walk to beachocean view
Playa Hermosa · Guanacaste
Monte Bello Norte 5
Lots · 1,200 m² lot
$385,000
View broker listing ↗via Tres Amigos Realty · land asking
Looks cheap · verify
Land · build scenario
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on all-in cost
Conservative
14%
$149k/yr
Moderate· Our estimate
14%
$155k/yr
Optimistic
15%
$164k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 170 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (170 of 170 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
170 of 170 · 67 proven / 103 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Gorgeous 3 bedroom Villa - Picture Perfect View! 0.1 km · 5.00★ (85)provenstrong opwalk to beachocean view | Entire home | 3BR/2BA sleeps 6 | $130k $718/nt · 63% occ $130k × 1.25 bed × 0.93 operator = $152k | Strong | — | |
Casa Blanca •3 Master Suites & Pool •Walk to Beach 0.2 km · 4.90★ (25)walk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $91k $395/nt · 65% occ $91k × 1.25 bed = $114k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tunnel to Paradise 0.2 km · 4.90★ (35)provenwalk to beachocean viewtier b | Entire home | 5BR/6BA sleeps 15 | $215k $1,026/nt · 62% occ $215k × 0.91 bed = $175k | Strong | — | |
The Shrimp 0.2 km · 4.80★ (132)proven | Entire home | 4BR/5BA sleeps 13 | $73k $335/nt · 73% occ $73k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Villa 22. Amplia villa con piscina 0.2 km · 4.50★ (16) | Home / villa (title) | 3BR/2BA sleeps 10 | $26k $638/nt · 44% occ $26k × 1.25 bed = $32k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Family Home with Large Pool (reviews on VRBO) 0.3 km · 5.00★ (3)walk to beach | Entire home | 4BR/4BA sleeps 9 | $73k $440/nt · 72% occ $73k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spacious 3 Bedroom Condo - Walk to the Beach 0.3 km · 4.85★ (46)provenwalk to beach | Entire condo | 3BR/3BA sleeps 6 | $53k $230/nt · 77% occ $53k × 1.25 bed = $67k | Strong | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Casa cerca de la playa en Hermosa, Guanacaste 0.3 km · 5.00★ (8) | Home / villa (title) | 3BR/2BA sleeps 6 | $26k $254/nt · 40% occ $26k × 1.25 bed = $32k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tierra del Coco 0.4 km · 4.85★ (52)provenwalk to beach | Entire home | 5BR/6BA sleeps 16 | $111k $529/nt · 79% occ $111k × 0.91 bed = $101k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Guanacaste - San Juan House 0.4 km · 4.95★ (38)provenocean view | Entire home | 4BR/6BA sleeps 12 | $110k $739/nt · 62% occ $110k | Strong | — | |
3 bedrooms 2 bathrooms Aparthotel Hermosa Paradise 0.4 km · 4.00★ (5) | Unknown | 3BR/2BA sleeps 7 | $18k $184/nt · 33% occ $18k × 1.25 bed = $23k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3BR ocean-view condo with pools & scenic balcony 0.4 km · 4.35★ (56)walk to beachocean view | Rental unit → Condo (title) Entire rental unit | 3BR/2BA sleeps 8 | $10k $214/nt · 18% occ $10k × 1.25 bed = $13k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa del Sully / Villa Sol #32 0.4 km · 4.85★ (153)provenwalk to beachocean view | Entire villa | 3BR/2BA sleeps 6 | $55k $224/nt · 87% occ $55k × 1.25 bed = $69k | Strong | — | |
Casa Blonies - perfect vacation home for 8 people 0.5 km · 5.00★ (53)provenstrong opwalk to beach | Entire vacation home | 4BR/4BA sleeps 8 | $90k $418/nt · 87% occ $90k × 0.93 operator = $84k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Oceanfront Cabin • 10 steps from Playa Hermosa 0.5 km · 4.80★ (77)provenwalk to beach | Unknown | 4BR/2BA sleeps 8 | $21k $140/nt · 53% occ $21k | Strong | Strict product type — no Airbnb propertyType or name match; excluded from headline. | |
Oceanview Villa - Infinity Pool - Gated Community 0.5 km · 4.80★ (16)ocean viewtier b | Home / villa (title) | 4BR/4BA sleeps 10 | $99k $600/nt · 61% occ $99k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach front property - Rustic Cabin 0.5 km · 4.80★ (202)provenbeachfrontocean view | Entire cabin | 4BR/2BA sleeps 9 | $30k $136/nt · 65% occ $30k × 0.88 loc = $27k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Serena. Lux Villa. Stunning Ocean Views 0.5 km · 5.00★ (30)provenocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $134k $645/nt · 67% occ $134k × 1.25 bed = $168k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Casa conchas 0.5 km · 4.85★ (111)proven | Home / villa (title) | 3BR/1BA sleeps 6 | $10k $122/nt · 46% occ $10k × 1.25 bed = $13k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Beautiful beachfront house! 0.5 km · 4.75★ (167)provenbeachfrontocean view | Entire home | 5BR/3BA sleeps 10 | $94k $375/nt · 91% occ $94k × 0.91 bed × 0.88 loc = $76k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
#1 Anona Guesthouse 5 minutes from the beach 0.5 km · 4.65★ (202)walk to beach | Unknown | 3BR/1BA sleeps 6 | $22k $115/nt · 64% occ $22k × 1.25 bed = $28k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luarca: Beachfront House with Private Pool 0.5 kmbeachfront | Entire home | 4BR/4BA sleeps 12 | $13k $550/nt · 89% occ $13k × 0.88 loc = $12k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sun and Sea 3B • Beachfront 3BR Condo Playa Hermosa 0.5 km · 4.80★ (15)beachfront | Entire condo | 3BR/3BA sleeps 6 | $79k $435/nt · 60% occ $79k × 1.25 bed × 0.88 loc = $87k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
