4 min drive to beachocean view
Playas del Coco · Guanacaste
Los Altos del Cacique Lot 14
Lots · 604 m² lot
$150,000
View broker listing ↗via Tres Amigos Realty · land asking
Looks cheap · verify
Land · build scenario
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on all-in cost
Conservative
7%
$47k/yr
Moderate· Our estimate
13%
$92k/yr
Optimistic
19%
$127k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 315 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (315 of 315 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
315 of 315 · 106 proven / 209 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Sunset House - Private + Views - Super Summer Deal 0.0 km · 5.00★ (48)provenocean viewtier b | Entire home | 3BR/2BA sleeps 6 | $39k $197/nt · 59% occ $39k | Strong | — | |
Casa Tortuga Pacifico Resort 0.2 km · 5.00★ (8)tier b | Home / villa (title) | 3BR/4BA sleeps 7 | $22k $404/nt · 45% occ $22k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Picture perfect Villa Anona in Pacifico 0.3 km · 5.00★ (8)tier b | Home / villa (title) | 4BR/5BA sleeps 9 | $82k $563/nt · 46% occ $82k × 0.80 bed = $66k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Escape Verde, Pacifico: NEW Luxury Mountain View 0.3 km · 5.00★ (11)ocean viewluxe STR (title)tier b | Entire home | 4BR/5BA sleeps 8 | $52k $475/nt · 53% occ $52k × 0.80 bed × 0.86 luxe × 0.93 loc = $34k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View 2 BR w/Private Terrace & Office 0.4 km · 4.50★ (34)ocean viewtier b | Unknown | 2BR/1BA sleeps 4 | $14k $80/nt · 73% occ $14k × 1.25 bed = $18k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
New Build - Valley Views - 30 Minutes from LIR 0.4 km · 5.00★ (8)tier b | Unknown | 3BR/4BA sleeps 6 | $108k $437/nt · 86% occ $108k × 0.82 loc = $89k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview, Minigolf & Pool | 2BR & Office 0.5 km · 4.50★ (37)ocean viewtier b | Unknown | 2BR/1BA sleeps 4 | $8k $69/nt · 94% occ $8k × 1.25 bed × 0.88 loc = $9k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
THE 5* CONDO 63- Jade beach 0.6 km | Condo (title) | 2BR/2BA sleeps 4 | $3k $117/nt · 93% occ $3k × 1.25 bed = $4k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Infinity Pool & Pickleball Retreat 0.6 km · 5.00★ (35)proventier b | Unknown | 3BR/3BA sleeps 6 | $172k $496/nt · 93% occ $172k × 0.82 loc = $141k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Single Level Home - Ocean Views - Gated Community 0.6 km · 0.00★ (2)ocean viewtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $33k $635/nt · 60% occ $33k × 0.80 bed × 0.93 loc = $24k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca: Santuario de Luz y Paz 0.6 km · 5.00★ (13)tier b | Home / villa (title) | 3BR/4BA sleeps 8 | $49k $299/nt · 78% occ $49k × 0.88 loc = $44k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Home - Private Pool - Beach Club Access 0.7 km · 5.00★ (71)provenstrong opocean viewtier b | Entire villa | 3BR/4BA sleeps 8 | $88k $422/nt · 77% occ $88k × 0.82 loc × 0.93 operator = $67k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Pacifico Casa Oasis | Your Private Pool Escape 0.7 km · 5.00★ (3)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $2k $433/nt · 30% occ $2k × 0.80 bed × 0.82 loc = $1k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa w/Pool & BBQ Pacifico Coco Beach 0.7 km · 5.00★ (29)ocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $59k $324/nt · 59% occ $59k × 0.82 loc = $49k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool - Covered Patio - Single Level Home 0.7 km · 4.50★ (7)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $43k $439/nt · 39% occ $43k × 0.80 bed × 0.88 loc = $30k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Villa | Gated CompIex w/Beach Club Access 0.8 km · 0.00★ (2)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $64k $643/nt · 63% occ $64k × 0.80 bed × 0.82 loc = $42k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Buena Vista • Hillside Sunset Villa w/ Pool 0.8 km · 5.00★ (22)walk to beachocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $56k $513/nt · 46% occ $56k × 0.80 bed × 0.88 loc = $39k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Siete - Single-Level Oceanview Home with Pool 0.8 km · 0.00★ (1)ocean viewtier b | Home / villa (title) | 3BR/3BA sleeps 6 | $58k $690/nt · 91% occ $58k × 0.82 loc = $48k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cielo Azul 0.8 km · 0.00★ (2) | Home / villa (title) | 3BR/3BA sleeps 6 | $46k $593/nt · 36% occ $46k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Buena Vista with Incredible Ocean Views 0.9 km · 5.00★ (6)walk to beachocean viewtier b | Entire villa | 4BR/3BA sleeps 8 | $65k $379/nt · 57% occ $65k × 0.80 bed × 0.88 loc = $46k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern 3BR Villa-Pool & Open-Air Baths 0.9 km · 5.00★ (11)tier b | Home / villa (title) | 3BR/3BA sleeps 6 | $40k $351/nt · 67% occ $40k × 0.82 loc = $33k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lovely 2 bdrm Condo in Pacifico 0.9 km · 5.00★ (65) | Entire condo | 2BR/2BA sleeps 4 | $3k $158/nt · 26% occ $3k × 1.25 bed × 0.82 loc = $3k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vista Hermosa Villa Beautiful Views Quiet Private 0.9 km · 5.00★ (6) | Home / villa (title) | 2BR/2BA sleeps 5 | $5k $128/nt · 23% occ $5k × 1.25 bed = $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna Amarillo - Your Pacific Escape! 0.9 km · 5.00★ (21)tier b | Home / villa (title) | 3BR/3BA sleeps 6 | $57k $373/nt · 64% occ $57k × 0.88 loc = $50k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lovely Condo In Playa del Coco 0.9 km · 5.00★ (84)provenstrong opwalk to beach | Entire condo | 2BR/2BA sleeps 4 | $14k $107/nt · 49% occ $14k × 1.25 bed × 0.88 loc × 0.93 operator = $15k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Gorgeous Three Bedroom Townhouse 0.9 km · 5.00★ (16) | Unknown | 3BR/3BA sleeps 6 | $24k $122/nt · 84% occ $24k × 0.88 loc = $21k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
1-3 BR/Breeze Private Residence Club at Pacifico 0.9 km · 0.00★ (1) | Unknown | 3BR/2BA sleeps 8 | $24k $254/nt · 100% occ $24k × 0.82 loc = $19k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2 Bedroom / 2 Bath Tropical Retreat 0.9 km · 4.50★ (18)tier b | Unknown | 2BR/2BA sleeps 4 | $9k $117/nt · 81% occ $9k × 1.25 bed × 0.88 loc = $10k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vistas del Coco, ocean views, infinity Pool 1.0 km · 5.00★ (276)provenlegend opwalk to beachocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $51k $316/nt · 58% occ $51k × 0.88 loc × 0.81 operator = $36k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
OCEAN VIEW COMFORTABLE CONDO BY THE OWNER, 6 POOLS 1.0 km · 5.00★ (248)provenlegend opwalk to beachocean viewtier b | Entire condo | 2BR/2BA sleeps 5 | $27k $151/nt · 57% occ $27k × 1.25 bed × 0.85 loc × 0.81 operator = $23k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Las Palmas Ground Floor Condo 1.0 km · 5.00★ (46)walk to beachtier b | Rental unit → Condo (title) Entire rental unit | 2BR/1BA sleeps 5 | $13k $115/nt · 65% occ $13k × 1.25 bed × 0.88 loc = $14k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacifico C507 2 Bedroom/2 Bath 1.0 km · 5.00★ (54)provenstrong opocean view | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $31k $131/nt · 73% occ $31k × 1.25 bed × 0.84 loc × 0.93 operator = $31k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa Vista Bahia•Infinity Pool•Bay & Ocean View 1.0 km · 4.50★ (5)ocean viewtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $86k $483/nt · 56% occ $86k × 0.80 bed × 0.88 loc = $61k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Condo 3 Bed, Coco Beach, 2 Pools & GYM 1.0 km · 5.00★ (23) | Condo (title) | 3BR/3BA sleeps 6 | $31k $184/nt · 48% occ $31k × 0.88 loc = $27k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfy Townhouse + Golf Cart • Strong Wi-Fi/BBQ 1.0 km · 5.00★ (18)walk to beach | Entire home | 4BR/4BA sleeps 8 | $42k $244/nt · 59% occ $42k × 0.80 bed × 0.82 loc = $28k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
