Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Playas del Coco · Guanacaste
Casa de los Texanos
$399,000asking
Homes · 2 bd · 2 ba · 1,561 sqft
Weak · thin compsLive & rent
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$399,000
asking
Est. gross STR yield
3%
on asking
Est. revenue / yr
$13k/yr
from nearby Airbnbs
Est. occupancy
63%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 2% | 3% | 5% |
| Revenue / yr | $6,596 | $13,189 | $19,780 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 4 nearby rentals · median 0.3 km.
- · Comps spread widely — plan to the conservative column.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Confirm municipal construction permits match what's built — unpermitted pools, casitas, or extra bedrooms are a closing risk.
- · Few or scattered nearby rentals behind this estimate — lower confidence.
Comparative market analysis
Successful nearby Airbnbs · 4 in pool · median 0.3 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| Beachtown Oasis beside Avenue Centrale in Coco | 2 | 0.1 km | 5.00★ | $17,963 |
| CocoCabana#3 walk to everything in Coco | 1 | 0.1 km | 5.00★ | $10,287 |
| Casa Alegre: 2-bedroom tiny house, close to beach! | 2 | 0.2 km | 5.00★ | $7,751 |
| Luxury Pacifico Lifestyles 3 bd condo 300MB | 3 | 0.2 km | 5.00★ | $41,783 |
| Luxury Condo w/ Terrace, Pools & Beach Club Access | 2 | 0.3 km | 5.00★ | $33,104 |
| Balcony Sunsets in Pacifico - Luxury 3 bdrm Condo | 3 | 0.3 km | 5.00★ | $36,095 |
| Coco Beach Serenity 1 | 2 | 0.3 km | 5.00★ | $20,116 |
| Poolside Luxury In Paradise! | 3 | 0.3 km | 5.00★ | $54,857 |
| El Coco Beach Apartment A/C fully equipped | 2 | 0.3 km | 5.00★ | $12,834 |
| Casa Trópicoco in beautiful Playa del Coco | 2 | 0.3 km | 5.00★ | $16,178 |
| Cocomarindo-Ground floor in front of the pool | 1 | 0.3 km | 5.00★ | $14,514 |
| Luxury 3 bed 2 bath condo! 3 minute walk to beach! | 3 | 0.4 km | 5.00★ | $31,764 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Walk to the beach
✓Patio / balcony
✓Air conditioning
✓Pool
✓Dedicated workspace
✓Family-ready (crib)
○Gym / fitness
○Hot tub
○BBQ / grill
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.54985, -85.69366 · maps.google.com/?q=10.549846018141395,-85.69366265911927
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
