← Listing map
Similar unit on Airbnb nearby — One like this is listed for rent (House with Tropical Garden pool), but we can't confirm it's the same property.Scorecard →
Ocean Villa 1
walk to beach

Playas del Coco · Guanacaste

Ocean Villa 1

Homes · 2 bd · 2 ba · 398 sqft

via Tres Amigos Realty · asking

Weak · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
1%
$5k/yr
Moderate· Our estimate
4%
$16k/yr
Optimistic
7%
$28k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.

Methodology

Comps & math

Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.

§1

Estimate blend & adjustments

Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.

Pick at least 2 Airbnbs to estimate.

🏠 Subject 169 left out

Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.

Available nearby (169 of 169 · 4 km)

Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.

169 of 169 · 58 proven / 111 unproven
PickCompTypeSizeTTM revMatchWhy excluded
Ocean Villas Modern Home w/ Pool
0.1 km · 4.70★ (41)walk to beachtier b
Entire home
3BR/3BA
sleeps 6
$33k
$179/nt · 67% occ
$33k × 0.80 bed = $26k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Alegre: 2-bedroom tiny house, close to beach!
0.1 km · 5.00★ (100)provenelite opwalk to beachtier b
Home / villa (title)
2BR/1BA
sleeps 5
$6k
$83/nt · 37% occ
$6k × 0.97 loc × 0.88 operator = $5k
Strong—
Changes in Latitudes #4
0.1 km · 5.00★ (10)
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$34k
$227/nt · 55% occ
$34k × 0.80 bed = $27k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa del Coco | One-Level House | Walk to Beach
0.1 km · 4.80★ (77)provenwalk to beach
Entire home
1BR/1BA
sleeps 2
$2k
$126/nt · 10% occ
$2k × 1.16 bed = $3k
StrongLow utilization — not used in estimate (soft calendar / far below same-bed peers).
Beautiful home near beach
0.2 km · 4.95★ (26)walk to beach
Entire home
3BR/3BA
sleeps 8
$19k
$176/nt · 37% occ
$19k × 0.80 bed = $15k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Comfortable & Safe Coco beach house
0.2 km · 4.70★ (118)tier b
Entire home
3BR/2BA
sleeps 6
$16k
$88/nt · 61% occ
$16k × 0.80 bed × 0.97 loc = $13k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ariane
0.2 km · 4.50★ (4)tier b
Home / villa (title)
2BR/2BA
sleeps 4
$15k
$144/nt · 50% occ
$15k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Orange House Unit A / 100 MTS from Coco Beach
0.2 km · 3.90★ (38)tier b
Home / villa (title)
1BR/1BA
sleeps 2
$2k
$30/nt · 44% occ
$2k × 1.16 bed = $3k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CocoCabana#3 walk to everything in Coco
0.3 km · 4.80★ (61)provenwalk to beachtier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 4
$9k
$78/nt · 38% occ
$9k × 1.16 bed = $11k
Strong—
Three Bedroom Sunny Townhome
0.4 km · 5.00★ (40)provenwalk to beachtier b
Entire townhouse
3BR/3BA
sleeps 6
$30k
$132/nt · 66% occ
$30k × 0.80 bed = $24k
Strong—
Casa Laurie
0.4 km · 5.00★ (1)
Home / villa (title)
3BR/3BA
sleeps 6
$14k
$202/nt · 39% occ
$14k × 0.80 bed = $12k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Cococabana #1walk to everything in Playas Del Coco
0.4 km · 4.80★ (67)walk to beach
Rental unit
Entire rental unit
1BR/1BA
sleeps 4
$2k
$68/nt · 18% occ
$2k × 1.16 bed × 0.93 loc = $2k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pacifico Escape • King Bed + Fast WiFi/Laundry
0.4 km · 4.85★ (36)provenwalk to beachtier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$30k
$135/nt · 72% occ
$30k × 1.16 bed × 0.93 loc = $28k
Strong—
El Coco House for 7 shared pool close to the beach
0.5 km · 4.75★ (22)walk to beach
Entire home
3BR/3BA
sleeps 7
$27k
$200/nt · 40% occ
$27k × 0.80 bed = $21k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Coco Sunset Hill 57 (Ocean View)
0.5 km · 5.00★ (1)ocean viewtier b
Entire vacation home
2BR/3BA
sleeps 6
$79k
$348/nt · 62% occ
$79k × 0.69 loc = $54k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Villa w/Pool & BBQ Pacifico Coco Beach
0.5 km · 4.95★ (32)provenocean viewtier b
Entire home
3BR/3BA
sleeps 6
$65k
$296/nt · 70% occ
$65k × 0.80 bed × 0.69 loc = $36k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Playa del Coco Pool Home-Walk to Beach & Strip
0.5 km · 4.85★ (33)provenwalk to beach
Entire home
2BR/2BA
sleeps 5
$41k
$184/nt · 66% occ
$41k
StrongLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Cozy 1BR w/ Pool View • Near Beach • Fast WiFi
0.5 km · 4.95★ (69)provenstrong opwalk to beachtier a
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$15k
$110/nt · 71% occ
$15k × 1.16 bed × 0.93 loc × 0.93 operator = $15k
StrongLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Modern Home - Private Pool - Beach Club Access
0.5 km · 4.85★ (72)provenocean viewtier b
Entire villa
3BR/4BA
sleeps 8
$77k
$432/nt · 74% occ
$77k × 0.80 bed × 0.69 loc = $43k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Stunning 3 bed 2 bath second floor unit
0.5 km · 4.45★ (13)
Entire home
3BR/2BA
sleeps 6
$7k
$229/nt · 16% occ
$7k × 0.80 bed × 0.88 loc = $5k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Rare find stunning villa,walk to the ocean/view
0.5 km · 4.90★ (55)provenstrong opwalk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 8
$44k
$251/nt · 63% occ