4 BR stunning two-story house. 0.6 km · 5.00★ (2)walk to beach | Entire home | 4BR/5BA sleeps 8 | $36k $720/nt · 32% occ $36k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Oasis in Playa Hermosa (Guanacaste) 0.6 km · 4.95★ (29)walk to beachocean view | Entire home | 5BR/6BA sleeps 12 | $271k $1,123/nt · 65% occ $271k × 0.91 bed = $247k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern style home with panoramic ocean view 0.6 km · 5.00★ (9)ocean view | Entire home | 4BR/5BA sleeps 10 | $161k $989/nt · 60% occ $161k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pictures Perfect Ocean View 0.6 km · 5.00★ (13)ocean view | Entire home | 5BR/6BA sleeps 10 | $223k $1,234/nt · 68% occ $223k × 0.91 bed = $203k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Renovated Modern Home w Stunning Views 0.6 km · 4.75★ (43)ocean view | Entire home | 4BR/4BA sleeps 8 | $10k $497/nt · 89% occ $10k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dos Vistas • 5BR View Villa Hermosa • 10 Guests 0.6 km · 4.95★ (19)ocean view | Entire home | 5BR/6BA sleeps 10 | $88k $547/nt · 50% occ $88k × 0.91 bed = $80k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mar-a-Villa by Star Villas 0.6 km · 5.00★ (17)walk to beachocean view | Entire villa | 5BR/6BA sleeps 12 | $231k $1,564/nt · 43% occ $231k × 0.91 bed = $210k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Abode to Joy Walk to the Beach, King Size Bed 0.6 km · 4.90★ (34)provenwalk to beachocean view | Entire home | 3BR/4BA sleeps 6 | $45k $228/nt · 68% occ $45k × 1.25 bed = $56k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
LB42 - Las Brisas Condo Ocean & Pool View 0.6 km · 4.90★ (34)provenwalk to beachocean view | Rental unit → Condo (title) Entire rental unit | 3BR/2BA sleeps 6 | $43k $223/nt · 64% occ $43k × 1.25 bed = $54k | Strong | Strict product type — condo STR (Entire rental unit) excluded from home headline. | |
Beachfront 3 bdrm in Playa Hermosa! 0.6 km · 5.00★ (138)provenelite opbeachfrontocean view | Rental unit Entire rental unit | 3BR/4BA sleeps 6 | $105k $552/nt · 69% occ $105k × 1.25 bed × 0.88 loc × 0.88 operator = $102k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
3 bedroom villa (Villa #8) Playa Hermosa CR 0.6 km · 4.80★ (169)provenwalk to beach | Entire bungalow | 3BR/2BA sleeps 6 | $54k $211/nt · 77% occ $54k × 1.25 bed = $68k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Ocean-View Villa | Infinity Pool & Beach Access 0.6 km · 4.50★ (20)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $55k $467/nt · 61% occ $55k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Picapiedra • Ocean View & Pool Hideaway 0.7 km · 4.85★ (15)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $55k $477/nt · 40% occ $55k × 0.96 loc = $53k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Escondida- Charming Poolside Escape 0.7 km · 4.75★ (135)proventier b | Entire condo | 3BR/2BA sleeps 5 | $23k $123/nt · 58% occ $23k × 1.25 bed × 0.96 loc = $28k | Strong | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Casa Brisa del Mar (Brisa del Mar House) / Playa Hermosa (beach) 0.7 km · 4.75★ (82)provenbeachfrontocean view | Entire cabin | 3BR/2BA sleeps 8 | $22k $111/nt · 57% occ $22k × 1.25 bed × 0.88 loc = $24k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Wisdom House Vibrant Paradise at Villa Sol Resort 0.7 km · 4.70★ (81)walk to beachocean view | Entire villa | 3BR/3BA sleeps 10 | $42k $363/nt · 42% occ $42k × 1.25 bed = $52k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
CasaGuana 0.7 km · 4.70★ (27)walk to beach | Rental unit Entire rental unit | 3BR/3BA sleeps 8 | $20k $223/nt · 35% occ $20k × 1.25 bed = $24k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean-view rooftop retreat w/ pool & hot tub 0.7 km · 5.00★ (9)walk to beachocean view | Entire home | 3BR/3BA sleeps 8 | $31k $474/nt · 26% occ $31k × 1.25 bed = $39k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Ridge • Ocean View & Infinity Pool 0.7 km · 4.85★ (70)provenocean viewtier b | Entire home | 4BR/5BA sleeps 11 | $140k $718/nt · 63% occ $140k × 0.96 loc = $134k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Sol y Mar 4A • Beachfront 3BR Ocean View 0.7 km · 4.95★ (31)provenbeachfrontocean view | Entire condo | 3BR/3BA sleeps 6 | $68k $366/nt · 76% occ $68k × 1.25 bed × 0.88 loc = $75k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Playa Hermosa White House Guanacaste Costa Rica 0.7 km · 4.80★ (14)walk to beach | Entire home | 3BR/4BA sleeps 8 | $27k $277/nt · 63% occ $27k × 1.25 bed × 0.88 loc = $30k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mulira • Modern 4BR Ocean View Villa 0.8 km · 4.85★ (76)provenbeachfrontocean view | Entire home | 4BR/5BA sleeps 8 | $131k $557/nt · 65% occ $131k × 0.88 loc = $115k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Hermosa Heights