(11) Beautiful 2 Bedroom Condo, Steps to the Beach 1.1 km · 5.00★ (60)provenstrong opwalk to beachtier b | Entire condo | 2BR/2BA sleeps 4 | $20k $83/nt · 86% occ $20k × 1.25 bed × 0.88 loc × 0.93 operator = $21k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Private luxe villa with casita & pool in Isabella 1.1 km · 5.00★ (56)provenstrong opluxe STR (title)tier a | Entire villa | 4BR/4BA sleeps 9 | $25k $252/nt · 45% occ $25k × 0.80 bed × 0.86 luxe × 0.93 operator = $16k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Rare find stunning villa,walk to the ocean/view 1.1 km · 5.00★ (53)provenstrong opwalk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $41k $241/nt · 62% occ $41k × 0.88 loc × 0.93 operator = $34k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Pacifico TH103 – Spacious 4BR w Beach Club Access 1.1 km · 5.00★ (5) | Unknown | 4BR/4BA sleeps 10 | $38k $304/nt · 58% occ $38k × 0.80 bed × 0.82 loc = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacifico L311 - Spacious and Serene Corner Unit 1.1 km · 5.00★ (11)ocean view | Entire condo | 3BR/2BA sleeps 8 | $28k $199/nt · 59% occ $28k × 0.88 loc = $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Pacifico Lifestyles 3 bd condo 300MB 1.1 km · 5.00★ (35)provenwalk to beachocean viewluxe STR (title)tier b | Entire condo | 3BR/2BA sleeps 6 | $42k $264/nt · 49% occ $42k × 0.86 luxe × 0.85 loc = $31k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Elena en la Isabela. 1.1 km · 5.00★ (15)tier a | Home / villa (title) | 3BR/2BA sleeps 8 | $36k $204/nt · 51% occ $36k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Relaxing 2-Bedroom Coco Beach Condo With Pool 1.1 km · 5.00★ (186)provenelite opwalk to beach | Entire condo | 2BR/2BA sleeps 6 | $22k $110/nt · 62% occ $22k × 1.25 bed × 0.88 loc × 0.88 operator = $21k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Stylish 2BR Condo | BBQ+Wifi/Close to Beach 1.1 km · 5.00★ (18)walk to beach | Condo (title) | 2BR/2BA sleeps 4 | $30k $163/nt · 60% occ $30k × 1.25 bed × 0.82 loc = $31k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alegre: 2-bedroom tiny house, close to beach! 1.2 km · 5.00★ (100)provenelite opwalk to beachtier b | Home / villa (title) | 2BR/1BA sleeps 5 | $8k $84/nt · 41% occ $8k × 1.25 bed × 0.85 loc × 0.88 operator = $7k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Coco Sunset - Pura Vida! Beach across the street! 1.2 km · 5.00★ (154)provenelite opwalk to beachocean viewtier b | Entire townhouse | 2BR/1BA sleeps 4 | $11k $93/nt · 53% occ $11k × 1.25 bed × 0.88 loc × 0.88 operator = $11k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Dual Ocean & Hills View - Sleeps 10 - Pools 1.2 km · 5.00★ (17)ocean viewtier b | Entire condo | 4BR/4BA sleeps 10 | $47k $211/nt · 67% occ $47k × 0.80 bed × 0.96 loc = $36k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous 2 bed Condo with BBQ terrace 1.2 km · 5.00★ (94)provenstrong opwalk to beachtier b | Entire home | 2BR/2BA sleeps 4 | $31k $117/nt · 74% occ $31k × 1.25 bed × 0.88 loc × 0.93 operator = $31k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Modern Condo w/ Pool in Coco Beach 1.2 km · 5.00★ (35)tier a | Rental unit → Condo (title) Entire rental unit | 2BR/2BA sleeps 6 | $16k $168/nt · 58% occ $16k × 1.25 bed = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Beach condo for your vacation or WFH 1.2 km · 5.00★ (41)provenwalk to beachtier b | Entire condo | 2BR/2BA sleeps 4 | $12k $109/nt · 49% occ $12k × 1.25 bed × 0.88 loc = $13k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Luxury Ocean View Condo | Peaceful 2BR Retreat 1.2 km · 5.00★ (67)provenstrong opocean viewluxe STR (title) | Rental unit → Condo (title) Entire rental unit | 2BR/2BA sleeps 4 | $20k $149/nt · 48% occ $20k × 1.25 bed × 0.86 luxe × 0.96 loc × 0.93 operator = $20k | Fair | Strict product type — condo STR (Entire rental unit) excluded from home headline. | |
Luxury Condo w/ Terrace, Pools & Beach Club Access 1.2 km · 5.00★ (97)provenstrong opwalk to beachocean viewluxe STR (title) | Entire condo | 2BR/2BA sleeps 4 | $33k $182/nt · 58% occ $33k × 1.25 bed × 0.86 luxe × 0.82 loc × 0.93 operator = $27k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Balcony Sunsets in Pacifico - Luxury 3 bdrm Condo 1.2 km · 5.00★ (50)provenstrong opwalk to beachocean viewluxe STR (title) | Entire condo | 3BR/2BA sleeps 6 | $36k $196/nt · 86% occ $36k × 0.86 luxe × 0.82 loc × 0.93 operator = $24k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Spacious Beach-Inspired Condo w/ Beach Club Access 1.2 km · 5.00★ (81)provenstrong opwalk to beachtier a | Entire condo | 3BR/3BA sleeps 8 | $42k $196/nt · 62% occ $42k × 0.88 loc × 0.93 operator = $35k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Gated Cliffside Home w/Vacation Planning Included 1.2 km · 5.00★ (26)ocean view | Entire villa | 4BR/5BA sleeps 12 | $190k $734/nt · 79% occ $190k × 0.80 bed × 0.88 loc = $134k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hillside Haven | Panoramic Views & Infinity Pool 1.2 km · 5.00★ (6) | Unknown | 3BR/4BA sleeps 6 | $68k $636/nt · 78% occ $68k × 0.88 loc = $60k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Changes in Latitudes #4 1.2 km · 5.00★ (10) | Unknown | 3BR/3BA sleeps 6 | $29k $224/nt · 45% occ $29k × 0.88 loc = $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Grandiosa 2BR-2BT Ideal for family of 4-Ocean view 1.2 km · 5.00★ (110)provenelite opocean viewtier b | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $25k $124/nt · 64% occ $25k × 1.25 bed × 0.96 loc × 0.88 operator = $26k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Chic Boho Villa with Spacious Yard & Private Pool 1.2 km · 5.00★ (7)tier b | Home / villa (title) | 3BR/3BA sleeps 7 | $49k $345/nt · 64% occ $49k × 0.88 loc = $43k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Coco Beach 2 Bedroom Condo 1.2 km · 5.00★ (37) | Condo (title) | 2BR/2BA sleeps 4 | $6k $106/nt · 44% occ $6k × 1.25 bed × 0.88 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury 3 bed 2 bath condo! 3 minute walk to beach! 1.2 km · 5.00★ (40)provenwalk to beachluxe STR (title) | Rental unit → Condo (title) Entire rental unit | 3BR/2BA sleeps 7 | $32k $165/nt · 78% occ $32k × 0.86 luxe × 0.88 loc = $24k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Hillside Treasure Amazing Views of Playa Hermosa 1.2 km · 5.00★ (35)provenwalk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $102k $636/nt · 58% occ $102k × 0.80 bed × 0.88 loc = $72k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Flor de Limon Paradise 1.2 km · 5.00★ (22)tier b | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $16k $106/nt · 81% occ $16k × 1.25 bed × 0.78 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Designer Villa, Ocean Views, Walk to Beach 1.2 km · 5.00★ (79)provenstrong opwalk to beachocean view | Entire home | 4BR/4BA sleeps 10 | $138k $1,057/nt · 43% occ $138k × 0.80 bed × 0.88 loc × 0.93 operator = $91k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Sweeping Ocean Views - Private Pool - Gated Home 1.3 km · 5.00★ (48)provenocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $96k $360/nt · 96% occ $96k × 0.95 loc = $91k | Strong | — | |
Ocean view with private pool house: Isabela #6 1.3 km · 5.00★ (323)provenlegend opocean viewtier a | Entire home | 2BR/3BA sleeps 5 | $44k $215/nt · 96% occ $44k × 1.25 bed × 0.81 operator = $44k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Tropical 2nd floor Condo with Rooftop 1.3 km · 0.00★ (1) | Condo (title) | 2BR/1BA sleeps 4 | $1k $90/nt · 33% occ $1k × 1.25 bed × 0.78 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach condo for vacation or remote office-2BR/1.5B 1.3 km · 5.00★ (15)tier b | Condo (title) | 2BR/2BA sleeps 4 | $6k $105/nt · 58% occ $6k × 1.25 bed × 0.78 loc = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Amarilla • 4BR Bay-View Villa - 8 Guests 1.3 km · 4.50★ (3)ocean viewtier b | Home / villa (title) | 4BR/3BA sleeps 8 | $64k $536/nt · 45% occ $64k × 0.80 bed × 0.95 loc = $49k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Q • 2BR Oceanview Penthouse • 5 Guests 1.3 km · 4.00★ (5)ocean viewtier b | Condo (title) | 2BR/3BA sleeps 5 | $21k $218/nt · 34% occ $21k × 1.25 bed × 0.84 loc = $22k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Pacifico 3BR LuxuryCondo, PlayasdelCoco 1.3 km · 4.50★ (19)ocean viewtier a | Unknown | 3BR/3BA sleeps 6 | $17k $161/nt · 71% occ $17k × 0.88 loc = $15k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Costa Mar - Ocean View Guard Gated Community 1.3 km · 5.00★ (52)provenstrong opocean viewtier a | Entire villa | 4BR/5BA sleeps 10 | $87k $685/nt · 53% occ $87k × 0.80 bed × 0.94 loc × 0.93 operator = $61k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Beautiful home near beach 1.3 km · 5.00★ (25)walk to beach | Entire home | 3BR/3BA sleeps 8 | $18k $169/nt · 38% occ $18k × 0.88 loc = $16k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hillside Home - Sweeping Views - Two Level Pool 1.3 km · 5.00★ (20)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $98k $415/nt · 79% occ $98k × 0.80 bed × 0.84 loc = $66k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Trópicoco in beautiful Playa del Coco 1.3 km · 5.00★ (36)provenwalk to beach | Entire condo | 2BR/2BA sleeps 4 | $16k $191/nt · 40% occ $16k × 1.25 bed × 0.88 loc = $18k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Comfortable & Safe Coco beach house 1.4 km · 4.50★ (117)tier b | Entire home | 3BR/2BA sleeps 6 | $15k $85/nt · 59% occ $15k × 0.85 loc = $13k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vista Mar | Oceanview Sunset Terrace 1.4 km · 4.50★ (7)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 6 | $96k $587/nt · 60% occ $96k × 0.94 loc = $90k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa céntrica con piscina 1.4 km · 5.00★ (91)provenstrong opwalk to beachtier a | Entire guesthouse | 4BR/3BA sleeps 12 | $43k $244/nt · 52% occ $43k × 0.80 bed × 0.82 loc × 0.93 operator = $27k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Pacifico 3 Bedroom Oceanview End Unit - Sleeps 6 1.4 km · 5.00★ (9)ocean view | Unknown | 3BR/3BA sleeps 6 | $5k $247/nt · 17% occ $5k × 0.88 loc = $4k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachtown Oasis beside Avenue Centrale in Coco 1.4 km · 5.00★ (141)provenelite opwalk to beachocean viewtier b | Entire condo | 2BR/2BA sleeps 4 | $18k $93/nt · 60% occ $18k × 1.25 bed × 0.88 loc × 0.88 operator = $17k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Poolside Luxury In Paradise! 