$44k × 0.80 bed × 0.74 loc × 0.93 operator = $24k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Naumi Coastal Escape: Ocean Views & Beach Club
0.5 km · 4.90★ (8)walk to beachocean viewtier a
Rental unit
Entire rental unit
2BR/2BA
sleeps 6
$5k
$277/nt · 25% occ
$5k × 0.74 loc = $4k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern 3BR Villa-Pool & Open-Air Baths
0.6 km · 4.80★ (11)
Entire home
3BR/3BA
sleeps 6
$39k
$344/nt · 58% occ
$39k × 0.80 bed × 0.93 loc = $29k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
El Coco with pool for family close to the beach
0.6 km · 4.85★ (14)walk to beach
Entire villa
2BR/2BA
sleeps 4
$14k
$116/nt · 34% occ
$14k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
NEW Lux 3BR home, Ocean Views, Private Pool.
0.6 km · 5.00★ (3)ocean viewluxe STR (title)tier b
Entire home
3BR/4BA
sleeps 8
$28k
$910/nt · 52% occ
$28k × 0.80 bed × 0.86 luxe × 0.69 loc = $13k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Gated Comunity, 6 Pools, Walk to the Beach or Town
0.6 km · 4.90★ (167)provenstrong opwalk to beachocean viewtier b
Entire vacation home
2BR/2BA
sleeps 6
$42k
$142/nt · 95% occ
$42k × 0.74 loc × 0.93 operator = $29k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Ocean view with private pool house: Isabela #6
0.7 km · 4.95★ (332)provenelite opocean viewtier a
Entire home
2BR/3BA
sleeps 5
$43k
$218/nt · 93% occ
$43k × 0.74 loc × 0.88 operator = $28k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
210 a Cozy and charming Loft
0.7 km · 4.70★ (480)walk to beachtier b
Entire loft
1BR/1BA
sleeps 3
$6k
$58/nt · 35% occ
$6k × 1.16 bed × 0.96 loc = $7k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villas San Angel #1A
0.7 km · 4.65★ (8)tier b
Home / villa (title)
1BR/1BA
sleeps 2
$1k
$94/nt · 16% occ
$1k × 1.16 bed = $2k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cielo Azul
0.7 km · 5.00★ (2)ocean view
Entire home
3BR/3BA
sleeps 6
$26k
$574/nt · 24% occ
$26k × 0.80 bed = $21k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playas del Coco, Cozy 2-bedroom
0.8 km · 4.95★ (55)provenstrong opwalk to beach
Rental unit
Entire rental unit
2BR/2BA
sleeps 5
$28k
$128/nt · 70% occ
$28k × 0.93 operator = $26k
StrongLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Secret hideaway, Casa Jocote
0.8 km · 4.85★ (132)proven
Entire loft
1BR/1BA
sleeps 2
$32k
$156/nt · 66% occ
$32k × 1.16 bed = $37k
StrongLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Vistas del Coco House, ocean views, infinity pool
0.8 km · 4.90★ (279)provenstrong opwalk to beachocean viewtier b
Entire home
3BR/3BA
sleeps 8
$51k
$311/nt · 59% occ
$51k × 0.80 bed × 0.74 loc × 0.93 operator = $28k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Coco Sunset - Pura Vida! Beach across the street!
0.8 km · 4.90★ (160)provenstrong opwalk to beachocean viewtier b
Entire townhouse
2BR/1BA
sleeps 4
$9k
$99/nt · 38% occ
$9k × 0.74 loc × 0.93 operator = $6k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Flor de Lys
0.8 km · 4.95★ (82)provenstrong opwalk to beach
Entire guesthouse
1BR/1BA
sleeps 2
$13k
$72/nt · 55% occ
$13k × 1.16 bed × 0.88 loc × 0.93 operator = $13k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Incredible Views from this 3 Bedroom 3 Bath Condo
0.8 km · 5.00★ (2)
Entire home
3BR/3BA
sleeps 6
$2k
$262/nt · 15% occ
$2k × 0.80 bed = $2k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House in Playas del Coco
0.8 km · 4.55★ (308)tier a
Home / villa (title)
3BR/2BA
sleeps 12
$20k
$197/nt · 56% occ
$20k × 0.80 bed = $16k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Vista Hermosa Villa Beautiful Views Quiet Private
0.8 km · 4.85★ (6)
Home / villa (title)
2BR/2BA
sleeps 5
$6k
$128/nt · 23% occ
$6k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
New Build - Valley Views - 30 Minutes from LIR
0.9 km · 5.00★ (13)walk to beachtier b
Entire villa
3BR/4BA
sleeps 6
$110k
$439/nt · 84% occ
$110k × 0.80 bed × 0.93 loc = $82k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Apart by Casa Aire. Beach - LIR Airpt. King bed
0.9 km · 4.90★ (599)provenstrong opwalk to beachtier b
Rental unit → Home / villa (title)
Entire rental unit
1BR/1BA
sleeps 3
$33k
$145/nt · 65% occ
$33k × 1.16 bed × 0.97 loc × 0.93 operator = $34k
StrongLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casa Aire. Unwind heaven. Beach & Airp.2 King bed
0.9 km · 4.95★ (513)provenelite opwalk to beachtier b
Entire home
2BR/3BA
sleeps 6
$51k
$198/nt · 69% occ
$51k × 0.97 loc × 0.88 operator = $44k
StrongLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Arrecifes Condominium in Playas del Coco
0.9 km · 4.70★ (58)tier b
Entire home
3BR/2BA
sleeps 8
$37k
$161/nt · 61% occ
$37k × 0.80 bed = $29k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Flat Container by Casa Aire. King bed. Beach
0.9 km · 4.90★ (446)provenstrong opwalk to beach
Home / villa (title)
1BR/1BA
sleeps 3
$23k
$118/nt · 56% occ
$23k × 1.16 bed × 0.93 operator = $25k
FairLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casa Elena in Isabela.
1.0 km · 5.00★ (17)tier a
Entire home
3BR/2BA
sleeps 8
$39k
$212/nt · 53% occ
$39k × 0.80 bed = $31k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Live the Pura Vida Life at Beautiful Casa B
