← Listing map
VILLA VALLE VERDE PACIFICO LOT 20
walk to beachocean view

Playas del Coco · Guanacaste

VILLA VALLE VERDE PACIFICO LOT 20

Homes · 6 bd · 5.5 ba · 4,553 sqft

via Tres Amigos Realty · asking

Fair · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
8%
$99k/yr
Moderate· Our estimate
12%
$164k/yr
Optimistic
14%
$188k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.

Methodology

Comps & math

Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.

§1

Estimate blend & adjustments

Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.

Pick at least 2 Airbnbs to estimate.

🏠 Subject 152 left out

Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.

Available nearby (152 of 152 · 10 km)

Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.

152 of 152 · 45 proven / 107 unproven
PickCompTypeSizeTTM revMatchWhy excluded
Luxury Oceanview Pacifico Villa, Private Pool
0.1 km · 5.00★ (13)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/6BA
sleeps 12
$124k
$772/nt · 48% occ
$124k × 1.10 bed = $136k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Luxury Home in Pacifico Coastal Living
0.1 km · 5.00★ (7)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/6BA
sleeps 10
$144k
$1,218/nt · 43% occ
$144k × 1.10 bed = $158k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tranquila | 4 Oceanview Suites | One Level
0.1 km · 5.00★ (2)ocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$93k
$619/nt · 69% occ
$93k × 1.21 bed = $112k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ultimate Costa Rica Getaway • Pool • Views + BBQ
0.2 km · 5.00★ (4)
Entire home
5BR/6BA
sleeps 10
$92k
$794/nt · 60% occ
$92k × 1.10 bed = $102k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Million-Dollar View | Sleeps 10 + Luxe & Wi-Fi
0.2 km · 4.95★ (42)provenwalk to beachocean viewluxe STR (title)
Entire home
5BR/5BA
sleeps 10
$113k
$667/nt · 51% occ
$113k × 1.10 bed = $124k
StrongLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Beautiful 5 BR home with resort amenities
0.2 km · 4.80★ (11)walk to beachocean viewtier b
Entire home
5BR/7BA
sleeps 12
$124k
$797/nt · 51% occ
$124k × 1.10 bed = $137k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Single Level Home - Ocean Views - Gated Community
0.2 km · 4.75★ (4)ocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$47k
$619/nt · 54% occ
$47k × 1.21 bed = $57k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Comfy Townhouse + Golf Cart • Strong Wi-Fi/BBQ
0.3 km · 5.00★ (24)walk to beach
Entire home
4BR/4BA
sleeps 8
$41k
$248/nt · 56% occ
$41k × 1.21 bed = $50k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pacifico Casa Oasis | Your Private Pool Escape
0.3 km · 5.00★ (4)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$10k
$452/nt · 34% occ
$10k × 1.21 bed = $13k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Ocean-View Villa in Pacífico W/Private Pool
0.3 km · 5.00★ (2)ocean viewluxe STR (title)tier b
Entire home
6BR/6BA
sleeps 10
$54k
$962/nt · 44% occ
$54k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Skyfall • Luxury Ocean-View Hillside Villa w/ Pool
0.5 km · 4.75★ (24)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/5BA
sleeps 11
$133k
$673/nt · 56% occ
$133k × 1.10 bed = $147k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Escape Verde, Pacifico: NEW Luxury Mountain View
0.5 km · 5.00★ (14)ocean viewluxe STR (title)tier b
Entire home
4BR/5BA
sleeps 8
$65k
$468/nt · 52% occ
$65k × 1.21 bed = $79k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Comfy Villa in Playas del Coco. Sleeps 12.
0.5 km · 4.50★ (8)tier a
Home / villa (title)
5BR/4BA
sleeps 12
$20k
$290/nt · 74% occ
$20k × 1.10 bed = $22k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private luxe villa with casita & pool in Isabella
0.6 km · 4.90★ (57)provenstrong opluxe STR (title)tier a
Home / villa (title)
4BR/4BA
sleeps 9
$30k
$269/nt · 50% occ
$30k × 1.21 bed × 0.93 operator = $34k
FairBed mismatch — 2BR delta (max ±1).