Villa 58 0.8 kmtier b | Home / villa (title) | 3BR/3BA sleeps 10 | $1k $439/nt · 8% occ $1k × 1.25 bed × 0.96 loc = $1k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa | Infinity Pool | BBQ | Nr Beach 0.8 km · 5.00★ (13)walk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $101k $495/nt · 54% occ $101k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa in beautiful Playa Hermosa 0.8 km · 5.00★ (28)walk to beachtier b | Entire villa | 3BR/2BA sleeps 6 | $17k $175/nt · 34% occ $17k × 1.25 bed = $22k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Quetzal • Vista Pool Villa 4BR •Pet Friendly 0.8 km · 4.90★ (43)provenocean view | Entire home | 4BR/4BA sleeps 12 | $61k $531/nt · 36% occ $61k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Amazing Oceanview Condo with Private Pool 0.8 km · 4.85★ (592)provenwalk to beachocean view | Entire condo | 3BR/2BA sleeps 6 | $58k $200/nt · 85% occ $58k × 1.25 bed = $72k | Strong | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Casa Ilan Ilan Luxe 5BR Villa Bay View 0.8 km · 4.90★ (65)provenstrong opocean viewluxe STR (title) | Entire home | 5BR/6BA sleeps 12 | $152k $607/nt · 69% occ $152k × 0.91 bed × 0.93 operator = $128k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Casa TexVol • 3BR Villa w/ Ocean View Pool 0.8 km · 4.80★ (16)ocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $66k $440/nt · 51% occ $66k × 1.25 bed × 0.96 loc = $79k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumnelly • Ocean-View Hillside Villa 0.9 km · 4.95★ (49)provenocean view | Entire home | 3BR/4BA sleeps 8 | $92k $483/nt · 64% occ $92k × 1.25 bed × 0.88 loc = $101k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa de la Paz, 4 min. walk to Hermosa Beach, CR 0.9 km · 5.00★ (51)provenstrong opwalk to beachtier b | Entire home | 3BR/3BA sleeps 6 | $25k $246/nt · 54% occ $25k × 1.25 bed × 0.96 loc × 0.93 operator = $28k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Casa Margarita • Ocean View Villa w/ Infinity Pool 0.9 km · 4.85★ (51)provenocean view | Entire home | 5BR/5BA sleeps 12 | $141k $674/nt · 64% occ $141k × 0.91 bed × 0.88 loc = $113k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Swim-Up Bar, Ocean Views & Daily Housekeeping 0.9 km · 4.95★ (38)provenocean viewtier b | Entire villa | 5BR/5BA sleeps 12 | $140k $1,139/nt · 49% occ $140k × 0.91 bed × 0.96 loc = $122k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Infinity Pool Villa | Dual Ocean & Beach Views 0.9 km · 5.00★ (38)ocean viewtier b | Home / villa (title) | 4BR/3BA sleeps 10 | $68k $662/nt · 69% occ $68k × 0.96 loc = $65k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Montana | Luxury Ocean View Villa 0.9 km · 5.00★ (8)ocean viewluxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 12 | $233k $1,176/nt · 63% occ $233k × 0.88 loc = $205k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Terrace w/BBQ - Ocean View - Gated Complex w/Pool 1.0 km · 4.85★ (23)ocean viewtier b | Entire condo | 3BR/3BA sleeps 6 | $47k $281/nt · 55% occ $47k × 1.25 bed = $59k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean Views - Large Terrace w/BBQ - Gated Complex 1.1 km · 4.90★ (46)provenocean view | Entire condo | 3BR/3BA sleeps 6 | $67k $283/nt · 62% occ $67k × 1.25 bed × 0.88 loc = $73k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Colinas-Playa Hermosa, Guanacaste CR 1.1 km · 5.00★ (2)tier b | Home / villa (title) | 3BR/4BA sleeps 6 | $40k $277/nt · 43% occ $40k × 1.25 bed × 0.95 loc = $48k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mariners Point C1 • 3BR Ocean-View Private Pool 1.2 km · 4.95★ (40)provenocean viewtier b | Entire condo | 3BR/3BA sleeps 6 | $52k $343/nt · 51% occ $52k × 1.25 bed = $65k | Fair | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Villa Encantada • Sunset Infinity Pool Escape 1.2 km · 4.95★ (42)provenocean viewtier a | Entire home | 4BR/8BA sleeps 14 | $146k $831/nt · 54% occ $146k × 0.94 loc = $138k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Oceanview-5 min to beach-gated-starlink-heatedpool 1.2 km · 4.85★ (64)provenocean viewtier b | Entire home | 5BR/6BA sleeps 14 | $110k $704/nt · 56% occ $110k × 0.91 bed × 0.95 loc = $95k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Amazing 4 guests villa w/private pool in Hermosa 1.2 km · 4.85★ (26)walk to beachtier b | Entire home | 3BR/3BA sleeps 4 | $34k $221/nt · 49% occ $34k × 1.25 bed × 0.95 loc = $40k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol: Lux 4 bd/4.5 ba, Pool, View, & Concierge 1.3 km · 5.00★ (10)ocean viewluxe STR (title)tier a | Entire home | 4BR/5BA sleeps 8 | $87k $789/nt · 53% occ $87k × 0.94 loc = $81k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Amarilla • 4BR Bay-View Villa - 8 Guests 1.4 km · 4.65★ (3)ocean viewtier b | Home / villa (title) | 4BR/3BA sleeps 8 | $72k $549/nt · 50% occ $72k × 0.95 loc = $69k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vista Mar | Oceanview Sunset Terrace 1.4 km · 4.55★ (7)ocean viewtier a | Entire villa | 3BR/4BA sleeps 6 | $94k $575/nt · 61% occ $94k × 1.25 bed × 0.94 loc = $110k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview 4-bedroom house w/ pool in Playa Hermosa 1.4 km · 4.90★ (28)ocean viewtier b | Entire villa | 4BR/5BA sleeps 9 | $79k $373/nt · 66% occ $79k × 0.95 loc = $75k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sweeping Ocean Views - Private Pool - Gated Home 1.4 km · 4.85★ (50)provenocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $103k $357/nt · 94% occ $103k × 1.25 bed × 0.95 loc = $122k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Villa Costa Mar - Ocean View Guard Gated Community 1.5 km · 4.90★ (53)provenstrong opocean viewtier a | Entire villa | 4BR/5BA sleeps 10 | $103k $673/nt · 57% occ $103k × 0.94 loc × 0.93 operator = $90k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Hillside Treasure Amazing Views of Playa Hermosa 1.5 km · 5.00★ (38)provenwalk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $121k $600/nt · 65% occ $121k | Strong | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Lux Villa - amazing ocean views 1.6 km · 5.00★ (41)provenocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $136k $577/nt · 71% occ $136k × 1.25 bed = $170k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Hillside Haven | Panoramic Views & Infinity Pool 1.6 km · 5.00★ (10) | Entire villa | 3BR/4BA sleeps 6 | $106k $625/nt · 85% occ $106k × 1.25 bed = $132k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa 3BD Private Pool Beach Access 1.9 km · 4.80★ (56)provenbeachfront | Entire villa | 3BR/2BA sleeps 6 | $21k $182/nt · 40% occ $21k × 1.25 bed × 0.88 loc = $23k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Almendro Playa Panama guanacaste papagayo 2.0 km · 4.55★ (63) | Home / villa (title) | 4BR/2BA sleeps 15 | $21k $108/nt · 53% occ $21k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront paradise, CASA PUNTA COCO 2.0 km · 4.90★ (28)walk to beachocean view | Entire home | 4BR/5BA sleeps 10 | $176k $990/nt · 59% occ $176k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Buena Vista with Incredible Ocean Views 2.1 km · 5.00★ (7)walk to beachocean viewtier b | Entire villa | 4BR/3BA sleeps 8 | $64k $382/nt · 56% occ $64k × 0.96 loc = $61k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House of the Pulp 2.1 km · 5.00★ (3)tier b | Entire villa | 3BR/3BA sleeps 6 | $23k $268/nt · 59% occ $23k × 1.25 bed × 0.96 loc = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna Amarillo - Your Pacific Escape! 2.1 km · 4.85★ (21)tier b | Entire villa | 3BR/3BA sleeps 6 | $47k $377/nt · 52% occ $47k × 1.25 bed × 0.96 loc = $56k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Last House on Beach | Best Beachfront Family Villa 2.2 km · 5.00★ (49)provenbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $182k $1,025/nt · 58% occ $182k × 0.88 loc = $161k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Buena Vista • Hillside Sunset Villa with Pool 2.2 km · 4.95★ (22)walk to beachocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $42k $515/nt · 40% occ $42k × 0.96 loc = $40k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
BEACHFRONT Family Home -superb features - CEIBAMAR 2.2 km · 5.00★ (63)provenstrong opbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $187k $857/nt · 67% occ $187k × 0.88 loc × 0.93 operator = $154k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Vista Bahia•Infinity Pool•Bay & Ocean View 2.2 km · 4.60★ (5)ocean viewtier b | Entire home | 4BR/5BA sleeps 8 | $82k $492/nt · 53% occ $82k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca: Santuario de Luz y Paz 2.3 km · 5.00★ (13)tier b | Home / villa (title) | 3BR/4BA sleeps 8 | $33k $321/nt · 69% occ $33k × 1.25 bed × 0.96 loc = $40k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gated Cliffside Home w/Vacation Planning Included 2.3 km · 4.95★ (27)ocean view | Entire villa | 4BR/5BA sleeps 12 | $183k $746/nt · 75% occ $183k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
New Listing • Villa Vrayu • 5BR Villa Retreat 2.3 km · 5.00★ (1)tier b | Entire villa | 5BR/6BA sleeps 10 | $22k $623/nt · 83% occ $22k × 0.91 bed = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tranquil 4BR Beachfront Home 2.3 km · 4.85★ (40)provenbeachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $67k $321/nt · 56% occ $67k × 0.88 loc = $59k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
5BR Oceanfront | Private Pool | Patio 2.4 km · 4.50★ (34)walk to beach | Unknown | 5BR/3BA sleeps 13 | $5k $401/nt · 9% occ $5k × 0.91 bed = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
5BR Beachfront Home | Daily cleaning + Cook option 2.4 km · 4.90★ (63)provenstrong opbeachfrontocean view | Entire home | 5BR/4BA sleeps 10 | $87k $333/nt · 72% occ $87k × 0.91 bed × 0.88 loc × 0.93 operator = $65k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Walk to Beach - Hot Tub - Pool - Comfort & Space! 2.4 km · 4.90★ (105)provenstrong opwalk to beachocean viewtier b | Entire villa | 5BR/4BA sleeps 16 | $70k $420/nt · 52% occ $70k × 0.91 bed × 0.93 operator = $59k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