1.0 km · 4.25★ (4)
Home / villa (title)
3BR/2BA
sleeps 6
$13k
$224/nt · 48% occ
$13k × 0.80 bed = $10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
B Aprt. King bed Casa Aire near airport/beaches.
1.0 km · 4.95★ (263)provenelite opwalk to beachtier b
Entire vacation home
1BR/1BA
sleeps 4
$42k
$157/nt · 85% occ
$42k × 1.16 bed × 0.97 loc × 0.88 operator = $41k
FairLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Beach Retreat/Gated Parking/Wi Fi+Private Laundry
1.0 km · 4.65★ (29)tier b
Rental unit
Entire rental unit
2BR/2BA
sleeps 4
$7k
$73/nt · 46% occ
$7k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
**Coco's Beach House/Private Pool/24/7 Security**
1.0 km · 5.00★ (3)
Home / villa (title)
2BR/3BA
sleeps 8
$17k
$256/nt · 72% occ
$17k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ellie - Cozy Beach House in Playas del Coco
1.1 km · 4.10★ (11)
Home / villa (title)
3BR/1BA
sleeps 6
$7k
$130/nt · 32% occ
$7k × 0.80 bed = $6k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Estelia, Beach Front
1.1 km · 4.80★ (45)provenbeachfrontocean view
Entire home
2BR/2BA
sleeps 6
$50k
$236/nt · 58% occ
$50k × 0.66 loc = $32k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Forest & Ocean Oasis • Private Pool & Hot Tub
1.1 km · 5.00★ (8)tier b
Entire home
1BR/1BA
sleeps 4
$28k
$237/nt · 49% occ
$28k × 1.16 bed × 0.96 loc = $31k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
7 Guest Home | Pool | 1 Min to Playas del Coco
1.1 km · 4.70★ (90)tier b
Entire home
2BR/2BA
sleeps 7
$22k
$124/nt · 54% occ
$22k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Kokito Beach
1.1 km · 5.00★ (6)tier a
Home / villa (title)
3BR/2BA
sleeps 12
$12k
$262/nt · 59% occ
$12k × 0.80 bed = $10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CocoInka- Beachfront house - 3 bedroom- 2 Bathroom
1.2 km · 4.50★ (81)walk to beach
Home / villa (title)
3BR/2BA
sleeps 8
$7k
$121/nt · 33% occ
$7k × 0.80 bed = $6k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sunset House - Private + Views - Super Summer Deal
1.2 km · 4.85★ (50)provenocean viewtier b
Entire home
3BR/2BA
sleeps 6
$38k
$200/nt · 62% occ
$38k × 0.80 bed × 0.71 loc = $22k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Private villa with pool, minutes from the beach.
1.2 km · 4.30★ (124)walk to beach
Entire cottage
2BR/2BA
sleeps 6
$1k
$168/nt · 12% occ
$1k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Blanca: Santuario de Luz y Paz
1.2 km · 5.00★ (13)tier b
Home / villa (title)
3BR/4BA
sleeps 8
$33k
$321/nt · 69% occ
$33k × 0.80 bed × 0.96 loc = $26k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tortuga Pacific Resort
1.2 km · 5.00★ (8)tier b
Entire home
3BR/4BA
sleeps 7
$22k
$404/nt · 45% occ
$22k × 0.80 bed × 0.96 loc = $17k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Pool - Casa Salmar
1.3 km · 4.00★ (1)
Home / villa (title)
3BR/3BA
sleeps 12
$7k
$281/nt · 20% occ
$7k × 0.80 bed = $5k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Luna Amarillo - Your Pacific Escape!
1.3 km · 4.85★ (21)tier b
Entire villa
3BR/3BA
sleeps 6
$47k
$377/nt · 52% occ
$47k × 0.80 bed × 0.96 loc = $36k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lovely Casa Jardín, 3 beds, 2 baths - Playas del Coco
1.3 km · 5.00★ (2)
Home / villa (title)
3BR/2BA
sleeps 5
$1k
$110/nt · 18% occ
$1k × 0.80 bed = $1k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Marina Loft #212
1.3 km · 4.65★ (115)tier c
Rental unit
Entire rental unit
1BR/2BA
sleeps 2
$7k
$62/nt · 38% occ
$7k × 1.16 bed = $8k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House of the Pulp
1.4 km · 5.00★ (3)tier b
Entire villa
3BR/3BA
sleeps 6
$23k
$268/nt · 59% occ
$23k × 0.80 bed × 0.96 loc = $18k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Perfect Beachfront Villa | Private Pool | Sleeps 8
1.4 km · 4.80★ (96)provenbeachfrontocean view
Entire home
2BR/2BA
sleeps 8
$97k
$400/nt · 71% occ
$97k × 0.66 loc = $63k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Beautiful House Facing the Sea - (October 20% off)
1.4 km · 4.40★ (68)beachfrontocean view
Entire home
3BR/2BA
sleeps 7
$31k
$278/nt · 37% occ
$31k × 0.80 bed × 0.66 loc = $16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Cecilia - Playas del Coco (Cocoa Beaches)
1.4 km · 5.00★ (11)
Entire home
3BR/2BA
sleeps 6
$19k
$199/nt · 39% occ
$19k × 0.80 bed = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Single Level Home w/Pool - Golf Cart Accessible
1.5 km · 5.00★ (23)
Home / villa (title)
3BR/2BA
sleeps 6
$42k
$257/nt · 77% occ
$42k × 0.80 bed = $33k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ceiba El Coco/Ocotal | Pool·Jacuzzi·BBQ | Beach 5 min
1.5 km · 4.70★ (7)walk to beach
Entire home
2BR/2BA
sleeps 9
$3k
$195/nt · 23% occ
$3k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Morera
1.6 km · 3.30★ (7)
Home / villa (title)
3BR/1BA
sleeps 10
$3k
$94/nt · 14% occ
$3k × 0.80 bed = $2k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Home away from HOME
1.6 km · 4.45★ (9)tier a
Home / villa (title)
3BR/3BA
sleeps 10
$19k
$200/nt · 33% occ
$19k × 0.80 bed = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cocora | Tropical Garden Retreat • A/C • Wi-Fi
1.6 km · 4.95★ (27)
Entire home
1BR/1BA
sleeps 3
