Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Playas del Coco · Guanacaste
Little Dream 27 - RE/MAX SYNERGY
$69,000asking
Condos · 1 bd · 1 ba · 344 sqft
Double-check first
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$69,000
asking
Est. gross STR yield
12%
on asking
Est. revenue / yr
$8k/yr
from nearby Airbnbs
Est. occupancy
61%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 4% | 12% | 13% |
| Revenue / yr | $3,089 | $7,980 | $8,778 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 4 nearby rentals · median 0.2 km.
- · Comps spread widely — plan to the conservative column.
- · An input looks off — confirm list price, title, and location before you offer.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Confirm municipal construction permits match what's built — unpermitted pools, casitas, or extra bedrooms are a closing risk.
Comparative market analysis
Successful nearby Airbnbs · 4 in pool · median 0.2 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| Relax at Sweet Dreams! | 1 | 0.1 km | 5.00★ | $3,506 |
| Condo para 4 con piscina y A/C | 2 | 0.1 km | 5.00★ | $9,962 |
| Villa La Colina, Hill top view, Walk to beach | 2 | 0.2 km | 5.00★ | $9,205 |
| Tropical Paradise in Costa Rica | 2 | 0.2 km | 5.00★ | $19,193 |
| Beautiful pool and near 2 tropical beaches | 2 | 0.4 km | 5.00★ | $13,945 |
| Comfortable Beach Front, Great Views & Snorkeling | 2 | 0.8 km | 5.00★ | $21,594 |
| Villa Perla ~ Beachfront getaway for two | 1 | 0.8 km | 5.00★ | $26,759 |
| Close to Ocotal beach just 6 minute walk. | 2 | 0.9 km | 5.00★ | $12,206 |
| Villa Lolita ~ Beachfront getaway for two | 1 | 1.0 km | 5.00★ | $28,655 |
| Newly Remodeled Studio/ Ocotal Beach • Pool & WiFi | 1 | 1.1 km | 5.00★ | $12,589 |
| Beach Front Playa Ocotal Condo | 2 | 1.1 km | 5.00★ | $25,495 |
| Cómodo y encantador Studio a pasos de la playa | 1 | 1.1 km | 5.00★ | $11,081 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Walk to the beach
✓Pool
✓Air conditioning
✓Patio / balcony
✓Outdoor dining
✓Family-ready (crib)
○Gym / fitness
○Hot tub
○BBQ / grill
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.54402, -85.71382 · maps.google.com/?q=10.544017985538785,-85.71381660035271
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