New Listing • Pacific L911 • 3BR Condo 2.5 km | Entire condo | 3BR/2BA sleeps 6 | $3k $246/nt · 24% occ $3k × 1.25 bed × 0.88 loc = $3k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Designer Villa, Ocean Views, Walk to Beach 2.5 km · 4.95★ (79)provenstrong opwalk to beachocean view | Entire home | 4BR/4BA sleeps 10 | $179k $1,029/nt · 52% occ $179k × 0.93 operator = $167k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
The Coco Beach House (Ocean Front) 2.5 kmbeachfront | Home / villa (title) | 4BR/4BA sleeps 9 | $40k $613/nt · 36% occ $40k × 0.88 loc = $36k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2 Terraces - 5 Suites - Sundeck - Gated Entry 2.5 km · 4.95★ (20)tier b | Unknown | 5BR/6BA sleeps 10 | $242k $815/nt · 89% occ $242k × 0.91 bed = $220k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Picture perfect Villa Anona in Pacifico 2.5 km · 5.00★ (9)tier b | Entire home | 4BR/5BA sleeps 9 | $78k $547/nt · 42% occ $78k × 0.96 loc = $75k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tortuga Pacific Resort 2.5 km · 5.00★ (8)tier b | Entire home | 3BR/4BA sleeps 7 | $22k $404/nt · 45% occ $22k × 1.25 bed × 0.96 loc = $27k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vistas del Coco House, ocean views, infinity pool 2.6 km · 4.90★ (279)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $51k $311/nt · 59% occ $51k × 1.25 bed × 0.93 operator = $60k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Private Pool - Covered Patio - Single Level Home 2.7 km · 4.50★ (7)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $40k $465/nt · 47% occ $40k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset House - Private + Views - Super Summer Deal 2.7 km · 4.85★ (50)provenocean viewtier b | Entire home | 3BR/2BA sleeps 6 | $38k $200/nt · 62% occ $38k × 1.25 bed × 0.96 loc = $46k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Ocean Brease Villa with Private Pool 3BD 2.7 km · 4.75★ (46)walk to beach | Entire villa | 3BR/2BA sleeps 6 | $14k $187/nt · 35% occ $14k × 1.25 bed = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
New Build - Valley Views - 30 Minutes from LIR 2.7 km · 5.00★ (13)walk to beachtier b | Entire villa | 3BR/4BA sleeps 6 | $110k $439/nt · 84% occ $110k × 1.25 bed × 0.93 loc = $128k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern 3BR Villa-Pool & Open-Air Baths 2.8 km · 4.80★ (11) | Entire home | 3BR/3BA sleeps 6 | $39k $344/nt · 58% occ $39k × 1.25 bed × 0.93 loc = $46k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Skyfall • Luxury Ocean-View Hillside Villa w/ Pool 2.8 km · 4.75★ (24)walk to beachocean viewluxe STR (title)tier b | Entire home | 5BR/5BA sleeps 11 | $133k $673/nt · 56% occ $133k × 0.91 bed × 0.93 loc = $113k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Infinity Pool & Pickleball Retreat 2.8 km · 4.85★ (35)proventier b | Unknown | 3BR/3BA sleeps 6 | $162k $515/nt · 92% occ $162k × 1.25 bed × 0.93 loc = $189k | Loose | Strict product type — no Airbnb propertyType or name match; excluded from headline. | |
Rare find stunning villa,walk to the ocean/view 2.9 km · 4.90★ (55)provenstrong opwalk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $44k $251/nt · 63% occ $44k × 1.25 bed × 0.93 operator = $51k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Escape Verde, Pacifico: NEW Luxury Mountain View 2.9 km · 5.00★ (14)ocean viewluxe STR (title)tier b | Entire home | 4BR/5BA sleeps 8 | $65k $468/nt · 52% occ $65k × 0.93 loc = $61k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacifico Casa Oasis | Your Private Pool Escape 3.0 km · 5.00★ (4)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $10k $452/nt · 34% occ $10k × 0.93 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casas familiares, recinto seguro V2+T1 3.0 km · 5.00★ (12)tier b | Home / villa (title) | 5BR/4BA sleeps 15 | $21k $410/nt · 29% occ $21k × 0.91 bed = $19k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Three Bedroom Sunny Townhome 3.0 km · 5.00★ (40)provenwalk to beachtier b | Entire townhouse | 3BR/3BA sleeps 6 | $30k $132/nt · 66% occ $30k × 1.25 bed = $38k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Ocean View Villa w/Pool & BBQ Pacifico Coco Beach 3.0 km · 4.95★ (32)provenocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $65k $296/nt · 70% occ $65k × 1.25 bed × 0.93 loc = $75k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Beautiful 5 BR home with resort amenities 3.0 km · 4.80★ (11)walk to beachocean viewtier b | Entire home | 5BR/7BA sleeps 12 | $124k $797/nt · 51% occ $124k × 0.91 bed × 0.93 loc = $105k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Single Level Home - Ocean Views - Gated Community 3.1 km · 4.75★ (4)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $47k $619/nt · 54% occ $47k × 0.93 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tranquila | 4 Oceanview Suites | One Level 3.1 km · 5.00★ (2)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $93k $619/nt · 69% occ $93k × 0.93 loc = $86k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Condo 3 Bed, Coco Beach, 2 Pools & GYM 3.1 km · 4.85★ (23)walk to beach | Entire condo | 3BR/3BA