Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
October 2, 2026
Playa del Coco · Guanacaste
Horizon Lounge 18 - Playa del Coco - Tammy Sells Costa Rica
$249,999asking
Homes · 2 bd · 1 ba · 678 sqft
Fair pick
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$249,999
asking
Est. gross STR yield
12%
on asking
Est. revenue / yr
$30k/yr
from nearby Airbnbs
Est. occupancy
61%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 8% | 12% | 16% |
| Revenue / yr | $20,093 | $29,794 | $39,399 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 8 nearby rentals · median 1.9 km.
- · Approximate pin — get exact parcel coordinates before trusting the comp pool.
- · Get exact parcel coordinates — approximate pin; accept placement in admin location queue or verify on site.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
Comparative market analysis
Successful nearby Airbnbs · 8 in pool · median 1.9 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| Casa Flor de Lys | 1 | 0.0 km | 4.95★ | $13,147 |
| Luxe Mountain-View Condo w/ Resort-Style Amenities | 3 | 0.0 km | 4.90★ | $36,417 |
| Chill Out, Close to beach Fast WiFi - New prices! | 2 | 0.1 km | 4.95★ | $21,816 |
| Playas del Coco, Cozy 2-bedroom | 2 | 0.1 km | 4.95★ | $27,870 |
| Villa Estelia, Beach Front | 2 | 0.3 km | 4.80★ | $49,551 |
| Studio. By Casa Aire. Near Beach - LIR-Airport. | 1 | 0.3 km | 4.85★ | $23,273 |
| Cocomarindo-Ground floor in front of the pool | 1 | 0.4 km | 4.75★ | $15,233 |
| B Aprt. King bed Casa Aire near airport/beaches. | 1 | 0.4 km | 4.95★ | $42,131 |
| Apart by Casa Aire. Beach - LIR Airpt. King bed | 1 | 0.5 km | 4.90★ | $32,670 |
| Casa Aire. Unwind heaven. Beach & Airp.2 King bed | 2 | 0.5 km | 4.95★ | $51,130 |
| Flat surrounded by beautiful gardens and pool | 1 | 0.5 km | 4.80★ | $11,991 |
| 2/1 BEST value near beach, nicest pool, 24h secure | 2 | 0.5 km | 4.75★ | $8,388 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Walk to the beach
✓Beachfront / beach access
○Gym / fitness
○Hot tub
○BBQ / grill
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
In the ZMT public zone (≤50 m of coast)
The first 50 m from the high-tide line is public land and cannot be privately owned. Anything sold here is a concession at best — verify carefully.
Pin: 10.55096, -85.70014 (approximate) · maps.google.com/?q=10.5509645,-85.7001393
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