Centrally located house with a pool
0.6 km · 4.85★ (93)provenwalk to beachtier a
Entire guesthouse
4BR/3BA
sleeps 12
$48k
$255/nt · 55% occ
$48k × 1.21 bed = $58k
FairBed mismatch — 2BR delta (max ±1).
Private Pool - Covered Patio - Single Level Home
0.6 km · 4.50★ (7)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$40k
$465/nt · 47% occ
$40k × 1.21 bed = $48k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casas familiares, recinto seguro V2+T1
0.7 km · 5.00★ (12)tier b
Home / villa (title)
5BR/4BA
sleeps 15
$21k
$410/nt · 29% occ
$21k × 1.10 bed = $23k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Picture perfect Villa Anona in Pacifico
0.8 km · 5.00★ (9)tier b
Entire home
4BR/5BA
sleeps 9
$78k
$547/nt · 42% occ
$78k × 1.21 bed × 0.96 loc = $91k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lux Private Villa 6BR in Los Altos, Coco
0.9 km · 4.80★ (99)provenwalk to beachocean viewluxe STR (title)tier b
Entire villa
6BR/5BA
sleeps 12
$104k
$465/nt · 75% occ
$104k × 0.96 loc = $99k
Strong—
Villas para 20 personas
0.9 km · 5.00★ (9)tier b
Home / villa (title)
6BR/6BA
sleeps 16
$36k
$525/nt · 45% occ
$36k × 0.88 loc = $32k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
New Listing • Villa Vrayu • 5BR Villa Retreat
0.9 km · 5.00★ (1)tier b
Entire villa
5BR/6BA
sleeps 10
$22k
$623/nt · 83% occ
$22k × 1.10 bed = $24k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Walk to Beach - Hot Tub - Pool - Comfort & Space!
1.0 km · 4.90★ (105)provenstrong opwalk to beachocean viewtier b
Entire villa
5BR/4BA
sleeps 16
$70k
$420/nt · 52% occ
$70k × 1.10 bed × 0.93 operator = $71k
StrongLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Villa Edith
1.0 km · 4.75★ (113)proventier a
Entire home
4BR/5BA
sleeps 12
$26k
$224/nt · 46% occ
$26k × 1.21 bed = $32k
FairBed mismatch — 2BR delta (max ±1).
Casa Buena Vista • Hillside Sunset Villa with Pool
1.1 km · 4.95★ (22)walk to beachocean viewtier b
Entire home
4BR/3BA
sleeps 10
$42k
$515/nt · 40% occ
$42k × 1.21 bed × 0.96 loc = $49k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Vista Bahia•Infinity Pool•Bay & Ocean View
1.1 km · 4.60★ (5)ocean viewtier b
Entire home
4BR/5BA
sleeps 8
$82k
$492/nt · 53% occ
$82k × 1.21 bed = $99k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa del Coco 6BR villa, pool & beach walk
1.1 km · 4.85★ (28)walk to beachocean view
Entire villa
6BR/5BA
sleeps 12
$83k
$471/nt · 69% occ
$83k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Designer Villa, Ocean Views, Walk to Beach
1.1 km · 4.95★ (79)provenstrong opwalk to beachocean view
Entire home
4BR/4BA
sleeps 10
$179k
$1,029/nt · 52% occ
$179k × 1.21 bed × 0.93 operator = $202k
FairBed mismatch — 2BR delta (max ±1).
Ocean View House, Playas del Coco, Guanacaste
1.1 km · 4.85★ (55)provenocean view
Entire home
4BR/4BA
sleeps 8
$32k
$256/nt · 41% occ
$32k × 1.21 bed = $39k
FairBed mismatch — 2BR delta (max ±1).
Beachfront Luxury Villa w/ Pool Sunset Casa de Lys
1.1 km · 5.00★ (12)beachfrontocean viewluxe STR (title)
Entire home
6BR/5BA
sleeps 10
$248k
$1,273/nt · 55% occ
$248k × 0.88 loc = $219k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Napoleon • New Luxe 4BR Villa w/ Ocean View
1.2 km · 4.90★ (47)provenbeachfrontocean viewluxe STR (title)
Entire home
4BR/4BA
sleeps 12
$105k
$508/nt · 68% occ
$105k × 1.21 bed × 0.88 loc = $112k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Gated Cliffside Home w/Vacation Planning Included
1.2 km · 4.95★ (27)ocean view
Entire villa
4BR/5BA
sleeps 12
$183k
$746/nt · 75% occ
$183k × 1.21 bed = $221k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Buena Vista with Incredible Ocean Views
1.2 km · 5.00★ (7)walk to beachocean viewtier b
Entire villa
4BR/3BA
sleeps 8
$64k
$382/nt · 56% occ
$64k × 1.21 bed × 0.96 loc = $74k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Elegant Villa - 360 Degree Views
1.2 km · 4.60★ (5)beachfrontocean view
Entire home
7BR/5BA
sleeps 14
$54k
$1,279/nt · 23% occ