sleeps 6 | $31k $183/nt · 52% occ $31k × 1.25 bed = $39k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Oceanview Pacifico Villa, Private Pool 3.1 km · 5.00★ (13)walk to beachocean viewluxe STR (title)tier b | Entire home | 5BR/6BA sleeps 12 | $124k $772/nt · 48% occ $124k × 0.91 bed × 0.93 loc = $105k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview Luxury Home in Pacifico Coastal Living 3.2 km · 5.00★ (7)walk to beachocean viewluxe STR (title)tier b | Entire home | 5BR/6BA sleeps 10 | $144k $1,218/nt · 43% occ $144k × 0.91 bed × 0.93 loc = $122k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Million-Dollar View | Sleeps 10 + Luxe & Wi-Fi 3.2 km · 4.95★ (42)provenwalk to beachocean viewluxe STR (title) | Entire home | 5BR/5BA sleeps 10 | $113k $667/nt · 51% occ $113k × 0.91 bed = $102k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Modern Home - Private Pool - Beach Club Access 3.2 km · 4.85★ (72)provenocean viewtier b | Entire villa | 3BR/4BA sleeps 8 | $77k $432/nt · 74% occ $77k × 1.25 bed × 0.93 loc = $89k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Luxury 3 bed 2 bath condo! 3 minute walk to beach! 3.2 km · 4.75★ (52)provenwalk to beachluxe STR (title) | Rental unit → Condo (title) Entire rental unit | 3BR/2BA sleeps 7 | $30k $172/nt · 71% occ $30k × 1.25 bed = $38k | Loose | Strict product type — condo STR (Entire rental unit) excluded from home headline. | |
Costa Rican Ocean View Villa with pool 3.2 km · 4.95★ (65)provenstrong opwalk to beachocean view | Entire home | 3BR/2BA sleeps 6 | $78k $374/nt · 67% occ $78k × 1.25 bed × 0.88 loc × 0.93 operator = $80k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
NEW Lux 3BR home, Ocean Views, Private Pool. 3.2 km · 5.00★ (3)ocean viewluxe STR (title)tier b | Entire home | 3BR/4BA sleeps 8 | $28k $910/nt · 52% occ $28k × 1.25 bed × 0.93 loc = $33k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
1-3 BR/Breeze Private Residence Club at Pacifico 3.3 km · 0.00★ (1) | Unknown | 3BR/2BA sleeps 8 | $24k $254/nt · 100% occ $24k × 1.25 bed × 0.93 loc = $28k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Changes in Latitudes #4 3.3 km · 5.00★ (10) | Rental unit Entire rental unit | 3BR/3BA sleeps 6 | $34k $227/nt · 55% occ $34k × 1.25 bed = $43k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Pacifico Lifestyles 3 bd condo 300MB 3.3 km · 4.90★ (35)provenwalk to beachocean viewluxe STR (title)tier b | Entire condo | 3BR/2BA sleeps 6 | $40k $264/nt · 48% occ $40k × 1.25 bed × 0.97 loc = $49k | Loose | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Beautiful home near beach 3.4 km · 4.95★ (26)walk to beach | Entire home | 3BR/3BA sleeps 8 | $19k $176/nt · 37% occ $19k × 1.25 bed = $23k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury 3BR Condo Steps from the Beach! 3.4 km · 4.55★ (7)walk to beachluxe STR (title) | Condo (title) | 3BR/2BA sleeps 6 | $9k $222/nt · 31% occ $9k × 1.25 bed × 0.88 loc = $10k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ultimate Costa Rica Getaway • Pool • Views + BBQ 3.4 km · 5.00★ (4) | Entire home | 5BR/6BA sleeps 10 | $92k $794/nt · 60% occ $92k × 0.91 bed × 0.93 loc = $78k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean Villas Modern Home w/ Pool 3.4 km · 4.70★ (41)walk to beachtier b | Entire home | 3BR/3BA sleeps 6 | $33k $179/nt · 67% occ $33k × 1.25 bed = $41k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cielo Azul 3.4 km · 5.00★ (2)ocean view | Entire home | 3BR/3BA sleeps 6 | $26k $574/nt · 24% occ $26k × 1.25 bed = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacifico L311 - Spacious and Serene Corner Unit 3.4 km · 4.90★ (18)ocean view | Entire condo | 3BR/2BA sleeps 8 | $35k $199/nt · 65% occ $35k × 1.25 bed = $44k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning 3 bed 2 bath second floor unit 3.5 km · 4.45★ (13) | Entire home | 3BR/2BA sleeps 6 | $7k $229/nt · 16% occ $7k × 1.25 bed × 0.88 loc = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfy Townhouse + Golf Cart • Strong Wi-Fi/BBQ 3.5 km · 5.00★ (24)walk to beach | Entire home | 4BR/4BA sleeps 8 | $41k $248/nt · 56% occ $41k × 0.93 loc = $38k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Paradizio 301 • 4BR Beach-Town Condo • 8 Guests 3.5 km · 4.90★ (20)walk to beach | Entire condo | 4BR/3BA sleeps 8 | $41k $222/nt · 53% occ $41k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spacious 3 BR condo walking distance to amenities. 3.5 km · 4.85★ (34)proven | Rental unit → Condo (title) Entire rental unit | 3BR/2BA sleeps 6 | $12k $242/nt · 26% occ $12k × 1.25 bed × 0.93 loc = $14k | Loose | Low utilization — not used in estimate (soft calendar / far below same-bed peers). | |
