Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Playa Langosta · Guanacaste
Naxos 8 ~ Ocean & Sunset Views Only Steps Away from the Surf
$449,000asking
Condos · 2 bd · 2 ba · 1,625 sqft
Double-check first
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$449,000
asking
Est. gross STR yield
2%
on asking
Est. revenue / yr
$9k/yr
from nearby Airbnbs
Est. occupancy
65%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 2% | 2% | 7% |
| Revenue / yr | $9,368 | $9,368 | $32,646 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 4 nearby rentals · median 1.7 km.
- · Comps spread widely — plan to the conservative column.
- · An input looks off — confirm list price, title, and location before you offer.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Confirm municipal construction permits match what's built — unpermitted pools, casitas, or extra bedrooms are a closing risk.
Comparative market analysis
Successful nearby Airbnbs · 4 in pool · median 1.7 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| California Beach Style Bungalow | 2 | 0.0 km | 5.00★ | $80,102 |
| Wifi,pool,kitchen, 3BDR, secure 2 mins to beach | 3 | 0.1 km | 5.00★ | $81,965 |
| Studio across the street from beach, top location | 1 | 0.1 km | 5.00★ | $20,986 |
| Stylish Langosta Escape•Walk to Beach & Tamarindo | 2 | 0.1 km | 5.00★ | $40,880 |
| Gem across the street from the beach | 2 | 0.2 km | 5.00★ | $33,079 |
| Steps from the beach and private pool! | 2 | 0.2 km | 5.00★ | $35,436 |
| Luxury Villa, near the Beach with a Private Pool | 3 | 0.2 km | 5.00★ | $68,245 |
| Beach Walk A - Direct beach access casita | 2 | 0.2 km | 5.00★ | $30,145 |
| 55% OFF 2BR w/ Pool~Daily Service, Walk to Beach | 2 | 0.2 km | 5.00★ | $42,756 |
| Blue Iguana, steps from the beach / Playa Langosta | 3 | 0.2 km | 5.00★ | $76,531 |
| Zen Garden Tamarindo 2, jugle oasis- Adults Only | 1 | 0.2 km | 5.00★ | $30,612 |
| Yemaya Tamarindo Penthouse Loft | 1 | 0.2 km | 5.00★ | $35,275 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Walk to the beach
✓Ocean view
✓Pool
✓Hot tub
✓Patio / balcony
✓BBQ / grill
✓Air conditioning
○Gym / fitness
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.29081, -85.85077 · maps.google.com/?q=10.290805620320613,-85.85076829208184
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