$54k × 0.91 bed × 0.88 loc = $43k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Coco Sochil with pool. Playas del Coco (beach)
1.3 km · 4.85★ (94)provenwalk to beach
Entire villa
4BR/3BA
sleeps 12
$55k
$316/nt · 71% occ
$55k × 1.21 bed × 0.88 loc = $58k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Villa Sadhana - modern beach oasis/Host up to 20
1.3 km · 4.90★ (115)provenstrong op
Entire villa
4BR/3BA
sleeps 10
$83k
$396/nt · 75% occ
$83k × 1.21 bed × 0.93 operator = $94k
FairBed mismatch — 2BR delta (max ±1).
The Coco Beach House (Ocean Front)
1.4 kmbeachfront
Home / villa (title)
4BR/4BA
sleeps 9
$40k
$613/nt · 36% occ
$40k × 1.21 bed × 0.88 loc = $43k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tranquil 4BR Beachfront Home
1.4 km · 4.85★ (40)provenbeachfrontocean view
Entire home
4BR/5BA
sleeps 10
$67k
$321/nt · 56% occ
$67k × 1.21 bed × 0.88 loc = $71k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
5BR Beachfront Home | Daily cleaning + Cook option
1.4 km · 4.90★ (63)provenstrong opbeachfrontocean view
Entire home
5BR/4BA
sleeps 10
$87k
$333/nt · 72% occ
$87k × 1.10 bed × 0.88 loc × 0.93 operator = $79k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Colonial Pool & Garden | 4BR, 4BA
1.5 km · 4.50★ (85)
Home / villa (title)
4BR/4BA
sleeps 8
$7k
$128/nt · 44% occ
$7k × 1.21 bed = $9k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Alborada, Beach Front
1.5 km · 4.75★ (37)walk to beachocean view
Entire home
4BR/2BA
sleeps 10
$76k
$344/nt · 71% occ
$76k × 1.21 bed = $92k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful 3+1 bedroom villa with pool
1.5 km · 4.50★ (35)
Home / villa (title)
4BR/3BA
sleeps 8
$10k
$190/nt · 43% occ
$10k × 1.21 bed = $12k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Pura Vida
1.5 km · 4.90★ (35)proven
Entire home
5BR/5BA
sleeps 16
$132k
$657/nt · 60% occ
$132k × 1.10 bed = $145k
StrongLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
BEACHFRONT Family Home -superb features - CEIBAMAR
1.5 km · 5.00★ (63)provenstrong opbeachfrontocean view
Entire villa
4BR/5BA
sleeps 10
$187k
$857/nt · 67% occ
$187k × 1.21 bed × 0.88 loc × 0.93 operator = $186k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Costa Rica Vacation Rental "Wellness House"
1.6 km · 4.35★ (6)
Home / villa (title)
6BR/4BA
sleeps 8
$12k
$595/nt · 23% occ
$12k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachfront paradise, CASA PUNTA COCO
1.6 km · 4.90★ (28)walk to beachocean view
Entire home
4BR/5BA
sleeps 10
$176k
$990/nt · 59% occ
$176k × 1.21 bed = $213k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Playera Ideal with ample spaces and proximity
1.7 km · 5.00★ (2)
Entire cottage
4BR/1BA
sleeps 5
$12k
$108/nt · 47% occ
$12k × 1.21 bed = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hillside Treasure Amazing Views of Playa Hermosa
1.7 km · 5.00★ (38)provenwalk to beachocean view
Entire home
4BR/4BA
sleeps 8
$121k
$600/nt · 65% occ
$121k × 1.21 bed = $146k
FairBed mismatch — 2BR delta (max ±1).
Last House on Beach | Best Beachfront Family Villa
1.7 km · 5.00★ (49)provenbeachfrontocean view
Entire villa
4BR/5BA
sleeps 10
$182k
$1,025/nt · 58% occ
$182k × 1.21 bed × 0.88 loc = $195k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Ocean View Villa | 4 Suites | Private Pool
1.8 km · 4.80★ (36)provenocean view
Entire home
4BR/4BA
sleeps 8
$32k
$286/nt · 45% occ
$32k × 1.21 bed = $38k
FairBed mismatch — 2BR delta (max ±1).
Casa Bayview | 4 Oceanview King Suites
1.8 kmocean viewtier a
Entire villa
4BR/5BA
sleeps 8
$2k
$532/nt · 45% occ
$2k × 1.21 bed × 0.94 loc = $2k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview 4-bedroom house w/ pool in Playa Hermosa
1.8 km · 4.90★ (28)ocean viewtier b
Entire villa
4BR/5BA
sleeps 9
$79k
$373/nt · 66% occ
$79k × 1.21 bed × 0.95 loc = $91k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Amarilla • 4BR Bay-View Villa - 8 Guests
1.9 km · 4.65★ (3)ocean viewtier b
Home / villa (title)
4BR/3BA