1.4 km · 5.00★ (61)provenstrong opluxe STR (title) | Entire condo | 3BR/2BA sleeps 6 | $55k $216/nt · 95% occ $55k × 0.86 luxe × 0.82 loc × 0.93 operator = $36k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Oceanview 2-Bedroom Condo Pacifico Gated Community 1.4 km · 5.00★ (164)provenelite opocean viewtier a | Entire condo | 2BR/2BA sleeps 5 | $30k $132/nt · 81% occ $30k × 1.25 bed × 0.82 loc × 0.88 operator = $27k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casita Cole • 2BR Pool Villa Hermosa - 4 Guests 1.4 km · 4.50★ (15)tier b | Home / villa (title) | 2BR/2BA sleeps 4 | $52k $311/nt · 54% occ $52k × 1.25 bed × 0.95 loc = $62k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
New apartment in Coco Beach 1.4 km · 0.00★ (2)tier a | Condo (title) | 2BR/1BA sleeps 4 | $12k $170/nt · 25% occ $12k × 1.25 bed = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Paradizio 301 • 4BR Beach-Town Condo • 8 Guests 1.4 km · 5.00★ (16)walk to beach | Entire condo | 4BR/3BA sleeps 8 | $39k $222/nt · 57% occ $39k × 0.80 bed × 0.88 loc = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Coco Beach Serenity 1 1.4 km · 5.00★ (34)provenwalk to beach | Entire condo | 2BR/2BA sleeps 5 | $20k $155/nt · 52% occ $20k × 1.25 bed × 0.88 loc = $22k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Golden Hour overlooking Coco Harbor & the Pacific 1.5 km · 4.50★ (3) | Unknown | 2BR/2BA sleeps 4 | $3k $122/nt · 20% occ $3k × 1.25 bed = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Oasis | Sleeps 8 | Private Pool| Wi-Fi 1.5 km · 0.00★ (1)beachfront | Unknown | 2BR/2BA sleeps 8 | $24k $412/nt · 62% occ $24k × 1.25 bed × 0.78 loc = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosa private & fenced Villa minutes from beach 1.5 km · 5.00★ (22)walk to beachtier b | Home / villa (title) | 3BR/3BA sleeps 4 | $32k $226/nt · 51% occ $32k × 0.84 loc = $27k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Verde 2b/2b Completely Renovated Ground Unit 1.5 km · 5.00★ (30)tier a | Entire condo | 2BR/2BA sleeps 6 | $8k $95/nt · 55% occ $8k × 1.25 bed = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Breeze Private Residence 3 Bdr and beach club 1.5 km · 0.00★ (1) | Unknown | 3BR/2BA sleeps 7 | $73k $399/nt · 96% occ $73k × 0.88 loc = $64k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Paradizio 303 Condo | Walk to Beach & Main Street 1.5 km · 5.00★ (3)walk to beachtier b | Condo (title) | 3BR/2BA sleeps 7 | $23k $213/nt · 65% occ $23k × 0.88 loc = $20k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachside 3 Bedroom 2 Bath 1.5 km · 4.00★ (3)tier b | Unknown | 3BR/2BA sleeps 6 | $8k $114/nt · 29% occ $8k × 0.88 loc = $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lux Villa - amazing ocean views 1.5 km · 5.00★ (39)provenocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $122k $569/nt · 65% occ $122k × 0.86 luxe = $104k | Strong | — | |
Casa en Playas del Coco 1.5 km · 4.50★ (303)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $25k $196/nt · 53% occ $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Naumi Coastal Escape: Ocean Views & Beach Club 1.5 km · 5.00★ (4)ocean viewtier a | Unknown | 2BR/2BA sleeps 6 | $1k $215/nt · 27% occ $1k × 1.25 bed × 0.88 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfort & Location in Las Palmas, Playas del Coco 1.5 km · 4.50★ (3) | Condo (title) | 2BR/2BA sleeps 4 | $12k $135/nt · 40% occ $12k × 1.25 bed × 0.78 loc = $11k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury 3BR Condo Steps from the Beach! 1.5 km · 4.50★ (6)walk to beachluxe STR (title) | Condo (title) | 3BR/2BA sleeps 6 | $8k $214/nt · 22% occ $8k × 0.86 luxe × 0.78 loc = $5k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pura Vida place. 1.5 km · 5.00★ (18) | Unknown | 2BR/2BA sleeps 6 | $21k $107/nt · 84% occ $21k × 1.25 bed × 0.88 loc = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol: Lux 4 bd/4.5 ba, Pool, View, & Concierge 1.5 km · 5.00★ (9)luxe STR (title)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $84k $811/nt · 50% occ $84k × 0.80 bed × 0.86 luxe × 0.94 loc = $55k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Coco Beach House (Ocean Front) 1.5 kmbeachfront | Home / villa (title) | 4BR/4BA sleeps 9 | $51k $583/nt · 36% occ $51k × 0.80 bed × 0.78 loc = $32k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
BEACHFRONT Family Home -superb features - CEIBAMAR 1.5 km · 5.00★ (58)provenstrong opbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $187k $840/nt · 68% occ $187k × 0.80 bed × 0.78 loc × 0.93 operator = $109k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Perfect Beachfront Villa | Private Pool | Sleeps 8 1.5 km · 5.00★ (95)provenstrong opbeachfrontocean view | Entire home | 2BR/2BA sleeps 8 | $95k $411/nt · 68% occ $95k × 1.25 bed × 0.78 loc × 0.93 operator = $86k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Kokito Beach 1.6 km · 5.00★ (4)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $2k $252/nt · 47% occ $2k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach house with amazing ocean view 1.6 km · 5.00★ (30)provenocean viewtier a | Entire villa | 2BR/2BA sleeps 5 | $77k $523/nt · 58% occ $77k × 1.25 bed × 0.94 loc = $90k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Beachfront paradise, CASA PUNTA COCO 1.6 km · 5.00★ (28)walk to beachocean view | Entire home | 4BR/5BA sleeps 10 | $144k $987/nt · 48% occ $144k × 0.80 bed × 0.88 loc = $101k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Retreat/Gated Parking/Wi Fi+Private Laundry 1.6 km · 4.50★ (27)tier b | Unknown | 2BR/2BA sleeps 4 | $7k $71/nt · 57% occ $7k × 1.25 bed = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa with Pool, Gated Playas del Coco Getaway 1.6 km · 5.00★ (40)proventier a | Entire condo | 2BR/2BA sleeps 4 | $28k $127/nt · 67% occ $28k × 1.25 bed = $34k | Fair | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Coco Turquoise 13. Condo walking distance to beach 1.6 km · 4.50★ (25)tier a | Condo (title) | 2BR/1BA sleeps 5 | $15k $125/nt · 42% occ $15k × 1.25 bed = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing View - 2 BR Condo & Pool w/Security 1.6 km · 5.00★ (38)provenwalk to beachocean viewtier b | Entire townhouse | 2BR/3BA sleeps 4 | $21k $203/nt · 41% occ $21k × 1.25 bed × 0.84 loc = $22k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa Sadhana - modern beach oasis/Host up to 20 1.6 km · 5.00★ (111)provenelite op | Entire villa | 4BR/3BA sleeps 10 | $84k $393/nt · 77% occ $84k × 0.80 bed × 0.88 operator = $59k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Laurie 1.6 km · 0.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 6 | $21k $195/nt · 44% occ $21k × 0.88 loc = $18k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Edith 1.6 km · 5.00★ (112)provenelite optier a | Home / villa (title) | 4BR/5BA sleeps 12 | $23k $238/nt · 51% occ $23k × 0.80 bed × 0.88 operator = $16k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Jaguar 1.6 km · 5.00★ (20) | Home / villa (title) | 2BR/1BA sleeps 4 | $7k $125/nt · 49% occ $7k × 1.25 bed = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco with pool for family close to the beach 1.6 km · 4.50★ (40)walk to beach | Unknown | 2BR/2BA sleeps 4 | $19k $113/nt · 47% occ $19k × 1.25 bed × 0.88 loc = $21k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa del Coco Pool Home—Walk to Beach & Strip 1.6 km · 5.00★ (28)walk to beach | Entire home | 2BR/2BA sleeps 5 | $35k $186/nt · 62% occ $35k × 1.25 bed × 0.88 loc = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning 3 bed 2 bath second floor unit 1.6 km · 4.50★ (13) | Unknown | 3BR/2BA sleeps 6 | $8k $224/nt · 18% occ $8k × 0.78 loc = $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Renovated Apartment in Villa Riviera, Las Palmas! 1.7 km · 4.50★ (35)walk to beach | Entire condo | 2BR/2BA sleeps 4 | $12k $138/nt · 70% occ $12k × 1.25 bed × 0.78 loc = $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco House for 7 shared pool close to the beach 1.7 km · 4.50★ (21)walk to beach | Home / villa (title) | 3BR/3BA sleeps 7 | $28k $200/nt · 42% occ $28k × 0.88 loc = $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Encantada • Sunset Infinity Pool Escape 1.7 km · 5.00★ (42)provenocean viewtier a | Entire home | 4BR/8BA sleeps 14 | $139k $832/nt · 51% occ $139k × 0.80 bed × 0.94 loc = $105k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Condominio Arrecifes en Playas del Coco 1.7 km · 4.50★ (58)tier b | Entire home | 3BR/2BA sleeps 8 | $40k $160/nt · 67% occ $40k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Nangu Apartment in Coco 1.7 km · 5.00★ (26) | Rental unit → Condo (title) Entire rental unit | 2BR/1BA sleeps 4 | $9k $134/nt · 52% occ $9k × 1.25 bed × 0.88 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Deluxe,Pool, Security24/7, NearTheBeaches,Airport 1.8 km · 5.00★ (118)provenelite op | Entire home | 2BR/2BA sleeps 4 | $8k $49/nt · 79% occ $8k × 1.25 bed × 0.96 loc × 0.88 operator = $9k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Home away from HOME 1.8 km · 4.50★ (8)tier a | Home / villa (title) | 3BR/3BA sleeps 10 | $12k $150/nt · 35% occ $12k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Last House on Beach | Best Beachfront Family Villa 1.8 km · 5.00★ (48)provenbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $178k $988/nt · 58% occ $178k × 0.80 bed × 0.78 loc = $111k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