$11k
$69/nt · 66% occ
$11k × 1.16 bed = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
OceanView Modern Guest House with Pool
1.6 km · 4.80★ (44)provenocean view
Entire villa
1BR/1BA
sleeps 2
$28k
$198/nt · 39% occ
$28k × 1.16 bed × 0.74 loc = $24k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Ocean View Modern, Romantic House Pacifi with Pool
1.7 km · 4.90★ (27)ocean view
Home / villa (title)
2BR/2BA
sleeps 4
$47k
$298/nt · 47% occ
$47k × 0.74 loc = $35k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tropical Modern Retreat • Private Plunge Pool
1.7 km · 4.70★ (27)tier a
Entire home
1BR/1BA
sleeps 2
$27k
$140/nt · 53% occ
$27k × 1.16 bed × 0.94 loc = $29k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern, Deluxe, Ocean View Guest House with Pool
1.7 km · 4.85★ (23)ocean view
Home / villa (title)
2BR/2BA
sleeps 4
$22k
$192/nt · 34% occ
$22k × 0.74 loc = $16k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Oceanview Oasis Coco Bay Estates SGB302
1.8 km · 5.00★ (8)ocean viewluxe STR (title)tier a
Home / villa (title)
2BR/3BA
sleeps 4
$1k
$221/nt · 26% occ
$1k × 0.86 luxe × 0.70 loc = $1k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Guest House-$105 single $155 couple $200 family
1.8 km · 3.65★ (3)
Home / villa (title)
1BR/1BA
sleeps 4
$2k
$105/nt · 17% occ
$2k × 1.16 bed = $2k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hillside Haven | Panoramic Views & Infinity Pool
1.8 km · 5.00★ (10)
Entire villa
3BR/4BA
sleeps 6
$106k
$625/nt · 85% occ
$106k × 0.80 bed = $85k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private 2 Bedroom Home | Pool | Near Beach
1.9 km · 4.95★ (29)
Entire home
2BR/1BA
sleeps 4
$8k
$120/nt · 40% occ
$8k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Coco Beach Prime Ocean View Villa Private pool
1.9 km · 4.70★ (183)ocean view
Entire home
3BR/3BA
sleeps 11
$39k
$288/nt · 41% occ
$39k × 0.80 bed × 0.74 loc = $23k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Vacation home in Playas del Coco
1.9 km · 4.65★ (44)
Home / villa (title)
3BR/2BA
sleeps 10
$21k
$170/nt · 42% occ
$21k × 0.80 bed = $17k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Family 2BR Home | Pool | BBQ Rancho | Near Beach
1.9 km · 5.00★ (18)
Entire home
2BR/2BA
sleeps 4
$11k
$137/nt · 56% occ
$11k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Full view 2 beds 1 bath sleeps 4
1.9 km · 4.90★ (12)ocean view
Rental unit
Entire rental unit
2BR/1BA
sleeps 4
$14k
$144/nt · 57% occ
$14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Breathtaking view 3b 3b sleeps 6
1.9 km · 4.95★ (15)ocean view
Rental unit
Entire rental unit
3BR/3BA
sleeps 6
$17k
$181/nt · 61% occ
$17k × 0.80 bed = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Grandiosa 2BR-2BT Ideal for family of 4-Ocean view
2.0 km · 4.80★ (110)provenocean viewtier b
Rental unit
Entire rental unit
2BR/2BA
sleeps 4
$22k
$117/nt · 58% occ
$22k × 0.71 loc = $15k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
The Little House
2.0 km · 4.35★ (3)
Home / villa (title)
1BR/1BA
sleeps 4
$3k
$68/nt · 40% occ
$3k × 1.16 bed = $4k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful Coco Bay Retreat House
2.0 km · 4.35★ (12)tier a
Entire home
2BR/2BA
sleeps 4
$39k
$205/nt · 65% occ
$39k × 0.94 loc = $37k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House of winds, ocean view three story home
2.0 km · 5.00★ (2)ocean viewtier b
Home / villa (title)
3BR/4BA
sleeps 7
$14k
$207/nt · 43% occ
$14k × 0.80 bed × 0.72 loc = $8k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sweeping Ocean Views - Private Pool - Gated Home
2.0 km · 4.85★ (50)provenocean viewtier b
Entire villa
3BR/2BA
sleeps 6
$103k
$357/nt · 94% occ
$103k × 0.80 bed × 0.70 loc = $58k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Shantí: Your Private Paradise Above the Bay
2.1 km · 4.65★ (9)tier a
Home / villa (title)
3BR/4BA
sleeps 8
$41k
$334/nt · 55% occ
$41k × 0.80 bed × 0.94 loc = $31k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stylish 2-Level Villa | Ocean Views + Club Access
2.1 km · 4.95★ (19)ocean viewtier a
Entire villa
3BR/4BA
sleeps 6
$36k
$244/nt · 59% occ
$36k × 0.80 bed × 0.70 loc = $20k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amazing 4 guests villa w/private pool in Hermosa
2.2 km · 4.85★ (26)walk to beachtier b
Entire home
3BR/3BA
sleeps 4
$34k
$221/nt · 49% occ
$34k × 0.80 bed × 0.95 loc = $26k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful 3 bedroom Condo
2.2 km · 4.90★ (38)provenocean view
Entire home
3BR/4BA
sleeps 6
$19k
$297/nt · 30% occ
$19k × 0.80 bed × 0.74 loc = $11k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Deluxe,Pool, Security24/7, NearTheBeaches,Airport
2.2 km · 4.95★ (118)provenelite op
Entire home
2BR/2BA
sleeps 4
$8k
$52/nt · 71% occ
$8k × 0.96 loc × 0.88 operator = $7k
FairLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casita Cole • 2BR Pool Villa Hermosa - 4 Guests
2.2 km · 4.70★ (16)tier b
Home / villa (title)
2BR/2BA
sleeps 4
$54k
$312/nt · 51% occ
$54k × 0.95 loc = $51k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Sol | Private Pool Retreat Near Coco
2.3 km · 4.85★ (6)tier b
Entire villa
3BR/2BA
sleeps 6
$19k
$259/nt · 93% occ