sleeps 8
$72k
$549/nt · 50% occ
$72k × 1.21 bed × 0.95 loc = $83k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa del Alma stunning ocean-view home w/ pool
1.9 kmocean viewtier b
Entire home
6BR/7BA
sleeps 12
$64k
$773/nt · 53% occ
$64k × 0.95 loc = $61k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Los Sueños • 6 BR Pool & BBQ Terrace
2.0 km · 5.00★ (28)tier b
Entire home
6BR/5BA
sleeps 12
$12k
$806/nt · 72% occ
$12k × 0.95 loc = $11k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Exclusive 8-BR Luxury Villa with Meal Plans
2.0 km · 4.90★ (11)ocean viewluxe STR (title)
Entire villa
8BR/10BA
sleeps 16
$273k
$1,799/nt · 50% occ
$273k × 0.83 bed = $226k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview-5 min to beach-gated-starlink-heatedpool
2.0 km · 4.85★ (64)provenocean viewtier b
Entire home
5BR/6BA
sleeps 14
$110k
$704/nt · 56% occ
$110k × 1.10 bed × 0.95 loc = $115k
StrongLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Villa Costa Mar - Ocean View Guard Gated Community
2.1 km · 4.90★ (53)provenstrong opocean viewtier a
Entire villa
4BR/5BA
sleeps 10
$103k
$673/nt · 57% occ
$103k × 1.21 bed × 0.94 loc × 0.93 operator = $109k
FairBed mismatch — 2BR delta (max ±1).
Jungle Oasis with Private Pool - Casa Cala
2.1 km · 4.90★ (41)proventier a
Entire home
4BR/5BA
sleeps 8
$116k
$529/nt · 60% occ
$116k × 1.21 bed × 0.94 loc = $131k
FairBed mismatch — 2BR delta (max ±1).
Casa Sol: Lux 4 bd/4.5 ba, Pool, View, & Concierge
2.3 km · 5.00★ (10)ocean viewluxe STR (title)tier a
Entire home
4BR/5BA
sleeps 8
$87k
$789/nt · 53% occ
$87k × 1.21 bed × 0.94 loc = $98k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxurious ocean view Villa
2.3 km · 5.00★ (24)ocean viewluxe STR (title)tier a
Entire villa
7BR/8BA
sleeps 16
$168k
$854/nt · 65% occ
$168k × 0.91 bed × 0.94 loc = $143k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Nimbu - Panoramic Ocean View, Pool, Sleeps 10
2.3 km · 5.00★ (5)ocean viewtier b
Entire home
5BR/5BA
sleeps 10
$35k
$313/nt · 73% occ
$35k × 1.10 bed × 0.96 loc = $36k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Renacer stunning oceanview home w/ pool
2.3 kmocean viewtier b
Entire home
8BR/9BA
sleeps 16
$52k
$1,016/nt · 69% occ
$52k × 0.83 bed = $43k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Villa | Elevator + Guest Apartment
2.3 km · 4.60★ (18)ocean viewtier a
Entire villa
4BR/4BA
sleeps 10
$80k
$448/nt · 70% occ
$80k × 1.21 bed × 0.94 loc = $91k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Rose | Ocean & Mountain Views, 6 Suites
2.3 km · 5.00★ (1)ocean viewtier a
Entire villa
6BR/7BA
sleeps 14
$52k
$942/nt · 74% occ
$52k × 0.94 loc = $49k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Costa Sota - Ocean View & Private Pickleball
2.4 kmocean viewtier a
Entire home
6BR/4BA
sleeps 16
$187k
$969/nt · 72% occ
$187k × 0.94 loc = $176k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning ocean view house
2.4 km · 5.00★ (4)ocean viewtier a
Entire home
5BR/5BA
sleeps 10
$69k
$599/nt · 44% occ
$69k × 1.10 bed × 0.94 loc = $71k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Encantada • Sunset Infinity Pool Escape
2.4 km · 4.95★ (42)provenocean viewtier a
Entire home
4BR/8BA
sleeps 14
$146k
$831/nt · 54% occ
$146k × 1.21 bed × 0.94 loc = $166k
FairBed mismatch — 2BR delta (max ±1).
Luxury Ocean View Villa with Infinity Pool
2.4 km · 5.00★ (7)ocean viewluxe STR (title)tier a
Entire home
5BR/5BA
sleeps 12
$14k
$449/nt · 40% occ
$14k × 1.10 bed × 0.94 loc = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
4 King Suites | Heated Pool & Oceanview Terraces
2.4 km · 4.90★ (28)ocean viewtier a
Entire villa
4BR/6BA
sleeps 10
$111k
$572/nt · 67% occ
$111k × 1.21 bed × 0.94 loc = $127k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Villa | Infinity Pool | BBQ | Nr Beach
2.4 km · 5.00★ (13)walk to beachocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$101k
$495/nt · 54% occ
