Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Playas del Coco · Guanacaste
Isabel Condo 2-Bedroom, 2-Story Condo Moments from the Beach - RE/MAX SYNERGY
$220,000asking
Condos · 2 bd · 2,314 sqft
Weak pick
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$220,000
asking
Est. gross STR yield
9%
on asking
Est. revenue / yr
$20k/yr
from nearby Airbnbs
Est. occupancy
61%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 5% | 9% | 10% |
| Revenue / yr | $10,434 | $20,332 | $22,365 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 8 nearby rentals · median 0.9 km.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Confirm municipal construction permits match what's built — unpermitted pools, casitas, or extra bedrooms are a closing risk.
Comparative market analysis
Successful nearby Airbnbs · 8 in pool · median 0.9 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| Secret refuge, Casa Jocote | 1 | 0.1 km | 5.00★ | $27,960 |
| Flat Container by Casa Aire. King bed. Beach | 1 | 0.2 km | 5.00★ | $25,540 |
| Casa Aire. Unwind heaven. Beach & Airp.2 King bed | 2 | 0.3 km | 5.00★ | $50,704 |
| Apart by Casa Aire. Beach - LIR Airpt. King bed | 1 | 0.3 km | 5.00★ | $34,452 |
| B Aprt. King bed Casa Aire near airport/beaches. | 1 | 0.4 km | 5.00★ | $35,764 |
| CocoCabana#3 walk to everything in Coco | 1 | 0.5 km | 5.00★ | $10,287 |
| Playas del Coco, Cozy 2 bedrooms | 2 | 0.5 km | 5.00★ | $25,769 |
| Villa with Pool, Gated Playas del Coco Getaway | 2 | 0.5 km | 5.00★ | $27,597 |
| Poolside Luxury In Paradise! | 3 | 0.5 km | 5.00★ | $54,857 |
| Beachtown Oasis beside Avenue Centrale in Coco | 2 | 0.5 km | 5.00★ | $17,963 |
| Oceanview 2-Bedroom Condo Pacifico Gated Community | 2 | 0.5 km | 5.00★ | $29,721 |
| Cozy 1BR w/ Pool View • Near Beach • Fast WiFi | 1 | 0.5 km | 5.00★ | $15,892 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Walk to the beach
✓Pool
✓Patio / balcony
○Air conditioning
○Gym / fitness
○Hot tub
○BBQ / grill
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.54623, -85.69773 · maps.google.com/?q=10.546233612117705,-85.69773334880566
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