$19k × 0.80 bed × 0.96 loc = $14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Condominium house near airport and beaches
2.3 km · 4.90★ (281)provenstrong op
Entire home
2BR/2BA
sleeps 6
$8k
$52/nt · 72% occ
$8k × 0.93 operator = $7k
FairLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casa Colinas-Playa Hermosa, Guanacaste CR
2.3 km · 5.00★ (2)tier b
Home / villa (title)
3BR/4BA
sleeps 6
$40k
$277/nt · 43% occ
$40k × 0.80 bed × 0.95 loc = $30k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amazing View - 2 BR Condo & Pool w/Security
2.3 km · 4.95★ (38)provenwalk to beachocean viewtier b
Entire townhouse
2BR/3BA
sleeps 4
$16k
$209/nt · 41% occ
$16k × 0.70 loc = $11k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Aguila 2B2B sleeps 4.
2.3 km · 5.00★ (20)
Home / villa (title)
2BR/2BA
sleeps 4
$10k
$130/nt · 37% occ
$10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Chic Modern Home w/ Private Terrace & Plunge Pool
2.3 km · 4.45★ (7)tier b
Entire home
2BR/2BA
sleeps 4
$17k
$195/nt · 32% occ
$17k × 0.96 loc = $16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Vista Mar | Oceanview Sunset Terrace
2.3 km · 4.55★ (7)ocean viewtier a
Entire villa
3BR/4BA
sleeps 6
$94k
$575/nt · 61% occ
$94k × 0.80 bed × 0.70 loc = $52k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Bendi #1
2.4 km · 4.85★ (27)
Rental unit → Home / villa (title)
Entire rental unit
1BR/1BA
sleeps 2
$5k
$50/nt · 90% occ
$5k × 1.16 bed = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Relax at Sweet Dreams!
2.4 km · 4.85★ (115)provenwalk to beachtier c
Rental unit
Entire rental unit
1BR/1BA
sleeps 3
$4k
$46/nt · 42% occ
$4k × 1.16 bed = $5k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casita Lina by the Sea Beachfront property
2.5 km · 4.90★ (439)provenstrong opwalk to beach
Entire guesthouse
1BR/1BA
sleeps 3
$41k
$143/nt · 84% occ
$41k × 1.16 bed × 0.93 operator = $44k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Dolce Vita La Colina in Ocotal, Costa Rica
2.5 km · 4.65★ (53)
Rental unit
Entire rental unit
2BR/2BA
sleeps 5
$2k
$125/nt · 46% occ
$2k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Steps to the beach!! Plumeria - Featured on HGTV!!
2.5 km · 4.95★ (82)provenstrong opwalk to beachocean view
Entire loft
2BR/2BA
sleeps 6
$36k
$270/nt · 48% occ
$36k × 0.74 loc × 0.93 operator = $25k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Cozy Guesthouse 5 mins To Beach
2.5 km · 4.95★ (256)walk to beachtier b
Entire guesthouse
1BR/0BA
sleeps 2
$17k
$121/nt · 100% occ
$17k × 1.16 bed = $20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa de la Paz, 4 min. walk to Hermosa Beach, CR
2.6 km · 5.00★ (51)provenstrong opwalk to beachtier b
Entire home
3BR/3BA
sleeps 6
$25k
$246/nt · 54% occ
$25k × 0.80 bed × 0.96 loc × 0.93 operator = $18k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casa Luna | Private Pool Escape Near Coco
2.6 km · 4.75★ (4)tier b
Entire villa
3BR/2BA
sleeps 6
$16k
$254/nt · 79% occ
$16k × 0.80 bed × 0.96 loc = $12k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa in beautiful Playa Hermosa
2.6 km · 5.00★ (28)walk to beachtier b
Entire villa
3BR/2BA
sleeps 6
$17k
$175/nt · 34% occ
$17k × 0.80 bed = $14k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The White House Costa Rica
2.6 km · 4.65★ (38)walk to beach
Entire villa
3BR/4BA
sleeps 6
$12k
$344/nt · 37% occ
$12k × 0.80 bed = $9k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach house with amazing ocean view
2.6 km · 4.85★ (30)provenocean viewtier a
Entire villa
2BR/2BA
sleeps 5
$83k
$567/nt · 58% occ
$83k × 0.70 loc = $58k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Lux Villa - amazing ocean views
2.6 km · 5.00★ (41)provenocean viewluxe STR (title)
Entire home
3BR/4BA
sleeps 6
$136k
$577/nt · 71% occ
$136k × 0.80 bed × 0.86 luxe × 0.74 loc = $70k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
CasaGuana
2.7 km · 4.70★ (27)walk to beach
Rental unit
Entire rental unit
3BR/3BA
sleeps 8
$20k
$223/nt · 35% occ
$20k × 0.80 bed = $16k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Marlin
2.7 km · 4.70★ (180)walk to beach
Entire cottage
2BR/1BA
sleeps 4
$18k
$110/nt · 57% occ
$18k × 0.88 loc = $16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Villa in Playa Hermosa.
2.7 km · 4.40★ (10)ocean view
Home / villa (title)
1BR/1BA
sleeps 2
$20k
$134/nt · 63% occ
$20k × 1.16 bed × 0.74 loc = $18k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean-view rooftop retreat w/ pool & hot tub
2.7 km · 5.00★ (9)walk to beachocean view
Entire home
3BR/3BA
sleeps 8
$31k
$474/nt · 26% occ
$31k × 0.80 bed × 0.74 loc = $18k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Plumnelly • Ocean-View Hillside Villa
2.7 km · 4.95★ (49)provenocean view
Entire home
3BR/4BA
sleeps 8
$92k
$483/nt · 64% occ
$92k × 0.80 bed × 0.66 loc = $48k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Tiny house with outdoor kitchen.
2.8 km · 4.80★ (61)proven
Home / villa (title)
1BR/1BA
sleeps 2
$7k
$54/nt · 55% occ
$7k × 1.16 bed = $8k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casa Abode to Joy Walk to the Beach, King Size Bed
2.8 km · 4.90★ (34)provenwalk to beachocean view
Entire home
3BR/4BA
sleeps 6
$45k
$228/nt · 68% occ