$101k × 1.21 bed = $122k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Roble | 2 Golf Carts & Housekeeping Included
2.5 km · 4.80★ (36)provenocean view
Entire villa
6BR/6BA
sleeps 16
$200k
$904/nt · 81% occ
$200k = $193k
Strong—
Villa Encanto
2.5 km · 4.90★ (28)ocean viewtier a
Entire home
4BR/6BA
sleeps 10
$145k
$748/nt · 60% occ
$145k × 1.21 bed × 0.94 loc = $165k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
6 Suites - Gated - Vacation Planning Included!
2.6 km · 4.85★ (22)ocean viewtier a
Entire villa
6BR/8BA
sleeps 16
$198k
$921/nt · 82% occ
$198k × 0.93 loc = $184k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Mer et Soleil • Featured on 'Staycation'!
2.6 km · 5.00★ (8)ocean viewtier a
Entire villa
6BR/7BA
sleeps 16
$237k
$995/nt · 87% occ
$237k × 0.93 loc = $221k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean-View Villa | Infinity Pool & Beach Access
2.6 km · 4.50★ (20)ocean view
Home / villa (title)
4BR/5BA
sleeps 8
$55k
$467/nt · 61% occ
$55k × 1.21 bed = $66k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Montana | Luxury Ocean View Villa
2.6 km · 5.00★ (8)ocean viewluxe STR (title)
Home / villa (title)
4BR/5BA
sleeps 12
$233k
$1,176/nt · 63% occ
$233k × 1.21 bed × 0.88 loc = $249k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Nayara | Ocean Views | Sauna & Cold Plunge
2.6 km · 4.90★ (8)ocean viewtier a
Entire home
7BR/7BA
sleeps 16
$61k
$853/nt · 91% occ
$61k × 0.91 bed × 0.94 loc = $52k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pictures Perfect Ocean View
2.7 km · 5.00★ (13)ocean view
Entire home
5BR/6BA
sleeps 10
$223k
$1,234/nt · 68% occ
$223k × 1.10 bed = $246k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casas Sol y Luna | Dual Homes with 2 Pools
2.7 km · 5.00★ (1)tier b
Entire villa
6BR/4BA
sleeps 12
$28k
$483/nt · 96% occ
$28k × 0.96 loc = $27k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ilan Ilan Luxe 5BR Villa Bay View
2.7 km · 4.90★ (65)provenstrong opocean viewluxe STR (title)
Entire home
5BR/6BA
sleeps 12
$152k
$607/nt · 69% occ
$152k × 1.10 bed × 0.93 operator = $155k
FairLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Casa Margarita • Ocean View Villa w/ Infinity Pool
2.7 km · 4.85★ (51)provenocean view
Entire home
5BR/5BA
sleeps 12
$141k
$674/nt · 64% occ
$141k × 1.10 bed × 0.88 loc = $137k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Mar-a-Villa by Star Villas
2.7 km · 5.00★ (17)walk to beachocean view
Entire villa
5BR/6BA
sleeps 12
$231k
$1,564/nt · 43% occ
$231k × 1.10 bed = $254k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Renovated Modern Home w Stunning Views
2.7 km · 4.75★ (43)ocean view
Entire home
4BR/4BA
sleeps 8
$10k
$497/nt · 89% occ
$10k × 1.21 bed = $12k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Cloud Nine • 5BR Villa w/ Pool & Ocean Views
2.7 km · 4.80★ (5)ocean view
Entire home
5BR/5BA
sleeps 14
$143k
$703/nt · 57% occ
$143k × 1.10 bed = $157k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Mulira • Modern 4BR Ocean View Villa
2.8 km · 4.85★ (76)provenbeachfrontocean view
Entire home
4BR/5BA
sleeps 8
$131k
$557/nt · 65% occ
$131k × 1.21 bed × 0.88 loc = $140k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Picapiedra • Ocean View & Pool Hideaway
2.8 km · 4.85★ (15)ocean viewtier b
Entire home
4BR/3BA
sleeps 8
$55k
$477/nt · 40% occ
$55k × 1.21 bed × 0.96 loc = $64k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
New Listing • Casa Aurelia Catalina • 2 Villas
2.8 km · 5.00★ (1)
Entire villa
6BR/7BA
sleeps 15
$17k
$990/nt · 37% occ
$17k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Blonies - perfect vacation home for 8 people
2.8 km · 5.00★ (53)provenstrong opwalk to beach
Entire vacation home
4BR/4BA
sleeps 8
$90k
$418/nt · 87% occ
$90k × 1.21 bed × 0.93 operator = $102k
FairBed mismatch — 2BR delta (max ±1).
Swim-Up Bar, Ocean Views & Daily Housekeeping
2.8 km · 4.95★ (38)provenocean viewtier b
Entire villa
5BR/5BA
sleeps 12
$140k
$1,139/nt · 49% occ
$140k × 1.10 bed × 0.96 loc = $148k
FairLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Sunset Ridge • Ocean View & Infinity Pool
2.9 km · 4.85★ (70)provenocean viewtier b
Entire home
4BR/5BA
sleeps 11
$140k
$718/nt · 63% occ
$140k × 1.21 bed × 0.96 loc = $163k
FairBed mismatch — 2BR delta (max ±1).
Infinity Pool Villa | Dual Ocean & Beach Views
2.9 km · 5.00★ (38)ocean viewtier b
Home / villa (title)
4BR/3BA
sleeps 10
$68k
$662/nt · 69% occ
$68k × 1.21 bed × 0.96 loc = $78k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Guanacaste - San Juan House
2.9 km · 4.95★ (38)provenocean view
Entire home
4BR/6BA
sleeps 12
$110k
$739/nt · 62% occ
$110k × 1.21 bed = $134k
FairBed mismatch — 2BR delta (max ±1).
Beachfront Oasis in Playa Hermosa (Guanacaste)
2.9 km · 4.95★ (29)walk to beachocean view
Entire home
5BR/6BA
sleeps 12
$271k
$1,123/nt · 65% occ
$271k × 1.10 bed = $298k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pictures Perfect Ocean View Villa- King Summit
3.1 km · 5.00★ (13)ocean view
Entire villa
6BR/7BA
sleeps 14
$511k
$2,627/nt · 61% occ
$511k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Luarca: Beachfront House with Private Pool
3.1 kmbeachfront
Entire home
4BR/4BA
sleeps 12
$13k
$550/nt · 89% occ
$13k × 1.21 bed × 0.88 loc = $14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning Ocean View Chateau - Experience it All
3.1 km · 4.75★ (78)provenocean view
Entire villa
6BR/6BA
sleeps 14
$168k
$692/nt · 71% occ
$168k
Strong—
Oceanview Villa - Infinity Pool - Gated Community
3.2 km · 4.80★ (16)ocean viewtier b
Home / villa (title)
4BR/4BA
sleeps 10
$99k
$600/nt · 61% occ
$99k × 1.21 bed × 0.96 loc = $115k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tunnel to Paradise
3.2 km · 4.90★ (35)provenwalk to beachocean viewtier b
Entire home
5BR/6BA
sleeps 15
$215k
$1,026/nt · 62% occ
$215k × 1.10 bed × 0.96 loc = $226k
FairLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Villa Soléa - Stunning new luxury villa
3.2 km · 5.00★ (5)walk to beachluxe STR (title)tier b
Entire home
6BR/7BA
sleeps 14
$187k
$2,996/nt · 41% occ
$187k × 0.96 loc = $179k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Large Vacation Home in Playa Ocotal
3.2 km · 4.50★ (12)walk to beach
Home / villa (title)
8BR/9BA
sleeps 16
$131k
$795/nt · 76% occ
$131k × 0.83 bed = $108k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach front property - Rustic Cabin
3.3 km · 4.80★ (202)provenbeachfrontocean view
Entire cabin
4BR/2BA
sleeps 9
$30k
$136/nt · 65% occ
$30k × 1.21 bed × 0.88 loc = $32k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
The Shrimp
3.3 km · 4.80★ (132)proven
Entire home
4BR/5BA
sleeps 13
$73k
$335/nt · 73% occ
$73k × 1.21 bed = $89k
FairBed mismatch — 2BR delta (max ±1).
Tierra del Coco
3.3 km · 4.85★ (52)provenwalk to beach
Entire home
5BR/6BA
sleeps 16
$111k
$529/nt · 79% occ
$111k × 1.10 bed = $122k
FairLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Double Luxury Beachfront Apartemnts
3.3 km · 5.00★ (13)walk to beachocean viewluxe STR (title)
Rental unit
Entire rental unit
6BR/4BA
sleeps 12
$178k
$1,004/nt · 65% occ
$178k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Lighthouse Ocotal. Close to the beach.
3.3 km · 4.90★ (258)provenstrong opwalk to beachocean viewtier b
Lighthouse
4BR/3BA
sleeps 11
$54k
$342/nt · 68% occ
$54k × 1.21 bed × 0.93 operator = $61k
FairBed mismatch — 2BR delta (max ±1).
Beautiful beachfront house!
3.3 km · 4.75★ (167)provenbeachfrontocean view
Entire home
5BR/3BA
sleeps 10
$94k
$375/nt · 91% occ
$94k × 1.10 bed × 0.88 loc = $92k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Villa Daiquiri Beachfront, pool, Lux, secure
3.4 km · 4.85★ (6)beachfrontocean viewluxe STR (title)
Entire home
6BR/7BA
sleeps 16
$156k
$1,101/nt · 48% occ
$156k × 0.88 loc = $138k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
5 min to Beach ~ Private Pool ~ European style!
3.4 km · 4.80★ (16)tier b
Entire villa
5BR/3BA
sleeps 10
$17k
$302/nt · 30% occ