El Coco with pool close to the beach and nightlife 1.8 km · 4.50★ (41)walk to beach | Room in boutique hotel | 2BR/2BA sleeps 4 | $15k $118/nt · 37% occ $15k × 1.25 bed × 0.88 loc = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mariners Point C1 • 3BR Ocean-View Private Pool 1.8 km · 5.00★ (39)provenocean viewtier b | Entire condo | 3BR/3BA sleeps 6 | $58k $340/nt · 57% occ $58k × 0.88 loc = $51k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Iguana 1.8 km · 5.00★ (12) | Home / villa (title) | 2BR/2BA sleeps 4 | $8k $142/nt · 64% occ $8k × 1.25 bed = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco with pool for family close to the beach 1.8 km · 5.00★ (14)walk to beach | Unknown | 2BR/2BA sleeps 4 | $14k $119/nt · 38% occ $14k × 1.25 bed × 0.88 loc = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco with pool for family close to the beach 1.8 km · 4.50★ (10)walk to beach | Unknown | 2BR/2BA sleeps 4 | $17k $113/nt · 53% occ $17k × 1.25 bed × 0.88 loc = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Chic Modern Home w/ Private Terrace & Plunge Pool 1.8 km · 4.50★ (7) | Home / villa (title) | 2BR/2BA sleeps 4 | $17k $205/nt · 34% occ $17k × 1.25 bed × 0.96 loc = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Arrecifes #14 1.9 km · 5.00★ (74)provenstrong optier b | Entire home | 2BR/2BA sleeps 7 | $21k $124/nt · 51% occ $21k × 1.25 bed × 0.93 operator = $25k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Ocean View Villa | Infinity Pool | BBQ | Nr Beach 1.9 km · 5.00★ (12)walk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $90k $488/nt · 49% occ $90k × 0.80 bed × 0.88 loc = $64k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa en Condominio cerca de Aeropuerto y Playas 1.9 km · 5.00★ (278)provenlegend op | Entire home | 2BR/2BA sleeps 6 | $8k $49/nt · 79% occ $8k × 1.25 bed × 0.81 operator = $8k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Ellie – Cozy Beach House en Playas del Coco 1.9 km · 4.00★ (11) | Home / villa (title) | 3BR/1BA sleeps 5 | $6k $134/nt · 32% occ $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Terrace w/BBQ - Ocean View - Gated Complex w/Pool 1.9 km · 5.00★ (23)ocean viewtier b | Unknown | 3BR/3BA sleeps 6 | $53k $278/nt · 62% occ $53k × 0.88 loc = $46k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean view house, Playas del Coco, Guanacaste 1.9 km · 5.00★ (54)provenstrong opocean view | Entire home | 4BR/4BA sleeps 8 | $31k $248/nt · 41% occ $31k × 0.80 bed × 0.88 loc × 0.93 operator = $20k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Your Villa Retreat for 2 to 6 Guests 1.9 km · 5.00★ (93)provenstrong opwalk to beach | Entire villa | 2BR/2BA sleeps 4 | $25k $171/nt · 67% occ $25k × 1.25 bed × 0.88 loc × 0.93 operator = $26k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Napoleon • New Luxe 4BR Villa w/ Ocean View 1.9 km · 5.00★ (29)beachfrontocean viewluxe STR (title) | Entire home | 4BR/4BA sleeps 12 | $105k $513/nt · 67% occ $105k × 0.80 bed × 0.86 luxe × 0.78 loc = $56k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful quiet 2 bedroom apartment 1.9 km · 5.00★ (54)provenstrong opwalk to beachtier b | Rental unit → Condo (title) Entire rental unit | 2BR/1BA sleeps 4 | $20k $134/nt · 44% occ $20k × 1.25 bed × 0.88 loc × 0.93 operator = $21k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa in beautiful Playa Hermosa 1.9 km · 5.00★ (26)walk to beachtier b | Entire villa | 3BR/2BA sleeps 6 | $17k $175/nt · 38% occ $17k × 0.88 loc = $15k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Bright condo w/ ocean views & pool access 1.9 km · 5.00★ (9)ocean view | Condo (title) | 3BR/3BA sleeps 8 | $32k $476/nt · 27% occ $32k × 0.88 loc = $28k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Incredible Views from this 3 Bedroom 3 Bath Condo 2.0 km · 0.00★ (2) | Condo (title) | 3BR/3BA sleeps 6 | $1k $261/nt · 12% occ $1k × 0.88 loc = $1k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playas del Coco, Cozy 2 bedrooms 2.0 km · 5.00★ (53)provenstrong opwalk to beach | Rental unit Entire rental unit | 2BR/2BA sleeps 5 | $26k $126/nt · 73% occ $26k × 1.25 bed × 0.88 loc × 0.93 operator = $26k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa de la Paz, 4 min. walk to Hermosa Beach, CR 2.0 km · 5.00★ (51)provenstrong opwalk to beachtier b | Entire home | 3BR/3BA sleeps 6 | $21k $247/nt · 46% occ $21k × 0.84 loc × 0.93 operator = $17k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Luxe Mountain-View Condo w/ Resort-Style Amenities 2.0 km · 5.00★ (80)provenstrong opwalk to beachocean viewluxe STR (title) | Entire condo | 3BR/2BA sleeps 8 | $38k $216/nt · 62% occ $38k × 0.86 luxe × 0.78 loc × 0.93 operator = $24k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
**Coco's Beach House/Private Pool/24/7 Security** 2.0 km · 5.00★ (3) | Home / villa (title) | 2BR/3BA sleeps 8 | $17k $256/nt · 72% occ $17k × 1.25 bed × 0.88 loc = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
1 or 2 bedrooms, 1 bathroom, swimming pool, garden 2.0 km · 5.00★ (37) | Unknown | 2BR/1BA sleeps 4 | $6k $72/nt · 53% occ $6k × 1.25 bed = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Steps to the beach!! Plumeria - Featured on HGTV!! 2.0 km · 5.00★ (80)provenstrong opwalk to beachocean view | Entire loft | 2BR/2BA sleeps 6 | $37k $267/nt · 50% occ $37k × 1.25 bed × 0.88 loc × 0.93 operator = $38k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Live the Pura Vida Life at Beautiful Casa B 2.0 km · 4.00★ (3) | Home / villa (title) | 3BR/2BA sleeps 6 | $7k $240/nt · 48% occ $7k × 0.88 loc = $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Coco Sochil with pool. Playas del Coco 2.0 km · 5.00★ (94)provenstrong opwalk to beach | Entire villa | 4BR/3BA sleeps 12 | $47k $303/nt · 63% occ $47k × 0.80 bed × 0.78 loc × 0.93 operator = $27k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
2 bedroom, 2 bathroom house with gorgeous pool! 2.0 km · 4.50★ (147)tier b | Home / villa (title) | 2BR/2BA sleeps 6 | $11k $94/nt · 61% occ $11k × 1.25 bed × 0.84 loc = $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
PuraVida Entire Beautiful Townhouse w/Pool 3 2.1 km · 5.00★ (26) | Entire townhouse | 3BR/3BA sleeps 6 | $5k $171/nt · 18% occ $5k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aire. Unwind heaven. Beach & Airp.2 King bed 2.1 km · 5.00★ (503)provenlegend opwalk to beachtier b | Entire home | 2BR/3BA sleeps 4 | $51k $200/nt · 68% occ $51k × 1.25 bed × 0.85 loc × 0.81 operator = $44k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Stunning Sunset View 2 bedroom 2 Bathroom Balcony 2.1 km · 5.00★ (19) | Unknown | 2BR/2BA sleeps 6 | $14k $160/nt · 48% occ $14k × 1.25 bed × 0.88 loc = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean Views - Large Terrace w/BBQ - Gated Complex 2.1 km · 5.00★ (43)provenocean view | Entire condo | 3BR/3BA sleeps 6 | $73k $283/nt · 68% occ $73k × 0.78 loc = $57k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
CasaGuana 2.1 km · 4.50★ (26)walk to beach | Rental unit Entire rental unit | 3BR/3BA sleeps 8 | $19k $224/nt · 33% occ $19k × 0.88 loc = $16k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Abode to Joy Walk to the Beach, King Size Bed 2.1 km · 5.00★ (30)provenwalk to beachocean view | Entire home | 3BR/4BA sleeps 6 | $35k $233/nt · 67% occ $35k × 0.88 loc = $31k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Private Oasis 26 ft Pool 5 Min Walk to the Beach 2.1 km · 4.50★ (5)walk to beach | Unknown | 3BR/2BA sleeps 5 | $21k $190/nt · 73% occ $21k × 0.78 loc = $16k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool I King Bed | 9 min Coco Beach | WiFi 2.1 km · 5.00★ (21) | Unknown | 2BR/3BA sleeps 4 | $13k $120/nt · 69% occ $13k × 1.25 bed = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean-View Villa | Infinity Pool & Beach Access 2.1 km · 4.50★ (20)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $66k $462/nt · 64% occ $66k × 0.80 bed × 0.88 loc = $46k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2BR Villa in Playa Hermosa, Costa Rica | Pool 2.1 km · 5.00★ (64) | Home / villa (title) | 2BR/2BA sleeps 4 | $16k $148/nt · 92% occ $16k × 1.25 bed × 0.88 loc = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