$45k × 0.80 bed × 0.74 loc = $27k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Long-Term Rental Villa (6+ Months) – Playa Hermosa
2.8 km · 4.90★ (64)
Home / villa (title)
2BR/2BA
sleeps 4
$15k
$144/nt · 72% occ
$15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxurious Villa El Oasis 351 Playa Hermosa
2.8 km · 5.00★ (1)luxe STR (title)
Home / villa (title)
1BR/1BA
sleeps 2
$5k
$158/nt · 46% occ
$5k × 1.16 bed × 0.86 luxe = $5k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3-Bedroom Home - Vast Ocean View - Infinity Pool
2.8 km · 4.85★ (7)ocean viewtier a
Home / villa (title)
3BR/4BA
sleeps 6
$87k
$435/nt · 58% occ
$87k × 0.80 bed × 0.69 loc = $48k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
High Nest in Hermosa - Ocean View & Private Pool
2.8 km · 4.90★ (26)walk to beachocean view
Entire townhouse
2BR/2BA
sleeps 4
$46k
$219/nt · 85% occ
$46k × 0.66 loc = $30k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Two King Suites - Ocean Views - Private Pool
2.8 km · 5.00★ (7)ocean view
Entire villa
2BR/3BA
sleeps 4
$39k
$261/nt · 57% occ
$39k × 0.74 loc = $29k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Serena. Lux Villa. Stunning Ocean Views
2.9 km · 5.00★ (30)provenocean viewluxe STR (title)
Entire home
3BR/4BA
sleeps 6
$134k
$645/nt · 67% occ
$134k × 0.80 bed × 0.86 luxe × 0.74 loc = $69k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Playa Hermosa White House Guanacaste Costa Rica
2.9 km · 4.80★ (14)walk to beach
Entire home
3BR/4BA
sleeps 8
$27k
$277/nt · 63% occ
$27k × 0.80 bed × 0.88 loc = $19k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
2 bedroom, 2 bathroom house with gorgeous pool!
2.9 km · 4.50★ (147)tier b
Home / villa (title)
2BR/2BA
sleeps 6
$5k
$98/nt · 43% occ
$5k × 0.96 loc = $5k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Entire Pura Vida Loft With Pool Ocotal Guanacaste
2.9 km · 4.65★ (21)walk to beachtier b
Entire loft
1BR/2BA
sleeps 3
$15k
$82/nt · 61% occ
$15k × 1.16 bed = $18k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
360 Views Ocean and Jungle House!
2.9 km · 4.90★ (61)provenstrong opwalk to beachocean viewtier b
Entire home
3BR/4BA
sleeps 8
$95k
$625/nt · 55% occ
$95k × 0.80 bed × 0.74 loc × 0.93 operator = $52k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa TexVol • 3BR Villa w/ Ocean View Pool
3.0 km · 4.80★ (16)ocean viewtier b
Entire home
3BR/4BA
sleeps 6
$66k
$440/nt · 51% occ
$66k × 0.80 bed × 0.71 loc = $38k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Poolside cottage, sleeps 2, location, location etc
3.0 km · 4.95★ (90)provenstrong optier b
Entire cottage
1BR/1BA
sleeps 2
$10k
$106/nt · 38% occ
$10k × 1.16 bed × 0.96 loc × 0.93 operator = $11k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Villa Brisa Azul - Incredible Ocean Views
3.0 km · 5.00★ (5)ocean viewtier a
Entire villa
3BR/4BA
sleeps 10
$37k
$367/nt · 56% occ
$37k × 0.80 bed × 0.69 loc = $20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
2BR Private Villa in Playa Hermosa | Pool
3.0 km · 5.00★ (18)walk to beach
Entire villa
2BR/2BA
sleeps 4
$16k
$142/nt · 65% occ
$16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa conchas
3.0 km · 4.85★ (111)proven
Home / villa (title)
3BR/1BA
sleeps 6
$10k
$122/nt · 46% occ
$10k × 0.80 bed = $8k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Casa cerca de la playa en Hermosa, Guanacaste
3.1 km · 5.00★ (8)
Home / villa (title)
3BR/2BA
sleeps 6
$26k
$254/nt · 40% occ
$26k × 0.80 bed = $20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Perla ~ Beachfront getaway for two
3.1 km · 4.95★ (39)provenbeachfronttier b
Rental unit → Home / villa (title)
Entire rental unit
1BR/1BA
sleeps 2
$25k
$131/nt · 58% occ
$25k × 1.16 bed × 0.88 loc = $26k
LooseBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Del Artista
3.1 km · 4.75★ (4)walk to beachocean view
Rental unit → Home / villa (title)
Entire rental unit
2BR/2BA
sleeps 6
$28k
$335/nt · 34% occ
$28k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Little dreams Ocotal beach
3.1 km · 4.50★ (8)walk to beachtier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$5k
$64/nt · 46% occ
$5k × 1.16 bed = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hermosa Heights Villa 58
3.1 kmtier b
Home / villa (title)
3BR/3BA
sleeps 10
$1k
$439/nt · 8% occ
$1k × 0.80 bed × 0.96 loc = $1k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amazing view House, Pool, BBQ, A/C, Parking.
3.1 km · 4.90★ (48)provenocean view
Entire home
3BR/3BA
sleeps 8
$57k
$267/nt · 58% occ
$57k × 0.80 bed × 0.74 loc = $34k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Twin Houses
3.2 km · 5.00★ (5)
Home / villa (title)
2BR/1BA
sleeps 4
$8k
$93/nt · 28% occ
$8k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Vista Ventosa
3.3 km · 4.85★ (6)
Home / villa (title)
3BR/4BA
sleeps 6
$33k
$312/nt · 44% occ
$33k × 0.80 bed = $26k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hermosa Beach Airport Studio Room
3.3 km · 4.55★ (76)beachfront
Tiny home
1BR/0BA
sleeps 2
$6k
$41/nt · 42% occ
$6k × 1.16 bed × 0.88 loc = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Blanca •3 Master Suites & Pool •Walk to Beach
3.3 km · 4.90★ (25)walk to beachocean viewtier b
Entire home
3BR/4BA
sleeps 6
$91k