$17k × 1.10 bed × 0.96 loc = $18k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Family Home with Large Pool (reviews on VRBO)
3.4 km · 5.00★ (3)walk to beach
Entire home
4BR/4BA
sleeps 9
$73k
$440/nt · 72% occ
$73k × 1.21 bed = $89k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful beachfront vacation home
3.5 km · 4.80★ (65)walk to beachocean viewtier b
Entire villa
4BR/3BA
sleeps 8
$10k
$286/nt · 60% occ
$10k × 1.21 bed = $12k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach House Hermosa - Great for Retreats!
3.5 km · 4.90★ (42)provenbeachfront
Entire home
8BR/6BA
sleeps 16
$322k
$1,678/nt · 64% occ
$322k × 0.83 bed × 0.88 loc = $235k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Modern style home with panoramic ocean view
3.6 km · 5.00★ (9)ocean view
Entire home
4BR/5BA
sleeps 10
$161k
$989/nt · 60% occ
$161k × 1.21 bed = $195k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Malinche Palace
3.7 km · 4.90★ (168)provenstrong opbeachfrontocean viewtier b
Entire villa
8BR/9BA
sleeps 16
$309k
$1,175/nt · 78% occ
$309k × 0.83 bed × 0.88 loc × 0.93 operator = $210k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Prívate Villa - Ocean Views- Walk to beach
3.7 km · 4.95★ (46)provenbeachfrontocean viewtier b
Entire home
5BR/4BA
sleeps 11
$127k
$633/nt · 59% occ
$127k × 1.10 bed × 0.88 loc = $123k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Luxury 5BR Ocean-View Villa / Steps from the beach
3.7 km · 4.95★ (34)provenwalk to beachocean viewluxe STR (title)tier b
Entire villa
5BR/4BA
sleeps 12
$155k
$669/nt · 64% occ
$155k × 1.10 bed = $171k
FairLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
4 BR stunning two-story house.
3.7 km · 5.00★ (2)walk to beach
Entire home
4BR/5BA
sleeps 8
$36k
$720/nt · 32% occ
$36k × 1.21 bed = $43k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Dos Vistas • 5BR View Villa Hermosa • 10 Guests
3.8 km · 4.95★ (19)ocean view
Entire home
5BR/6BA
sleeps 10
$88k
$547/nt · 50% occ
$88k × 1.10 bed = $97k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Estrella
3.8 km · 5.00★ (1)tier b
Home / villa (title)
8BR/10BA
sleeps 16
$581k
$3,628/nt · 49% occ
$581k × 0.83 bed = $480k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Pura Vida - All Inclusive Option
3.9 km · 4.90★ (22)walk to beachocean viewtier b
Entire home
5BR/5BA
sleeps 15
$80k
$669/nt · 36% occ
$80k × 1.10 bed = $88k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3 bedroom Oceanview w/pool + separate 2 bedroom
3.9 km · 4.70★ (22)walk to beachocean viewtier b
Entire villa
5BR/5BA
sleeps 12
$82k
$778/nt · 40% occ
$82k × 1.10 bed × 0.88 loc = $79k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Welcome to newly renovated Casa Playa Ocotal.
4.0 km · 0.00★ (1)tier b
Home / villa (title)
4BR/4BA
sleeps 12
$37k
$571/nt · 32% occ
$37k × 1.21 bed = $45k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
All inclusive Villa. Full Staff. Ocean views.
4.0 kmocean viewtier b
Home / villa (title)
7BR/8BA
sleeps 16
$517k
$1,819/nt · 97% occ
$517k × 0.91 bed = $470k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Quetzal • Vista Pool Villa 4BR •Pet Friendly
4.0 km · 4.90★ (43)provenocean view
Entire home
4BR/4BA
sleeps 12
$61k
$531/nt · 36% occ
$61k × 1.21 bed = $74k
FairBed mismatch — 2BR delta (max ±1).
Ocean View Villa Coralina Ocotal Beach
4.0 km · 4.65★ (51)walk to beachocean viewtier b
Entire villa
5BR/5BA
sleeps 11
$57k
$326/nt · 51% occ
$57k × 1.10 bed = $63k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa | Infinity Pool & Ocean Views
4.0 km · 4.85★ (13)ocean viewluxe STR (title)tier b
Entire villa
5BR/5BA
sleeps 14
$121k
$701/nt · 57% occ
$121k × 1.10 bed = $133k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocotal Villa: Relaxation Meets The Tropics.
4.0 km · 5.00★ (5)tier b
Home / villa (title)
4BR/4BA
sleeps 12
$50k
$613/nt · 30% occ
$50k × 1.21 bed = $60k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean-View Villa | Pool & Concierge