1 or 2 bedrooms, swimming pool and garden 2.1 km · 5.00★ (31) | Unknown | 2BR/2BA sleeps 4 | $6k $79/nt · 49% occ $6k × 1.25 bed = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Escondida- Charming Poolside Escape 2.1 km · 5.00★ (133)provenelite optier b | Home / villa (title) | 3BR/2BA sleeps 5 | $22k $124/nt · 61% occ $22k × 0.96 loc × 0.88 operator = $19k | Strong | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Chill Out, Close to beach Fast WiFi - New prices! 2.1 km · 5.00★ (153)provenelite opwalk to beach | Unknown | 2BR/2BA sleeps 4 | $22k $123/nt · 80% occ $22k × 1.25 bed × 0.78 loc × 0.88 operator = $19k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
★ Flat 4 - Modern 2 BR 2 Bath - 300m from beach ★ 2.1 km · 4.50★ (35) | Entire condo | 2BR/2BA sleeps 6 | $20k $151/nt · 63% occ $20k × 1.25 bed × 0.78 loc = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Modern, Romantic House Pacifi with Pool 2.1 km · 5.00★ (27)ocean view | Entire home | 2BR/2BA sleeps 4 | $41k $294/nt · 45% occ $41k × 1.25 bed = $51k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
PuraVida Entire Large Beautiful Townhouse w/Pool 2 2.1 km · 5.00★ (32)proven | Entire townhouse | 3BR/3BA sleeps 6 | $13k $183/nt · 33% occ $13k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Picapiedra • Ocean View & Pool Hideaway 2.1 km · 5.00★ (15)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $66k $483/nt · 47% occ $66k × 0.80 bed × 0.96 loc = $51k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blonies - perfect vacation home for 8 people 2.2 km · 5.00★ (53)provenstrong opwalk to beach | Entire vacation home | 4BR/4BA sleeps 8 | $79k $392/nt · 81% occ $79k × 0.80 bed × 0.88 loc × 0.93 operator = $52k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Playa Hermosa: walk to beach, ground floor 2 b/rm 2.2 km · 5.00★ (60)provenstrong opwalk to beach | Entire condo | 2BR/2BA sleeps 4 | $33k $139/nt · 85% occ $33k × 1.25 bed × 0.88 loc × 0.93 operator = $34k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Infinity Pool + Ocean Views – 30min to Airport 2.2 km · 5.00★ (30)provenwalk to beachocean viewtier b | Entire home | 3BR/3BA sleeps 12 | $57k $354/nt · 54% occ $57k × 0.84 loc = $48k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Sunset Ridge • Ocean View & Infinity Pool 2.2 km · 5.00★ (65)provenstrong opocean viewtier b | Entire home | 4BR/5BA sleeps 11 | $138k $716/nt · 63% occ $138k × 0.80 bed × 0.96 loc × 0.93 operator = $99k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
2 Bedroom Townhouse with pool in Hermosa 2.2 km · 4.50★ (51) | Unknown | 2BR/2BA sleeps 4 | $17k $110/nt · 69% occ $17k × 1.25 bed × 0.88 loc = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Infinity Pool Villa | Dual Ocean & Beach Views 2.2 km · 5.00★ (38)provenocean viewtier b | Home / villa (title) | 4BR/3BA sleeps 10 | $94k $623/nt · 72% occ $94k × 0.80 bed × 0.96 loc = $72k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Private Villa by Pool 2.2 km · 5.00★ (9)walk to beach | Entire villa | 2BR/2BA sleeps 4 | $13k $150/nt · 76% occ $13k × 1.25 bed × 0.88 loc = $14k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Serena. Lux Villa. Stunning Ocean Views 2.2 km · 5.00★ (26)ocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $109k $630/nt · 62% occ $109k × 0.86 luxe × 0.88 loc = $83k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Colonial Pool & Garden | 4BR, 4BA 2.2 km · 4.50★ (85) | Home / villa (title) | 4BR/4BA sleeps 8 | $7k $128/nt · 44% occ $7k × 0.80 bed = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosa Heights Villa 58 2.2 kmtier b | Home / villa (title) | 3BR/3BA sleeps 10 | $1k $439/nt · 8% occ $1k × 0.96 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Cozy 2 bedroom in Hermosa 2.2 km · 4.50★ (113)tier b | Entire bungalow | 2BR/2BA sleeps 5 | $17k $115/nt · 46% occ $17k × 1.25 bed × 0.96 loc = $21k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Brisa Azul - Incredible Ocean Views 2.2 km · 5.00★ (4)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 10 | $27k $390/nt · 55% occ $27k × 0.93 loc = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa La Cima • Hill Top • Ocean-View Villa w/ Pool 2.2 km · 5.00★ (14)ocean view | Home / villa (title) | 4BR/5BA sleeps 10 | $139k $738/nt · 60% occ $139k × 0.80 bed × 0.88 loc = $98k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean view and Private Pool in Playa Hermosa 2.2 km · 4.50★ (98)ocean view | Entire bungalow | 3BR/2BA sleeps 7 | $12k $182/nt · 35% occ $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Montana | Luxury Ocean View Villa 2.2 km · 5.00★ (8)ocean viewluxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 12 | $213k $1,126/nt · 59% occ $213k × 0.80 bed × 0.86 luxe × 0.78 loc = $115k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blonies - Designer Beach Apt. - Coco Suite 2.3 km · 5.00★ (53)provenstrong opwalk to beach | Rental unit → Condo (title) Entire rental unit | 2BR/2BA sleeps 4 | $45k $197/nt · 73% occ $45k × 1.25 bed × 0.88 loc × 0.93 operator = $46k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
3 habitaciones 2 baños Aparthotel Hermosa Paradise 2.3 km · 4.00★ (5) | Unknown | 3BR/2BA sleeps 7 | $19k $183/nt · 35% occ $19k × 0.88 loc = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alborada, Beach Front 2.3 km · 5.00★ (34)provenwalk to beachocean view | Entire home | 4BR/2BA sleeps 10 | $73k $338/nt · 70% occ $73k × 0.80 bed × 0.88 loc = $52k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Marlin 2.3 km · 4.50★ (179)walk to beach | Entire cottage | 2BR/1BA sleeps 4 | $18k $112/nt · 65% occ $18k × 1.25 bed × 0.78 loc = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern, Deluxe, Ocean View Guest House with Pool 2.3 km · 5.00★ (23)ocean view | Home / villa (title) | 2BR/2BA sleeps 4 | $22k $189/nt · 38% occ $22k × 1.25 bed = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3+1 bedroom villa with pool 2.3 km · 4.50★ (35) | Home / villa (title) | 4BR/3BA sleeps 8 | $14k $183/nt · 41% occ $14k × 0.80 bed × 0.88 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumnelly • Ocean-View Hillside Villa 2.3 km · 5.00★ (49)provenocean view | Entire home | 3BR/4BA sleeps 8 | $97k $479/nt · 62% occ $97k × 0.78 loc = $76k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Cecilia - Playas del Coco 2.3 km · 5.00★ (11) | Home / villa (title) | 3BR/2BA sleeps 6 | $17k $197/nt · 39% occ $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Estelia, Beach Front 2.3 km · 5.00★ (42)provenbeachfrontocean view | Entire home | 2BR/2BA sleeps 6 | $51k $237/nt · 59% occ $51k × 1.25 bed × 0.78 loc = $49k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Paradise Found! 4bed,4 bath home 2.3 km · 5.00★ (7)walk to beachocean view | Entire home | 4BR/4BA sleeps 10 | $42k $501/nt · 54% occ $42k × 0.80 bed × 0.88 loc = $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
#1 Anona Guesthouse 5 minutes from the beach 2.3 km · 4.50★ (200)walk to beach | Room in boutique hotel | 3BR/1BA sleeps 6 | $19k $118/nt · 66% occ $19k × 0.88 loc = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sol y Mar 4A • Beachfront 3BR Ocean View 2.3 km · 5.00★ (19)beachfrontocean view | Entire condo | 3BR/3BA sleeps 6 | $63k $356/nt · 73% occ $63k × 0.78 loc = $49k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview DECK, KING bed, Laundry, 1 PET yes 2.3 km · 5.00★ (32)provenocean viewtier b | Unknown | 2BR/2BA sleeps 3 | $21k $129/nt · 90% occ $21k × 1.25 bed × 0.97 loc = $26k | Fair | Strict product type — no Airbnb propertyType or name match; excluded from headline. | |
Apartamento nuevo para 6 personas 2.3 km · 4.00★ (3) | Unknown | 2BR/1BA sleeps 6 | $9k $198/nt · 50% occ $9k × 1.25 bed × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private pool | 8 min to the Beach | WiFi I A/C 2.3 km · 5.00★ (12) | Unknown | 3BR/1BA sleeps 7 | $12k $126/nt · 58% occ $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Del Artista 2.4 km · 5.00★ (4) | Home / villa (title) | 2BR/2BA sleeps 6 | $30k $329/nt · 43% occ $30k × 1.25 bed × 0.88 loc = $33k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mulira • Modern 4BR Ocean View Villa 2.4 km · 5.00★ (68)provenstrong opbeachfrontocean view | Entire home | 4BR/5BA sleeps 8 | $121k $549/nt · 61% occ $121k × 0.80 bed × 0.78 loc × 0.93 operator = $70k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
