← Listing map
Forested Residential Lot in Las Ventanas Gated Community - Playa Negra Realty
5 min drive to beachocean view

Playa Grande · Guanacaste

Forested Residential Lot in Las Ventanas Gated Community - Playa Negra Realty

Lots · 1,630 m² lot

via Playa Negra Realty · land asking

Double-check build

Land · build scenario · Approximate pin

Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on all-in cost
Conservative
8%
$58k/yr
Moderate· Our estimate
16%
$119k/yr
Optimistic
20%
$145k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

Double-check first — an input looks off; confirm before you trust the numbers.

Modeled build looks interesting — but verify the lot first.

The screen flagged something on this parcel — water, coverage, or comp pool. Confirm before you trust the yield.

Double-check build
What you'd earn
Conservative
$58k
Moderate· Our estimate
$119k
Optimistic
$145k

Estimated yield is in the header above.

All-in vs fair
$721,100
Income supports ~$1.2M (39% vs fair)
Location & comps
5 min drive to beach
4 proven comps · med 3.1 km

Our pick · 5BR standard · ~16% gross · $721k all-in · Pool · Air conditioning · Patio / balcony

Stress-test →

Ocean view on broker listing — map estimate uses view-matched comps (“Ocean views. Ideally positioned and minutes from Pl”).

Finish tier
Floors

Standard build · ~300 m² villa (60 m²/bd) · residential lot → 75% max coverage → buildable up to ~1,223 (about 20 BR at this tier/floors). This 5BR footprint fits.

All-in cost to build

Land (asking)$269,000
Construction · 300 m² × $1,000/m² (in-house)$300,000
Pool, landscaping & site works$45,000
Furnishings (FF&E)$45,000
Soft costs · permits/design/infra (18%)$62,100
All-in basis$721,100

$2,404/m² all-in (incl. land).

Edit assumptions (plug in real contractor quotes)

Feasibility scenario — not a contractor quote

  • Construction uses our in-house team's ~$1,000/m² standard rate (shell + finishes; pool/landscaping & permits are added separately). Typical local quotes run $1,200–2,400/m². Final cost still depends on the confirmed scope.
  • Assumes a ~14-month build with no rental income during construction; excludes land-carry, financing and price escalation.
  • Las Baulas marine park imposes strict height/setback limits near the beach.
  • Few or scattered nearby comps behind the revenue estimate — lower confidence.
  • Water availability (ASADA letter) and utilities can make or break a build — verify before you buy the lot.

Story

Is it for you?

Patient capital building equity — design-build or JV, not move-in cashflow.

Move on if you need rental income on day one.

Why we flagged this

  • Few or scattered nearby rentals behind this build scenario — lower confidence.
  • Approximate pin — re-run build yield once exact parcel location is confirmed.
  • Recipe gaps vs local winners: Gym / fitness, Hot tub, BBQ / grill.
  • Build scenarios use market-level revenue anchors — re-run at the lot pin on the report.

Check before you offer

  • Get exact parcel coordinates — approximate pin; accept placement in admin location queue or verify on site.
  • Confirm registered fee-simple title (folio real), free of liens.
  • Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
  • If anything is already built on the lot, confirm permisos de construcción cover it — unpermitted work can block closing.
  • Verify buildable footprint, coverage rules, access, and ZMT status with the municipality.
  • Get real contractor quotes before trusting any yield-on-cost figure.

Go deeper: Comps & math · Live & rent · Photos · Check before you offer · Site & legal. Automated check — verify list price, title, water, and building permits before an offer. More like this on the map →

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.