Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Hacienda-Pinilla · Guanacaste
Casa Samay ~ Luxurious Modern Retreat in Hacienda Pinilla
$1,499,000asking
Homes · 6 bd · 6.5 ba · 5,543 sqft
Weak · thin compsLive & rent
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$1,499,000
asking
Est. gross STR yield
7%
on asking
Est. revenue / yr
$112k/yr
from nearby Airbnbs
Est. occupancy
64%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 4% | 7% | 8% |
| Revenue / yr | $64,515 | $111,530 | $122,683 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 3 nearby rentals · median 2.8 km.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Confirm municipal construction permits match what's built — unpermitted pools, casitas, or extra bedrooms are a closing risk.
- · Few or scattered nearby rentals behind this estimate — lower confidence.
- · Live & rent — headline is full-property STR on total bedrooms. Open the Live & rent tab to block owner weeks and see what the rental still nets.
Comparative market analysis
Successful nearby Airbnbs · 3 in pool · median 2.8 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| The Ficus Villas | 5 | 0.1 km | 5.00★ | $151,069 |
| Luxury, Free Breakfast, Free Transfer, Pool, BBQ | 6 | 0.1 km | 5.00★ | $234,584 |
| ♕ Villa Twilight Tree♕ 5Bdr ♕ Nature & Exclusivity | 5 | 0.4 km | 5.00★ | $146,524 |
| Hacienda Pinilla Family & Friends LUX Beach House | 4 | 0.4 km | 5.00★ | $46,039 |
| 4 Bdrm House with pool at Hacienda Pinilla | 4 | 0.5 km | 5.00★ | $127,799 |
| Casa Pacífico- Oasis Tropical na Hacienda Pinilla | 4 | 0.6 km | 5.00★ | $86,486 |
| 5-Min Drive to Beach, Pool and Beach Club Access | 4 | 0.7 km | 5.00★ | $114,414 |
| The Island House | 4 | 0.7 km | 5.00★ | $122,671 |
| The Sanctuary | 5 | 0.7 km | 5.00★ | $169,365 |
| Casa Serendipity - Hacienda Pinilla - Tamarindo | 4 | 0.7 km | 5.00★ | $124,319 |
| Casa Marina Elegant 4BR Villa in Hacienda Pinilla | 4 | 0.8 km | 5.00★ | $164,262 |
| Casa La Jolla Luxury Tropical Beachside Escape | 4 | 0.9 km | 5.00★ | $191,117 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Pool
✓Patio / balcony
✓Outdoor dining
✓BBQ / grill
✓Gym / fitness
✓Air conditioning
○Hot tub
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.24760, -85.82979 · maps.google.com/?q=10.247603024133234,-85.82978960126638
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
