Pura Vida Portfolio
What would this home make on Airbnb?
puravidaportfolio.com
August 13, 2026
Playas del Coco · Guanacaste
VILLA TEMPISQUE #2 Coco Bay Estates
$649,000asking
Homes · 3 bd · 3.5 ba · 1,948 sqft
Weak · thin comps
Badges: Strong pick · Looks cheap · verify · Double-check first · Fair · thin comps · Hidden gem · Verified ✓
Asking price
$649,000
asking
Est. gross STR yield
6%
on asking
Est. revenue / yr
$41k/yr
from nearby Airbnbs
Est. occupancy
62%
nights booked
Quick take
Estimated yearly income for this property
| Estimated yearly income | Conservative | Moderate | Optimistic |
|---|
| Gross yield (on asking) | 2% | 6% | 14% |
| Revenue / yr | $13,990 | $41,080 | $90,751 |
Conservative = lowest adjusted nearby rental · Moderate = our default estimate · Optimistic = highest adjusted comp · Wide range = plan to the conservative column.
- · Based on 7 nearby rentals · median 3.3 km.
- · Comps spread widely — plan to the conservative column.
- · Confirm registered fee-simple title (folio real), free of liens.
- · Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
- · Confirm municipal construction permits match what's built — unpermitted pools, casitas, or extra bedrooms are a closing risk.
- · Few or scattered nearby rentals behind this estimate — lower confidence.
Comparative market analysis
Successful nearby Airbnbs · 7 in pool · median 3.3 km
| Rental | BR | Dist | Rating | Rev/yr |
|---|
| Beautiful 3 bedroom Condo | 3 | 0.2 km | 5.00★ | $22,416 |
| Jungle Oasis w/ Private Pool Casa Cala | 4 | 0.4 km | 5.00★ | $104,872 |
| Beautiful pool and near 2 tropical beaches | 2 | 0.6 km | 5.00★ | $13,945 |
| Condo para 4 con piscina y A/C | 2 | 0.8 km | 5.00★ | $9,962 |
| Tropical Paradise in Costa Rica | 2 | 0.9 km | 5.00★ | $19,193 |
| Villa La Colina, Hill top view, Walk to beach | 2 | 1.0 km | 5.00★ | $9,205 |
| 2/1 BEST value near beach, nicest pool, 24h secure | 2 | 1.2 km | 5.00★ | $10,550 |
| 360 Views Ocean and Jungle House! | 3 | 1.3 km | 5.00★ | $98,325 |
| Casa Aire. Unwind heaven. Beach & Airp.2 King bed | 2 | 1.3 km | 5.00★ | $50,704 |
| Casa Alborada, Beach Front | 4 | 1.4 km | 5.00★ | $73,250 |
| The Lighthouse Ocotal. Close to the beach. | 4 | 1.4 km | 5.00★ | $57,781 |
| Villa Estelia, Beach Front | 2 | 1.4 km | 5.00★ | $50,618 |
Formula for high-performing rentals
What top earners in Guanacaste tend to have
✓Pool
✓Patio / balcony
✓Gym / fitness
✓Air conditioning
✓BBQ / grill
✓Ocean view
○Hot tub
Want help closing the gaps? Book a call: puravidaportfolio.com/#contact · Guide: puravidaportfolio.com/guides/costa-rica-str-winning-property-recipe
Verify with your lawyer before buying
Check before you offer — Costa Rica buyer checklist
Listing & data truth
- Asking price is real, complete, and fee-simple — Parse errors, +VAT footnotes, per-key pricing, and fractional shares routinely break yield math.
- Map pin matches the actual parcel — Brokers often publish town-centroid pins; revenue and beach distance shift materially.
- Beds, baths, and build size match reality — Comp matching keys off bedrooms; a 3BR scored as 5BR invalidates the entire revenue band.
Revenue & STR legality
- STR revenue band (our underwriting) — The median on this report is our comp-weighted, product-type-adjusted estimate — the authority for yield and rank on Pura Vida Portfolio.
- Short-term rentals allowed (HOA + municipal) — Gated communities and some municipalities restrict nightly rentals — not visible in photos.
Property & condition
- Amenities match listing, vision, and comp adjustments — Recipe appraisal and gallery vision infer pool, AC, view — photos can be stale or neighboring views.
- Condition matches gallery / vision read — Vision reads finish tier and flags issues from photos only — not a substitute for inspection.
Title & registry
- Fee-simple title — no concession / fractional — Concession land and timeshares can't be underwritten like titled homes.
Water & utilities
- Legal water (AyA or ASADA letter) — No water letter = no permits; common deal-killer in Guanacaste.
Permits & construction
- Built area matches approved construction permits — Owners often add bedrooms, pools, casitas, or second structures without municipal permits — fines, demolition orders, or deal failure at closing.
Zoning & site
- Zoning allows intended use — Automated site DD links to sources — attorney must confirm use certificate.
Closing risk
- Taxes current, HOA solvent, no squatter risk — Arrears attach; HOAs can block rentals; precarista risk on rural parcels.
Inland of the ZMT with a registered parcel
It's beyond the 200 m Maritime Terrestrial Zone and matches a registered finca — consistent with fee-simple (titled) ownership. Always confirm the folio real for liens and exact area.
Pin: 10.53872, -85.70866 · maps.google.com/?q=10.53871772886303,-85.70866058561694
Disclaimer
Figures are estimates from successful nearby Airbnbs — not an appraisal, investment advice, or guarantee of future income. List price, title, water (AyA/ASADA), permits, and bedroom count can change the math. Verify everything with your lawyer and a local operator before you offer. Methodology: puravidaportfolio.com/methodology · © 2026 Pura Vida Portfolio.
