beach
4.2 km · 4.95★ (29)
Entire home
2BR/1BA
sleeps 4
$8k
$120/nt · 40% occ
$8k × 1.56 bed = $13k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sunset House - Private + Views - Super Summer Deal
4.3 km · 4.85★ (50)provenocean viewtier b
Entire home
3BR/2BA
sleeps 6
$38k
$200/nt · 62% occ
$38k × 0.71 loc = $27k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Casa Buena Vista with Incredible Ocean Views
4.3 km · 5.00★ (7)walk to beachocean viewtier b
Entire villa
4BR/3BA
sleeps 8
$64k
$382/nt · 56% occ
$64k × 0.71 loc = $45k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tortuga Pacific Resort
4.3 km · 5.00★ (8)tier b
Entire home
3BR/4BA
sleeps 7
$22k
$404/nt · 45% occ
$22k × 0.96 loc = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House of the Pulp
4.3 km · 5.00★ (3)tier b
Entire villa
3BR/3BA
sleeps 6
$23k
$268/nt · 59% occ
$23k × 0.96 loc = $22k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
New Listing • B House • 3BR • Lomas Del Mar
4.4 km · 5.00★ (5)ocean viewtier b
Entire home
3BR/2BA
sleeps 6
$15k
$293/nt · 66% occ
$15k × 0.95 loc = $14k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Quiet Nature Retreat inside 600 acre community
4.4 km · 4.90★ (17)tier b
Entire villa
3BR/2BA
sleeps 8
$36k
$283/nt · 63% occ
$36k × 0.95 loc = $35k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Jungle home Escape private hot tub near beaches
4.5 km · 4.95★ (33)provenocean viewtier b
Entire villa
2BR/1BA
sleeps 4
$18k
$130/nt · 69% occ
$18k × 1.56 bed × 0.70 loc = $20k
LooseNon-beachfront listing — apple-to-apple pool uses beachfront comps first.
Las Mejores Vistas en Casa Sol del Mar.
4.5 km · 0.00★ (1)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$39k
$475/nt · 39% occ
$39k × 0.95 loc = $37k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
§2

Assignment scope & assumptions

Engine
V5 · home villa
Blend method
Weighted blend
Estimate basis
Reconciled indication
Intended use
Investor due-diligence support

Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.

§3

Subject property

Product
Homes · STR rentable
Size
4BR / 3BA · 19,235 sqft
Asking
$385k
Traits
beachClose, beachfront, pool, bbq, ac
Headline yield
$87k/yr ÷ $385k = 22.7% gross
§5

Comp selection funnel

1Market search267All unique STR comps within 4.5 km of subject pin.
2Proven operators1184.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted8410 received positive weight after filters.
4Headline blend5Positive-weight picks that move published headline.
  • Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront).
  • Pin exact 4BR — 5 of 5 within 4.5 km.
  • Headline band: low $49k · reconciled $87k · high $135k — min / weight-average / max of bed/location-scaled comps in the table.
  • Our estimate comps frozen at enrich — 5 comps (same set that published the yield).
§6

Calculation walkthrough

  1. 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
  2. 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
  3. 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
  4. 4→Weighted bandLow / reconciled / high on 5 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
  5. 5→Headline revenueReconciled indication → $87k/yr
  6. 6÷Gross yield$87k ÷ $385k = 22.7%
§7

Rejected from pool

295 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.

Not proven operator (182)Walk / beach alignment (66)Product type mismatch (5)Outside headline blend (5)Bed mismatch (>±1BR) (3)Low utilization (1)
§8

Reconciliation

  • Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
  • Largest driver: Last House on Beach | Best Beachfront Family Vil… (33% of weighted blend).
  • 4 of 5 headline comps carry bed, luxury, location, or operator descale before weighting.

Community tier

  • Unlisted condo — Standard (B) (default tier-C haircut when no registered polygon).
  • Same-tier nearby condos first; premium comps down-weighted.
  • Premium neighbors are down-weighted when they would inflate a standard community.

V5 home / villa engine

  • Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
  • Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
  • Band winsor caps dominant outliers when the weighted pool is wide.
  • Basis: V5 home · 5 comps · corridor.

Location gap (tier 1)

  • Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
  • Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront).

Product positioning (tier 2)

  • Gallery segment not confident — positioning haircut only when finish/segment are known.
  • No tier-2 positioning haircut — standard segment and rental-ready finish.

Our estimate revenue

  • Published estimate: Reconciled indication ~$87k/yr → ~22.7% gross on $385k asking.
  • Basis: V5 home · 5 comps · corridor.
  • The comp tables below list exactly which rentals received positive weight in this estimate blend.

Other recipe adjustments

  • +6% BBQ / grill (only 55% of nearby rentals have it)
  • + Pin exact 4BR — 5 of 5 within 4.5 km.
  • + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
  • + Hedonic cross-check: V5 vs model p50 differ >1.5×
  • Missing vs local winners (capex to close gap): Gym / fitness, Hot tub.
  • Top-quartile band uses p75 of the same proven-operator comp pool.

Deal score ingredients

  • Projected gross yield: 23% gross yield (55/55 pts)
  • Discount vs comps-implied value: 54% below comps-implied value (30/30 pts)
  • Revenue potential: ~$87k/yr Reconciled indication revenue (14/15 pts)

Flags & exclusions

  • Few or scattered nearby rentals behind this estimate — lower confidence.
  • Wide spread in comp revenue — operators disagree on what this profile earns.
  • Projected yield is unusually high — most likely a list-price or location data issue. Verify before trusting.
§9

Limiting conditions

  • —Broker asking price and listing copy — not verified sale or operating statements.
  • —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
  • —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
  • —Coordinates approximate when broker omits parcel pin — headline withheld.
  • —Gross yield excludes capex, furnishing, management, tax, and financing.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.