$395/nt · 65% occ
$91k × 0.80 bed × 0.96 loc = $70k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private oceanview home w/pool,short walk to beach!
3.3 km · 5.00★ (184)provenelite opwalk to beachocean viewtier b
Entire home
3BR/4BA
sleeps 6
$70k
$365/nt · 79% occ
$70k × 0.80 bed × 0.66 loc × 0.88 operator = $32k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Villa Lolita ~ Beachfront getaway for two
3.3 km · 4.85★ (103)provenbeachfrontocean viewtier b
Rental unit → Home / villa (title)
Entire rental unit
1BR/1BA
sleeps 2
$28k
$141/nt · 65% occ
$28k × 1.16 bed × 0.66 loc = $21k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
OCEAN VIEW 3 BEDROOM HOUSE STEPS TO THE BEACH!
3.3 km · 5.00★ (32)walk to beachocean viewtier b
Home / villa (title)
3BR/2BA
sleeps 6
$9k
$218/nt · 34% occ
$9k × 0.80 bed × 0.74 loc = $5k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Perla Del Mar > 3 bed w/pool- walk to beach
3.3 km · 4.90★ (16)walk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 8
$59k
$656/nt · 52% occ
$59k × 0.80 bed = $48k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cocos
3.4 km · 4.90★ (65)
Entire home
2BR/2BA
sleeps 7
$19k
$187/nt · 69% occ
$19k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Brisa del Mar (Brisa del Mar House) / Playa Hermosa (beach)
3.4 km · 4.75★ (82)provenbeachfrontocean view
Entire cabin
3BR/2BA
sleeps 8
$22k
$111/nt · 57% occ
$22k × 0.80 bed × 0.66 loc = $11k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Gorgeous 3 bedroom Villa - Picture Perfect View!
3.5 km · 5.00★ (85)provenstrong opwalk to beachocean view
Entire home
3BR/2BA
sleeps 6
$130k
$718/nt · 63% occ
$130k × 0.80 bed × 0.74 loc × 0.93 operator = $72k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Villa 22. Amplia villa con piscina
3.5 km · 4.50★ (16)
Home / villa (title)
3BR/2BA
sleeps 10
$26k
$638/nt · 44% occ
$26k × 0.80 bed = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3 BR 3 BA Luxe Villa w/Pool Access, Walk to Beach
3.6 km · 1.00★ (1)walk to beachluxe STR (title)tier b
Home / villa (title)
3BR/3BA
sleeps 8
$36k
$303/nt · 44% occ
$36k × 0.80 bed × 0.86 luxe = $25k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Expansive Views of Papagayo Bay, Private Pool
3.6 km · 4.90★ (66)provenstrong opbeachfrontocean viewtier b
Entire villa
3BR/4BA
sleeps 7
$84k
$473/nt · 84% occ
$84k × 0.80 bed × 0.66 loc × 0.93 operator = $41k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Villa del Sully / Villa Sol #32
3.6 km · 4.85★ (153)provenwalk to beachocean view
Entire villa
3BR/2BA
sleeps 6
$55k
$224/nt · 87% occ
$55k × 0.80 bed × 0.74 loc = $33k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Beachfront 3 bdrm in Playa Hermosa!
3.6 km · 5.00★ (138)provenelite opbeachfrontocean view
Rental unit
Entire rental unit
3BR/4BA
sleeps 6
$105k
$552/nt · 69% occ
$105k × 0.80 bed × 0.66 loc × 0.88 operator = $49k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Nacazcol
3.6 km · 4.85★ (7)tier b
Home / villa (title)
3BR/2BA
sleeps 8
$28k
$239/nt · 50% occ
$28k × 0.80 bed = $23k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocotal Beach, Azul Paraiso 4A Villa with Oceanview
3.8 km · 4.90★ (66)provenstrong opwalk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 6
$71k
$389/nt · 72% occ
$71k × 0.80 bed × 0.74 loc × 0.93 operator = $39k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Villa Luna Garden
3.8 km · 5.00★ (1)tier b
Home / villa (title)
3BR/0BA
sleeps 9
$19k
$222/nt · 48% occ
$19k × 0.80 bed = $15k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Colina 5 Nacaztrip
3.9 km · 4.80★ (63)proventier b
Rental unit
Entire rental unit
1BR/1BA
sleeps 2
$9k
$76/nt · 52% occ
$9k × 1.16 bed = $11k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Stunning Ocean View Villa in Playa Coco/Ocotal
3.9 km · 5.00★ (8)walk to beachocean viewtier b
Entire villa
3BR/3BA
sleeps 8
$48k
$380/nt · 52% occ
$48k × 0.80 bed × 0.74 loc = $28k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa Retreat with Tropical Backyard
3.9 km · 5.00★ (17)luxe STR (title)tier b
Entire villa
2BR/2BA
sleeps 4
$37k
$273/nt · 56% occ
$37k × 0.86 luxe = $32k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Pool Villa, Resort & Beach Access
3.9 km · 4.80★ (77)proven
Entire villa
2BR/1BA
sleeps 4
$43k
$171/nt · 87% occ
$43k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
3 bedroom villa (Villa #8) Playa Hermosa CR
4.0 km · 4.80★ (169)provenwalk to beach
Entire bungalow
3BR/2BA
sleeps 6
$54k
$211/nt · 77% occ
$54k × 0.80 bed = $43k
LooseLeft out of headline pin pool — Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
Villa Nacazcol
4.0 km
Home / villa (title)
2BR/2BA
sleeps 8
$55k
$305/nt · 93% occ
$55k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private pool BBQ AC wifi, 5 min beaches, 12 pers.
4.0 km · 4.70★ (77)tier b
Entire villa
3BR/3BA
sleeps 10
$40k
$205/nt · 52% occ
$40k × 0.80 bed = $32k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Million Dollar View Villa with Private Pool
4.0 km · 4.90★ (144)provenstrong opwalk to beachocean view
Entire villa
3BR/3BA
sleeps 8
$81k
$294/nt · 81% occ
$81k × 0.80 bed × 0.74 loc × 0.93 operator = $45k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
§2