Comfortable & Safe Coco beach house 3.6 km · 4.70★ (118)tier b | Entire home | 3BR/2BA sleeps 6 | $16k $88/nt · 61% occ $16k × 1.25 bed × 0.97 loc = $20k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachside 3 Bedroom 2 Bath 3.6 km · 4.00★ (3)tier b | Unknown | 3BR/2BA sleeps 6 | $9k $114/nt · 29% occ $9k × 1.25 bed = $11k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dual Ocean & Hills View - Sleeps 10 - Pools 3.6 km · 4.95★ (21)ocean viewtier b | Entire condo | 4BR/4BA sleeps 10 | $40k $202/nt · 60% occ $40k × 0.96 loc = $38k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Laurie 3.6 km · 5.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 6 | $14k $202/nt · 39% occ $14k × 1.25 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Balcony Sunsets in Pacifico - Luxury 3-bedroom Condo 3.6 km · 4.90★ (55)provenstrong opwalk to beachocean viewluxe STR (title) | Entire condo | 3BR/2BA sleeps 6 | $42k $199/nt · 86% occ $42k × 1.25 bed × 0.93 loc × 0.93 operator = $46k | Loose | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Private luxe villa with casita & pool in Isabella 3.7 km · 4.90★ (57)provenstrong opluxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 9 | $30k $269/nt · 50% occ $30k × 0.93 operator = $28k | Fair | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Spacious Beach-Inspired Condo w/ Beach Club Access 3.7 km · 4.80★ (85)provenwalk to beachtier a | Entire condo | 3BR/3BA sleeps 8 | $38k $195/nt · 55% occ $38k × 1.25 bed = $47k | Loose | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Comfy Villa in Playas del Coco. Sleeps 12. 3.7 km · 4.50★ (8)tier a | Home / villa (title) | 5BR/4BA sleeps 12 | $20k $290/nt · 74% occ $20k × 0.91 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Poolside Luxury In Paradise! 3.7 km · 4.95★ (63)provenstrong opluxe STR (title) | Entire condo | 3BR/2BA sleeps 6 | $56k $220/nt · 95% occ $56k × 1.25 bed × 0.93 loc × 0.93 operator = $61k | Loose | Strict product type — condo STR (Entire condo) excluded from home headline. | |
Breeze Private Residence 3 Bdr and beach club 3.8 km · 5.00★ (1)walk to beach | Entire condo | 3BR/2BA sleeps 7 | $65k $407/nt · 95% occ $65k × 1.25 bed = $81k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Elena in Isabela. 3.8 km · 5.00★ (17)tier a | Entire home | 3BR/2BA sleeps 8 | $39k $212/nt · 53% occ $39k × 1.25 bed = $48k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Napoleon • New Luxe 4BR Villa w/ Ocean View 3.8 km · 4.90★ (47)provenbeachfrontocean viewluxe STR (title) | Entire home | 4BR/4BA sleeps 12 | $105k $508/nt · 68% occ $105k × 0.88 loc = $93k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Ocean View Pacifico 3BR LuxuryCondo, PlayasdelCoco 3.8 km · 4.50★ (19)ocean viewtier a | Unknown | 3BR/3BA sleeps 6 | $15k $164/nt · 73% occ $15k × 1.25 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Centrally located house with a pool 3.8 km · 4.85★ (93)provenwalk to beachtier a | Entire guesthouse | 4BR/3BA sleeps 12 | $48k $255/nt · 55% occ $48k × 0.93 loc = $45k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
El Coco House for 7 shared pool close to the beach 3.8 km · 4.75★ (22)walk to beach | Entire home | 3BR/3BA sleeps 7 | $27k $200/nt · 40% occ $27k × 1.25 bed = $33k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Paradise in the Pacific 3.8 kmtier a | Rental unit Entire rental unit | 3BR/2BA sleeps 6 | $2k $239/nt · 93% occ $2k × 1.25 bed × 0.93 loc = $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Coco Sochil with pool. Playas del Coco (beach) 3.9 km · 4.85★ (94)provenwalk to beach | Entire villa | 4BR/3BA sleeps 12 | $55k $316/nt · 71% occ $55k × 0.88 loc = $48k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Ocean View House, Playas del Coco, Guanacaste 3.9 km · 4.85★ (55)provenocean view | Entire home | 4BR/4BA sleeps 8 | $32k $256/nt · 41% occ $32k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Luxe Mountain-View Condo w/ Resort-Style Amenities 3.9 km · 4.90★ (84)provenstrong opwalk to beachocean viewluxe STR (title) | Entire condo | 3BR/2BA sleeps 8 | $36k $212/nt · 60% occ $36k × 1.25 bed × 0.88 loc × 0.93 operator = $37k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Three Bedroom Spacious Townhome 3.9 km · 4.85★ (13) | Entire townhouse | 3BR/3BA sleeps 6 | $29k $137/nt · 75% occ $29k × 1.25 bed × 0.88 loc = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House in Playas del Coco 4.0 km · 4.55★ (308)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $20k $197/nt · 56% occ $20k × 1.25 bed = $25k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Oasis 26 ft Pool 5 Min Walk to the Beach 4.0 km · 4.40★ (5)walk to beach | Unknown | 3BR/2BA sleeps 5 | $21k $190/nt · 73% occ $21k × 1.25 bed × 0.88 loc = $23k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Incredible Views from this 3 Bedroom 3 Bath Condo 4.2 km · 5.00★ (2) | Entire home | 3BR/3BA sleeps 6 | $2k $262/nt · 15% occ $2k × 1.25 bed = $3k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Arrecifes Condominium in Playas del Coco 4.2 km · 4.70★ (58)tier b | Entire home | 3BR/2BA sleeps 8 | $37k $161/nt · 61% occ $37k × 1.25 bed = $46k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Kokito Beach 4.2 km · 5.00★ (6)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $12k $262/nt · 59% occ $12k × 1.25 bed = $15k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Edith 4.2 km · 4.75★ (113)proventier a | Entire home | 4BR/5BA sleeps 12 | $26k $224/nt · 46% occ $26k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Casa Alborada, Beach Front 4.2 km · 4.75★ (37)walk to beachocean view | Entire home | 4BR/2BA sleeps 10 | $76k $344/nt · 71% occ $76k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Sadhana - modern beach oasis/Host up to 20 4.3 km · 4.90★ (115)provenstrong op | Entire villa | 4BR/3BA sleeps 10 | $83k $396/nt · 75% occ $83k × 0.93 operator = $77k | Loose | Left out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). | |