CocoInka- Beachfront house - 3 bedroom- 2 Bathroom 2.4 km · 4.50★ (81)walk to beach | Home / villa (title) | 3BR/2BA sleeps 8 | $8k $118/nt · 33% occ $8k × 0.88 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa cerca de la playa en Hermosa, Guanacaste 2.4 km · 5.00★ (8) | Home / villa (title) | 3BR/2BA sleeps 6 | $29k $245/nt · 42% occ $29k × 0.88 loc = $26k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Piña Picante - amazing pool, 350m to beach 2.4 km · 4.50★ (76)tier c | Unknown | 2BR/1BA sleeps 4 | $11k $107/nt · 55% occ $11k × 1.25 bed × 0.88 loc = $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
High Nest in Hermosa - Ocean View & Private Pool 2.4 km · 5.00★ (26)walk to beachocean view | Entire townhouse | 2BR/2BA sleeps 4 | $31k $202/nt · 83% occ $31k × 1.25 bed × 0.78 loc = $30k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa | 4 Ensuite Suites | Pool 2.4 km · 5.00★ (31)provenocean view | Entire home | 4BR/4BA sleeps 8 | $30k $287/nt · 49% occ $30k × 0.80 bed = $24k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Coco Beach Prime Ocean View Villa Private pool 2.4 km · 4.50★ (181)ocean view | Entire home | 3BR/3BA sleeps 11 | $43k $290/nt · 45% occ $43k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aurora with Private Patio & Pool 2.4 km · 5.00★ (8) | Home / villa (title) | 2BR/2BA sleeps 4 | $19k $137/nt · 66% occ $19k × 1.25 bed × 0.88 loc = $21k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Brand new condo in Playa Hermosa 2.4 km · 5.00★ (32)provenwalk to beach | Rental unit → Condo (title) Entire rental unit | 2BR/2BA sleeps 4 | $25k $198/nt · 50% occ $25k × 1.25 bed × 0.88 loc = $28k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Guanacaste - Casa San Juan 2.4 km · 5.00★ (38)provenocean view | Entire home | 4BR/6BA sleeps 12 | $101k $722/nt · 58% occ $101k × 0.80 bed × 0.88 loc = $71k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Sunset ocean view l Pool l8 min to the beach l A/C 2.4 km · 5.00★ (20)ocean viewtier b | Unknown | 4BR/3BA sleeps 8 | $25k $206/nt · 55% occ $25k × 0.80 bed × 0.97 loc = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Hermosa White House Guanacaste Costa Rica 2.4 km · 5.00★ (14) | Home / villa (title) | 3BR/4BA sleeps 8 | $30k $274/nt · 59% occ $30k × 0.78 loc = $24k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Piscina Privada - Casa Salmar 2.4 km · 0.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 12 | $8k $277/nt · 18% occ $8k × 0.88 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2/1 BEST value near beach, nicest pool, 24h secure 2.5 km · 5.00★ (122)provenelite opwalk to beach | Unknown | 2BR/1BA sleeps 4 | $11k $81/nt · 60% occ $11k × 1.25 bed × 0.88 loc × 0.88 operator = $10k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
House of winds, ocean view three story home 2.5 km · 0.00★ (1)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 7 | $7k $249/nt · 31% occ $7k × 0.97 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa conchas 2.5 km · 5.00★ (111)walk to beach | Entire home | 3BR/1BA sleeps 6 | $10k $125/nt · 53% occ $10k × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Playera Ideal con amplios espacios y cercanía 2.5 km · 0.00★ (2) | Home / villa (title) | 4BR/1BA sleeps 5 | $12k $108/nt · 47% occ $12k × 0.80 bed × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Secluded Retreat at Coco Beach 2.5 km · 5.00★ (8) | Unknown | 2BR/1BA sleeps 4 | $8k $93/nt · 53% occ $8k × 1.25 bed = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casas Gemelas 2.5 km · 5.00★ (5) | Home / villa (title) | 2BR/1BA sleeps 4 | $8k $93/nt · 28% occ $8k × 1.25 bed × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Single Level Home w/Pool - Golf Cart Accessible 2.5 km · 5.00★ (23) | Home / villa (title) | 3BR/2BA sleeps 6 | $40k $254/nt · 75% occ $40k × 0.88 loc = $36k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview Villa - Infinity Pool - Gated Community 2.5 km · 5.00★ (16)ocean viewtier b | Home / villa (title) | 4BR/4BA sleeps 10 | $117k $605/nt · 71% occ $117k × 0.80 bed × 0.96 loc = $90k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Full view 2 beds 1 bath sleeps 4 2.5 km · 5.00★ (10) | Unknown | 2BR/1BA sleeps 4 | $11k $146/nt · 68% occ $11k × 1.25 bed = $14k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Breathtaking view 3b 3b sleeps 6 2.5 km · 5.00★ (12) | Unknown | 3BR/3BA sleeps 6 | $12k $193/nt · 68% occ $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca •3 Master Suites & Pool •Walk to Beach 2.5 km · 5.00★ (24)walk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $92k $397/nt · 65% occ $92k × 0.84 loc = $78k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermoso Apartamento #5 en Condominio Vista Hermosa 2.5 km · 5.00★ (70)provenstrong op | Unknown | 2BR/2BA sleeps 5 | $9k $89/nt · 38% occ $9k × 1.25 bed × 0.88 loc × 0.93 operator = $9k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
3-Bedroom Home - Vast Ocean View - Infinity Pool 2.6 km · 5.00★ (7)ocean viewtier a | Entire villa | 3BR/4BA sleeps 6 | $98k $437/nt · 63% occ $98k × 0.93 loc = $91k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sol y Mar 3B • Beachfront 3BR Condo Playa Hermosa 2.6 km · 5.00★ (14)beachfront | Condo (title) | 3BR/3BA sleeps 6 | $80k $433/nt · 61% occ $80k × 0.78 loc = $62k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3Bd Penthouse with stunning Ocean views 2.6 km · 5.00★ (26)walk to beachocean view | Entire condo | 3BR/3BA sleeps 6 | $23k $255/nt · 59% occ $23k × 0.88 loc = $21k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aguila 2B2B sleeps 4. 2.6 km · 5.00★ (20) | Home / villa (title) | 2BR/2BA sleeps 4 | $12k $120/nt · 37% occ $12k × 1.25 bed = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermoso Apartamento#1 en Condominio Vista Hermosa 2.6 km · 5.00★ (91)provenstrong op | Entire condo | 2BR/2BA sleeps 6 | $13k $100/nt · 50% occ $13k × 1.25 bed × 0.78 loc × 0.93 operator = $12k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Hermosa Casa Frente al mar - Playa del coco 2.6 km · 4.50★ (68)beachfrontocean view | Entire home | 3BR/2BA sleeps 7 | $30k $275/nt · 36% occ $30k × 0.78 loc = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Two King Suites - Ocean Views - Private Pool 2.7 km · 5.00★ (6)ocean view | Entire villa | 2BR/3BA sleeps 4 | $31k $268/nt · 57% occ $31k × 1.25 bed = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa del Coco Stunning Ocean View Condo 2.7 km · 5.00★ (20)ocean viewtier a | Condo (title) | 2BR/3BA sleeps 4 | $50k $221/nt · 64% occ $50k × 1.25 bed × 0.94 loc = $59k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Condo luxury, ocean view, near the beach 2.7 km · 5.00★ (26)walk to beachocean viewluxe STR (title)tier b | Condo (title) | 2BR/2BA sleeps 4 | $37k $362/nt · 56% occ $37k × 1.25 bed × 0.86 luxe × 0.84 loc = $34k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous Luxury View 2 Master Suites Condo! 2.7 km · 5.00★ (16)luxe STR (title) | Condo (title) | 2BR/3BA sleeps 5 | $44k $254/nt · 50% occ $44k × 1.25 bed × 0.86 luxe × 0.88 loc = $42k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosa del Mar Luxury Beach Apt. 2.7 km · 5.00★ (103)provenelite opluxe STR (title) | Rental unit → Condo (title) Entire rental unit | 2BR/2BA sleeps 6 | $27k $273/nt · 49% occ $27k × 1.25 bed × 0.86 luxe × 0.88 loc × 0.88 operator = $22k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Gorgeous 3 bedroom Villa - Picture Perfect View! 2.7 km · 5.00★ (83)provenstrong opwalk to beachocean view | Entire home | 3BR/2BA sleeps 6 | $123k $717/nt · 59% occ $123k × 0.88 loc × 0.93 operator = $101k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Cocos 2.8 km · 5.00★ (65)provenstrong op | Entire home | 2BR/1BA sleeps 7 | $25k $189/nt · 74% occ $25k × 1.25 bed × 0.88 loc × 0.93 operator = $26k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
La Gamba 2.8 km · 5.00★ (127)provenelite op | Entire home | 4BR/1BA sleeps 13 | $72k $334/nt · 72% occ $72k × 0.80 bed × 0.88 loc × 0.88 operator = $45k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Nacazcol 2.8 km · 5.00★ (7)tier b | Home / villa (title) | 3BR/2BA sleeps 8 | $29k $228/nt · 42% occ $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Morera 2.8 km · 3.50★ (7) | Home / villa (title) | 3BR/1BA sleeps 10 | $3k $94/nt · 14% occ $3k × 0.88 loc = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Chante de Ma 2.8 km · 4.50★ (18)tier b | Entire home | 3BR/2BA sleeps 6 | $15k $212/nt · 57% occ $15k × 0.96 loc = $14k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Sunset Villa | Pool + Ocean View | Coco 2.8 kmocean viewluxe STR (title)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $42k $554/nt · 37% occ $42k × 0.80 bed × 0.86 luxe = $29k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Condo in Playa Hermosa Steps from the Beach 2.8 km · 5.00★ (15)walk to beachluxe STR (title) | Condo (title) | 2BR/2BA sleeps 6 | $36k $248/nt · 87% occ $36k × 1.25 bed × 0.86 luxe × 0.88 loc = $34k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Family Home with Large Pool (reviews on VRBO) 2.8 km · 0.00★ (2) | Home / villa (title) | 4BR/4BA sleeps 9 | $51k $462/nt · 64% occ $51k × 0.80 bed × 0.88 loc = $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach front property - Rustic Cabin 2.9 km · 5.00★ (200)provenlegend opbeachfrontocean view | Entire cabin | 4BR/2BA sleeps 9 | $31k $134/nt · 68% occ $31k × 0.80 bed × 0.78 loc × 0.81 operator = $16k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Jardin de Luna 2.9 km · 0.00★ (1)tier b | Home / villa (title) | 3BR/0BA sleeps 9 | $19k $222/nt · 48% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Garza Apt 912 en Hotel y Villas Nacazcol 2.9 km · 5.00★ (5)tier b | Condo (title) | 2BR/2BA sleeps 8 | $4k $129/nt · 20% occ $4k × 1.25 bed = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa 22. Amplia villa con piscina 2.9 km · 4.50★ (16) | Home / villa (title) | 3BR/2BA sleeps 10 | $26k $638/nt · 44% occ $26k × 0.88 loc = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spacious 3 Bedroom Condo - Walk to the Beach 2.9 km · 5.00★ (45)provenwalk to beach | Entire condo | 3BR/3BA sleeps 6 | $50k $214/nt · 77% occ $50k × 0.88 loc = $44k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Serene @ Serena Suites 2.9 km · 4.50★ (18) | Unknown | 2BR/2BA sleeps 6 | $13k $114/nt · 56% occ $13k × 1.25 bed × 0.88 loc = $15k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jungle Oasis w/ Private Pool Casa Cala 2.9 km · 5.00★ (40)proventier a | Entire home | 4BR/5BA sleeps 8 | $105k $524/nt · 55% occ $105k × 0.80 bed × 0.94 loc = $79k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Beautiful Condo in Coco Bay Estates 2.9 km · 4.50★ (5)tier a | Condo (title) | 3BR/4BA sleeps 5 | $24k $307/nt · 31% occ $24k × 0.94 loc = $22k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spectacular luxury ocean view 2 bedroom condo 2.9 km · 4.50★ (3)ocean viewluxe STR (title)tier a | Condo (title) | 2BR/3BA sleeps 4 | $49k $175/nt · 98% occ $49k × 1.25 bed × 0.86 luxe × 0.94 loc = $49k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Coco Bay Retreat House 2.9 km · 4.50★ (12)tier a | Home / villa (title) | 2BR/2BA sleeps 4 | $36k $217/nt · 71% occ $36k × 1.25 bed × 0.94 loc = $43k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Brisa del Mar / Playa Hermosa 2.9 km · 5.00★ (78)provenstrong op | Home / villa (title) | 3BR/2BA sleeps 8 | $23k $107/nt · 61% occ $23k × 0.78 loc × 0.93 operator = $16k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Cabaña Frente al Mar • A 10 pasos de Playa Hermosa 2.9 km · 5.00★ (73)provenstrong opwalk to beachocean view | Entire cabin | 4BR/2BA sleeps 8 | $22k $133/nt · 59% occ $22k × 0.80 bed × 0.88 loc × 0.93 operator = $15k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Modern style home with panoramic ocean view 3.0 km · 5.00★ (8)ocean view | Entire home | 4BR/5BA sleeps 10 | $125k $1,019/nt · 58% occ $125k × 0.80 bed = $100k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Nacaztrip Colina 6 3.0 km · 4.50★ (15) | Unknown | 2BR/1BA sleeps 4 | $11k $151/nt · 33% occ $11k × 1.25 bed = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa del Sully /Villa Sol #32 3.0 km · 5.00★ (148)provenelite opwalk to beachocean view | Entire villa | 3BR/2BA sleeps 6 | $53k $219/nt · 86% occ $53k × 0.88 loc × 0.88 operator = $41k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Iriria, en armonía con la naturaleza 3.0 km · 5.00★ (5)tier b | Home / villa (title) | 2BR/2BA sleeps 8 | $22k $171/nt · 52% occ $22k × 1.25 bed = $27k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa Retreat with Tropical Backyard 3.0 km · 5.00★ (14)luxe STR (title)tier b | Entire villa | 2BR/2BA sleeps 4 | $42k $270/nt · 64% occ $42k × 1.25 bed × 0.86 luxe = $46k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private house with Pool - 5 minutes from Coco 3.0 km · 4.50★ (7)tier b | Home / villa (title) | 3BR/3BA sleeps 6 | $19k $162/nt · 76% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
4 BR stunning two-story house. 3.0 km · 0.00★ (2) | Home / villa (title) | 4BR/5BA sleeps 8 | $51k $817/nt · 40% occ $51k × 0.80 bed × 0.88 loc = $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private pool BBQ AC wifi, 5 min beaches, 12 pers. 3.0 km · 4.50★ (77)tier b | Entire villa | 3BR/3BA sleeps 10 | $45k $202/nt · 60% occ $45k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Halcón • Modern Luxury Villa • Ocean Views 3.1 kmocean viewluxe STR (title)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $24k $923/nt · 28% occ $24k × 0.80 bed × 0.86 luxe × 0.94 loc = $15k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
NEW-Elegant Beach House/ 6 guests/ CocoBay Estates 3.1 km · 0.00★ (1)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $53k $403/nt · 89% occ $53k × 0.94 loc = $50k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Nacazcol 3.1 km | Home / villa (title) | 2BR/2BA sleeps 8 | $37k $302/nt · 92% occ $37k × 1.25 bed = $46k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront 3 bdrm in Playa Hermosa! 3.1 km · 5.00★ (136)provenelite opbeachfrontocean view | Rental unit Entire rental unit | 3BR/4BA sleeps 6 | $97k $544/nt · 65% occ $97k × 0.78 loc × 0.88 operator = $67k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
3BR ocean-view condo with pools & scenic balcony 3.1 km · 4.50★ (52)walk to beachocean view | Rental unit → Condo (title) Entire rental unit | 3BR/2BA sleeps 8 | $11k $220/nt · 23% occ $11k × 0.88 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa with Private Pool at 4 star Beach Resort 3.1 km · 5.00★ (38)provenwalk to beachocean view | Entire villa | 2BR/1BA sleeps 4 | $28k $165/nt · 62% occ $28k × 1.25 bed × 0.88 loc = $31k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
3 Bedrooms + Apartment - Ocean Views 3.1 km · 4.50★ (18)ocean viewtier a | Condo (title) | 4BR/4BA sleeps 10 | $83k $447/nt · 71% occ $83k × 0.80 bed × 0.94 loc = $62k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Nacaztrip Colina 2 3.1 km · 5.00★ (9) | Unknown | 2BR/1BA sleeps 4 | $29k $459/nt · 34% occ $29k × 1.25 bed = $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vacacional en Playas del Coco 3.1 km · 4.50★ (43) | Home / villa (title) | 3BR/2BA sleeps 10 | $18k $165/nt · 42% occ $18k × 0.88 loc = $16k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol | Private Pool Retreat Near Coco 3.1 km · 0.00★ (2)tier b | Home / villa (title) | 3BR/2BA sleeps 6 | $4k $244/nt · 92% occ $4k × 0.96 loc = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Shantí: Your Private Paradise Above the Bay 3.2 km · 5.00★ (7)tier a | Home / villa (title) | 3BR/4BA sleeps 8 | $30k $341/nt · 53% occ $30k × 0.94 loc = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stylish 2-Level Villa | Ocean Views + Club Access 3.2 km · 5.00★ (19)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 6 | $34k $249/nt · 47% occ $34k × 0.94 loc = $32k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful pool and near 2 tropical beaches 3.2 km · 5.00★ (55)provenstrong opwalk to beach | Entire condo | 2BR/2BA sleeps 5 | $14k $127/nt · 58% occ $14k × 1.25 bed × 0.88 loc × 0.93 operator = $14k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Cabina cerca de Playa del Coco y Ocotal | A/C 3.2 km · 0.00★ (2) | Unknown | 2BR/1BA sleeps 5 | $5k $122/nt · 41% occ $5k × 1.25 bed = $6k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sweeping Views - Gated Community - Gym/Pickleball 3.2 km · 5.00★ (18)tier a | Unknown | 4BR/5BA sleeps 11 | $42k $507/nt · 66% occ $42k × 0.80 bed × 0.94 loc = $31k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool Villa & Ocean Views 3.2 km · 5.00★ (67)provenstrong opocean view | Entire villa | 2BR/1BA sleeps 4 | $41k $163/nt · 87% occ $41k × 1.25 bed × 0.88 loc × 0.93 operator = $42k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
4 King Suites | Heated Pool & Oceanview Terraces 3.2 km · 5.00★ (26)ocean viewtier a | Entire villa | 4BR/6BA sleeps 10 | $110k $564/nt · 68% occ $110k × 0.80 bed × 0.94 loc = $83k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa de 3 chambres (Villa #8 )Playa Hermosa CR 3.3 km · 5.00★ (167)provenelite opwalk to beach | Entire bungalow | 3BR/2BA sleeps 6 | $52k $202/nt · 77% occ $52k × 0.88 loc × 0.88 operator = $40k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Wisdom House Vibrant Paradise at Villa Sol Resort 3.3 km · 4.50★ (79)walk to beachocean view | Entire villa | 3BR/3BA sleeps 10 | $40k $300/nt · 49% occ $40k × 0.88 loc = $35k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Encanto 3.3 km · 5.00★ (28)ocean viewtier a | Entire home | 4BR/6BA sleeps 10 | $152k $737/nt · 62% occ $152k × 0.80 bed × 0.94 loc = $115k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ilusión Family Beach house 3.4 km · 5.00★ (5) | Home / villa (title) | 2BR/2BA sleeps 6 | $6k $184/nt · 38% occ $6k × 1.25 bed = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3 bedroom Condo 3.4 km · 5.00★ (38)provenocean view | Entire home | 3BR/4BA sleeps 6 | $22k $279/nt · 33% occ $22k | Fair | Zero weight — pool/view/walk mis-match, community tier, or distance. | |