Assignment scope & assumptions

Engine
V5 · home villa
Blend method
Weighted blend
Estimate basis
Reconciled indication
Intended use
Investor due-diligence support

Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.

§3

Subject property

Product
Homes · STR rentable
Size
2BR / 2BA · 398 sqft
Asking
$375k
Gallery segment
Premium
Traits
beachClose, pool, patio, bbq, ac
Headline yield
$16k/yr ÷ $375k = 4.2% gross
§5

Comp selection funnel

1Market search382All unique STR comps within 4 km of subject pin.
2Proven operators1764.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted12023 received positive weight after filters.
4Headline blend4Positive-weight picks that move published headline.
  • Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view). · Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).
  • Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
  • Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($28k/yr scaled) — band spread 2.94× before cap.
  • Headline band: low $5k · reconciled $16k · high $28k — min / weight-average / max of bed/location-scaled comps in the table.
  • Our estimate comps frozen at enrich — 4 comps (same set that published the yield).
§6

Calculation walkthrough

  1. 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
  2. 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
  3. 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
  4. 4→Weighted bandLow / reconciled / high on 4 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
  5. 5→Headline revenueReconciled indication → $16k/yr
  6. 6÷Gross yield$16k ÷ $375k = 4.2%
§7

Rejected from pool

432 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.

Not proven operator (260)View alignment (50)Product type mismatch (42)Outside headline blend (19)Walk / beach alignment (5)Low utilization (2)
§8

Reconciliation

  • Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
  • Largest driver: Pacifico Escape • King Bed + Fast WiFi/Laundry (39.4% of weighted blend).
  • 4 of 4 headline comps carry bed, luxury, location, or operator descale before weighting.

Community tier

  • Unlisted condo — Standard (B) (default tier-C haircut when no registered polygon).
  • Same-tier nearby condos first; premium comps down-weighted.
  • Premium neighbors are down-weighted when they would inflate a standard community.

V5 home / villa engine

  • Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
  • Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
  • Band winsor caps dominant outliers when the weighted pool is wide.
  • Basis: V5 home · 4 comps · proximate.

Location gap (tier 1)

  • Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
  • Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view).
  • Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).

Product positioning (tier 2)

  • Gallery segment: premium.
  • No tier-2 positioning haircut — standard segment and rental-ready finish.

Our estimate revenue

  • Published estimate: Reconciled indication ~$16k/yr → ~4.2% gross on $375k asking.
  • Basis: V5 home · 4 comps · proximate.
  • The comp tables below list exactly which rentals received positive weight in this estimate blend.

Other recipe adjustments

  • +7% BBQ / grill (only 49% of nearby rentals have it)
  • + Pin ±1BR — 4 within 500 m (same-complex local — block far corridor backfill).
  • + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
  • Missing vs local winners (capex to close gap): Gym / fitness, Hot tub.
  • Top-quartile band uses p75 of the same proven-operator comp pool.

Deal score ingredients

  • Projected gross yield: 4% gross yield (1/55 pts)
  • Discount vs comps-implied value: 148% above comps-implied value (0/30 pts)
  • Revenue potential: ~$16k/yr Reconciled indication revenue (0/15 pts)

Flags & exclusions

  • Few or scattered nearby rentals behind this estimate — lower confidence.
  • Wide spread in comp revenue — operators disagree on what this profile earns.
§9

Limiting conditions

  • —Broker asking price and listing copy — not verified sale or operating statements.
  • —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
  • —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
  • —Coordinates approximate when broker omits parcel pin — headline withheld.
  • —Gross yield excludes capex, furnishing, management, tax, and financing.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.