Villa Brisa Azul - Incredible Ocean Views 4.3 km · 5.00★ (5)ocean viewtier a | Entire villa | 3BR/4BA sleeps 10 | $37k $367/nt · 56% occ $37k × 1.25 bed × 0.93 loc = $43k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
CocoInka- Beachfront house - 3 bedroom- 2 Bathroom 4.3 km · 4.50★ (81)walk to beach | Home / villa (title) | 3BR/2BA sleeps 8 | $7k $121/nt · 33% occ $7k × 1.25 bed = $9k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Live the Pura Vida Life at Beautiful Casa B 4.4 km · 4.25★ (4) | Home / villa (title) | 3BR/2BA sleeps 6 | $13k $224/nt · 48% occ $13k × 1.25 bed = $16k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ellie - Cozy Beach House in Playas del Coco 4.4 km · 4.10★ (11) | Home / villa (title) | 3BR/1BA sleeps 6 | $7k $130/nt · 32% occ $7k × 1.25 bed = $9k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home away from HOME 4.4 km · 4.45★ (9)tier a | Home / villa (title) | 3BR/3BA sleeps 10 | $19k $200/nt · 33% occ $19k × 1.25 bed = $24k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Chante de Ma 4.5 km · 4.50★ (18)tier b | Unknown | 3BR/2BA sleeps 6 | $22k $216/nt · 57% occ $22k × 1.25 bed × 0.96 loc = $26k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful House Facing the Sea - (October 20% off) 4.5 km · 4.40★ (68)beachfrontocean view | Entire home | 3BR/2BA sleeps 7 | $31k $278/nt · 37% occ $31k × 1.25 bed × 0.88 loc = $34k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · lot
- Blend method
- Weighted blend
- Estimate basis
- Low indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Lots · land
- Size
- 4BR
- Asking
- $385k
- Community
- Monte Bello
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 4BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: nearby proven-operator anchor pool.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search170All unique STR comps within 4.5 km of subject pin.
2Proven operators1044.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted6625 received positive weight after filters.
4Headline blend4Positive-weight picks that move published headline.
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view). · Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).
- Thin Monte Bello in-polygon proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill). Exact-nearby soft-cap — 1 ±1BR weight ≤ 85% of exact twin within 500 m.
- Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($175k/yr scaled) — band spread 1.77× before cap.
- Headline band: low $69k · reconciled $125k · high $175k — min / weight-average / max of bed/location-scaled comps in the table.
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 4 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueReconciled indication → $155k/yr
- 6÷Gross yield$155k ÷ $385k = 14.3%
§7
Rejected from pool
203 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (103)Outside headline blend (32)Walk / beach alignment (18)Product type mismatch (12)Low utilization (1)
§8
Reconciliation
- Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Tunnel to Paradise (31.3% of weighted blend).
- 3 of 4 headline comps carry bed, luxury, location, or operator descale before weighting.
Map pick (single estimate)
- We rank every feasible bed × finish tier at this pin and publish the best defensible gross yield on all-in cost.
- This lot: 4BR premium · Reconciled indication revenue ~$155k/yr ÷ $1.1M all-in → ~14.3% gross.
- That pick drives map cards, rank, and the cached block at the top of the build pro forma — not the stress-test rows for other bedroom counts.
All-in cost (denominator)
- Land (asking) + construction at ~$1,600/m² Premium (in-house) × villa m² + pool/site works (~$45,000) + FF&E + ~18% soft costs.
- Typical Gold Coast contractor quotes run $1,200–2,400/m² — our rate is the operator's in-house crew, not a market quote.
- +$17k incremental recipe capex for tier add-ons (hot tub, outdoor living, …).
Value on completion & build-vs-buy
- Uses the same Reconciled indication revenue as gross yield — not a higher median band.
- NOI = our estimate revenue × (1 − 40% operating expenses).
- Stabilized value = NOI ÷ 10% cap rate.
- Build-vs-buy equity = that value minus all-in cost (land + build + recipe).
What we excluded or flagged
- Few or scattered nearby rentals behind this build scenario — lower confidence.
- Recipe gaps vs local winners: Gym / fitness.
- The “What to build here” table stress-tests other bedroom counts at your selected finish tier using the same comp radius but without re-running the full recipe engine — expect lower numbers on thin 2BR pools.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.