Paradise Views at Playa Hermosa 3.4 km · 5.00★ (17)walk to beachocean view | Entire villa | 2BR/2BA sleeps 8 | $39k $265/nt · 48% occ $39k × 1.25 bed × 0.88 loc = $42k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Quetzal • Vista Pool Villa 4BR •Pet Friendly 3.4 km · 5.00★ (40)provenocean view | Entire home | 4BR/4BA sleeps 12 | $70k $532/nt · 41% occ $70k × 0.80 bed = $56k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa ilusión 3.4 km · 5.00★ (4) | Home / villa (title) | 2BR/2BA sleeps 6 | $11k $203/nt · 37% occ $11k × 1.25 bed = $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa at Playa Hermosa Guanacaste 3.4 km · 0.00★ (1) | Home / villa (title) | 2BR/1BA sleeps 5 | $4k $139/nt · 100% occ $4k × 1.25 bed × 0.88 loc = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna | Private Pool Escape Near Coco 3.4 km · 0.00★ (2)tier b | Home / villa (title) | 3BR/2BA sleeps 6 | $2k $238/nt · 56% occ $2k × 0.96 loc = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing Oceanview Condo with Private Pool 3.5 km · 5.00★ (587)provenlegend opwalk to beachocean view | Entire condo | 3BR/2BA sleeps 6 | $60k $197/nt · 89% occ $60k × 0.88 loc × 0.81 operator = $43k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa de Encanto Tropical 3.5 km · 5.00★ (50)provenstrong op | Home / villa (title) | 2BR/1BA sleeps 4 | $52k $225/nt · 74% occ $52k × 1.25 bed × 0.88 loc × 0.93 operator = $53k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa Estrella 3.5 km · 5.00★ (14) | Home / villa (title) | 2BR/2BA sleeps 6 | $49k $294/nt · 54% occ $49k × 1.25 bed × 0.88 loc = $53k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Condo para 4 con piscina y A/C 3.5 km · 5.00★ (35)provenwalk to beach | Rental unit → Condo (title) Entire rental unit | 2BR/2BA sleeps 4 | $10k $124/nt · 39% occ $10k × 1.25 bed × 0.88 loc = $11k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Playas del Coco (Departamento Nambira #2) 3.7 km · 5.00★ (12) | Unknown | 2BR/1BA sleeps 4 | $1k $79/nt · 18% occ $1k × 1.25 bed × 0.88 loc = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Slice of Paradise, Ocotal Beach, Guanacaste, CR 3.7 km · 5.00★ (7) | Unknown | 2BR/2BA sleeps 3 | $6k $75/nt · 41% occ $6k × 1.25 bed × 0.88 loc = $7k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa La Colina, Hill top view, Walk to beach 3.7 km · 5.00★ (34)provenwalk to beach | Home / villa (title) | 2BR/2BA sleeps 3 | $9k $88/nt · 47% occ $9k × 1.25 bed × 0.88 loc = $10k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
The White House Costa Rica 3.8 km · 4.50★ (38)walk to beach | Entire villa | 3BR/4BA sleeps 6 | $12k $344/nt · 37% occ $12k × 0.88 loc = $10k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tropical Paradise in Costa Rica 3.8 km · 5.00★ (35)provenwalk to beach | Entire condo | 2BR/2BA sleeps 4 | $19k $147/nt · 68% occ $19k × 1.25 bed × 0.88 loc = $21k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Almendro Playa Panamá guanacaste papagayo 4.0 km · 4.50★ (62) | Home / villa (title) | 4BR/2BA sleeps 15 | $22k $108/nt · 55% occ $22k × 0.80 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Serena Suites Condo H2 4.0 km · 5.00★ (9) | Condo (title) | 2BR/2BA sleeps 6 | $9k $118/nt · 64% occ $9k × 1.25 bed × 0.88 loc = $10k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Vista Ventosa 4.1 km · 5.00★ (6) | Home / villa (title) | 3BR/4BA sleeps 6 | $38k $307/nt · 41% occ $38k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
360 Views Ocean and Jungle House! 4.1 km · 5.00★ (58)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 8 | $98k $625/nt · 57% occ $98k × 0.88 loc × 0.93 operator = $81k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
The Lighthouse Ocotal. Close to the beach. 4.1 km · 5.00★ (254)provenlegend opwalk to beachocean viewtier b | Lighthouse | 4BR/3BA sleeps 11 | $58k $332/nt · 76% occ $58k × 0.80 bed × 0.88 loc × 0.81 operator = $33k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
casa OHANA 4.1 km · 5.00★ (39)proven | Entire home | 2BR/1BA sleeps 8 | $20k $168/nt · 38% occ $20k × 1.25 bed = $26k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Comfortable Beach Front, Great Views & Snorkeling 4.3 km · 5.00★ (58)provenstrong opbeachfrontocean viewtier b | Entire condo | 2BR/2BA sleeps 5 | $22k $120/nt · 59% occ $22k × 1.25 bed × 0.78 loc × 0.93 operator = $20k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Habitación doble Hotel Ocotal 4.3 km · 5.00★ (14)tier b | Unknown | 2BR/1BA sleeps 2 | $8k $96/nt · 35% occ $8k × 1.25 bed × 0.88 loc = $9k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachside Paradise 4.3 km · 5.00★ (4)tier b | Unknown | 3BR/2BA sleeps 6 | $29k $280/nt · 49% occ $29k × 0.88 loc = $26k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful beachfront vacation home 4.3 km · 5.00★ (65)walk to beachocean viewtier b | Entire villa | 4BR/3BA sleeps 8 | $7k $285/nt · 60% occ $7k × 0.80 bed × 0.88 loc = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Close to Ocotal beach just 6 minute walk. 4.4 km · 5.00★ (48)provenwalk to beachtier b | Entire condo | 2BR/2BA sleeps 5 | $12k $107/nt · 41% occ $12k × 1.25 bed × 0.88 loc = $13k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Birds of a Feather 2BR/2BA Ocotal Coastal Retreat 4.4 km · 5.00★ (6)tier b | Unknown | 2BR/2BA sleeps 6 | $9k $105/nt · 43% occ $9k × 1.25 bed × 0.78 loc = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Villa - From Your Yard to the Sand! 4.4 km · 5.00★ (22)beachfrontocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $75k $325/nt · 84% occ $75k × 0.78 loc = $58k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Group Getaway | Pool, Beach, Sleeps 8 + Wi-FI 4.5 km · 5.00★ (41)provenwalk to beachluxe STR (title)tier b | Entire home | 4BR/4BA sleeps 8 | $38k $212/nt · 50% occ $38k × 0.80 bed × 0.86 luxe × 0.88 loc = $23k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). |
§2
Assignment scope & assumptions
- Engine
- V5 · lot
- Blend method
- Weighted blend
- Estimate basis
- Low indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Lots · land
- Size
- 3BR
- Asking
- $150k
- Community
- Los Altos del Cacique
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 3BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: nearby proven-operator anchor pool.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search315All unique STR comps within 4.5 km of subject pin.
2Proven operators1544.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted10612 received positive weight after filters.
4Headline blend3Positive-weight picks that move published headline.
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view). · Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
- Thin Los Altos del Cacique community proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin exact 3BR — 3 of 3 within 4.5 km.
- Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($104k/yr scaled) — band spread 2.73× before cap.
- Headline band: low $39k · reconciled $76k · high $104k — min / weight-average / max of bed/location-scaled comps in the table.
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 3 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueReconciled indication → $92k/yr
- 6÷Gross yield$92k ÷ $150k = 13.4%
§7
Rejected from pool
360 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (209)Walk / beach alignment (80)Outside headline blend (19)Product type mismatch (3)View alignment (1)
§8
Reconciliation
- Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Sweeping Ocean Views - Private Pool - Gated Home (41.4% of weighted blend).
- 2 of 3 headline comps carry bed, luxury, location, or operator descale before weighting.
Map pick (single estimate)
- We rank every feasible bed × finish tier at this pin and publish the best defensible gross yield on all-in cost.
- This lot: 3BR premium · Reconciled indication revenue ~$92k/yr ÷ $686k all-in → ~13.4% gross.
- That pick drives map cards, rank, and the cached block at the top of the build pro forma — not the stress-test rows for other bedroom counts.
All-in cost (denominator)
- Land (asking) + construction at ~$1,600/m² Premium (in-house) × villa m² + pool/site works (~$45,000) + FF&E + ~18% soft costs.
- Typical Gold Coast contractor quotes run $1,200–2,400/m² — our rate is the operator's in-house crew, not a market quote.
- +$17k incremental recipe capex for tier add-ons (hot tub, outdoor living, …).
Value on completion & build-vs-buy
- Uses the same Reconciled indication revenue as gross yield — not a higher median band.
- NOI = our estimate revenue × (1 − 40% operating expenses).
- Stabilized value = NOI ÷ 10% cap rate.
- Build-vs-buy equity = that value minus all-in cost (land + build + recipe).
What we excluded or flagged
- Few or scattered nearby rentals behind this build scenario — lower confidence.
- Recipe gaps vs local winners: Gym / fitness.
- The “What to build here” table stress-tests other bedroom counts at your selected finish tier using the same comp radius but without re-running the full recipe engine — expect lower numbers on thin 2BR pools.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.