← Listing map
Hacienda del Mar 3 Lots on Parcel 19
3 min drive to beach

Playa Panama · Guanacaste

Hacienda del Mar 3 Lots on Parcel 19

Lots · 700 m² lot

via Tres Amigos Realty · land asking

Land · build scenario

Build yield (modeled)

no income until built

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.

Verify first

Something looks interesting but the data isn't clean enough for a confident tier — we flag instead of cheer.

Our pick · Configure bedrooms and finish tier

Stress-test →
Finish tier

Land ~$186/m² — premium finish floor at this land basis.

Floors

Premium build · ~300 m² villa (75 m²/bd) · residential lot → 75% max coverage → buildable up to ~525 (about 7 BR at this tier/floors). This 4BR footprint fits.

All-in cost to build

Land (asking)$130,000
Construction · 300 m² × $1,600/m² (in-house)$480,000
Pool, landscaping & site works$45,000
Furnishings (FF&E)$56,000
Soft costs · permits/design/infra (18%)$94,500
All-in basis$805,500

$2,685/m² all-in (incl. land).

4BR Premium · projected return

Pulling nearby comps…

Edit assumptions (plug in real contractor quotes)

Feasibility scenario — not a contractor quote

  • Construction uses our in-house team's ~$1,600/m² premium rate (shell + finishes; pool/landscaping & permits are added separately). Typical local quotes run $1,200–2,400/m². Final cost still depends on the confirmed scope.
  • Assumes a ~14-month build with no rental income during construction; excludes land-carry, financing and price escalation.
  • Papagayo beachfront often sits in the Maritime Zone (ZMT) — much is concession, not titled fee-simple.
  • Few or scattered nearby comps behind the revenue estimate — lower confidence.
  • Water availability (ASADA letter) and utilities can make or break a build — verify before you buy the lot.

Story

Is it for you?

Buyers who'll verify the inputs before trusting the numbers.

Move on if you can't confirm price, title, and location.

Good to know

  • Lower-confidence estimate — treat headline yield as a hypothesis, not a promise.

Check before you offer

  • Confirm registered fee-simple title (folio real), free of liens.
  • Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
  • If anything is already built on the lot, confirm permisos de construcción cover it — unpermitted work can block closing.
  • Verify buildable footprint, coverage rules, access, and ZMT status with the municipality.
  • Get real contractor quotes before trusting any yield-on-cost figure.

Go deeper: Comps & math · Live & rent · Photos · Check before you offer · Site & legal. Automated check — verify list price, title, water, and building permits before an offer. More like this on the map →

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.