4.0 km · 4.70★ (43)ocean viewtier b
Entire villa
6BR/7BA
sleeps 12
$110k
$628/nt · 50% occ
$110k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Cielo — 4BR Oceanview, Pool, Ocotal CR
4.3 km · 5.00★ (3)walk to beachocean viewtier b
Entire villa
4BR/4BA
sleeps 11
$75k
$565/nt · 38% occ
$75k × 1.21 bed = $90k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
4 Bedroom Beach Villa in Bahia Pez Vela Resort
4.4 km · 4.95★ (15)beachfrontocean viewtier b
Entire home
4BR/4BA
sleeps 9
$74k
$429/nt · 71% occ
$74k × 1.21 bed × 0.88 loc = $79k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
7 BR villa with panoramic view in Playa Ocotal
4.4 km · 5.00★ (5)walk to beachocean viewtier b
Entire home
6BR/5BA
sleeps 15
$205k
$1,207/nt · 55% occ
$205k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Allamanda • 5BR Sunset View Villa • Ocotal
4.7 km · 4.65★ (8)tier b
Entire home
5BR/5BA
sleeps 14
$73k
$498/nt · 62% occ
$73k × 1.10 bed = $80k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Almendro Playa Panama guanacaste papagayo
4.8 km · 4.55★ (63)
Home / villa (title)
4BR/2BA
sleeps 15
$21k
$108/nt · 53% occ
$21k × 1.21 bed = $26k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Lantana • 4BR Pool Villa • Ocotal • Bay-View
4.8 km · 4.75★ (4)ocean viewtier b
Entire home
4BR/4BA
sleeps 12
$64k
$459/nt · 44% occ
$64k × 1.21 bed = $78k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Vista de Oro | Private Peninsula • 180° Ocean View
4.9 km · 4.95★ (26)walk to beachocean view
Entire villa
6BR/5BA
sleeps 15
$120k
$984/nt · 50% occ
$120k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
River Vista Retreat
5.1 km · 4.85★ (23)
Entire home
4BR/5BA
sleeps 10
$54k
$393/nt · 40% occ
$54k × 1.21 bed = $65k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
A villa in the mountains and by the beach.
5.6 kmocean view
Entire home
4BR/5BA
sleeps 8
$14k
$546/nt · 42% occ
$14k × 1.21 bed = $17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Charm of the Pacific in Puerto Carrillo
5.6 km · 4.90★ (9)ocean viewtier b
Entire home
4BR/3BA
sleeps 8
$87k
$537/nt · 67% occ
$87k × 1.21 bed × 0.95 loc = $100k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
5 MINUTES TO BEACH! Hilltop Mansion ★★★★★
6.2 km · 4.80★ (72)provenocean viewtier b
Entire villa
5BR/6BA
sleeps 16
$179k
$697/nt · 75% occ
$179k × 1.10 bed × 0.95 loc = $186k
LooseLeft out of headline pin pool — Pin exact 6BR — 3 of 3 within 10 km.
Monkey Houses - Two Minutes from the Beach
6.8 km · 5.00★ (6)walk to beach
Entire home
8BR/4BA
sleeps 16
$67k
$509/nt · 50% occ
$67k × 0.83 bed = $55k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean view Casa Bella Julia Lomas del mar Pacific
6.8 km · 5.00★ (31)provenocean viewtier b
Home / villa (title)
4BR/5BA
sleeps 8
$89k
$649/nt · 64% occ
$89k × 1.21 bed × 0.95 loc = $102k
LooseBed mismatch — 2BR delta (max ±1).
Private 6-Bedroom Two-Home Compound with Pool
6.8 km · 4.00★ (1)tier b
Entire home
6BR/4BA
sleeps 10
$41k
$655/nt · 24% occ
$41k × 0.95 loc = $39k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Las Mejores Vistas en Casa Sol del Mar.
6.8 km · 0.00★ (1)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$39k
$475/nt · 39% occ
$39k × 1.21 bed × 0.95 loc = $45k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Jungle and Ocean Paradise, Infinity Pool, 4BR/3BA
6.9 km · 4.95★ (108)provenelite opocean viewtier b
Entire home
4BR/3BA
sleeps 8
$60k
$278/nt · 59% occ
$60k × 1.21 bed × 0.95 loc × 0.88 operator = $61k
LooseBed mismatch — 2BR delta (max ±1).
Casa Caiman - Full Staffed Villa +Two Boats!
7.6 kmwalk to beachocean viewtier a
Entire villa
5BR/6BA
sleeps 12
$558k
$4,492/nt · 48% occ
$558k × 1.10 bed × 0.90 loc = $552k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
BRAND NEW Casa California | Full Staff + 2 Boats!
8.1 km · 5.00★ (1)walk to beachtier a
Entire villa
6BR/7BA
sleeps 14
$823k
$6,661/nt · 64% occ
$823k × 0.90 loc = $739k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Puma
8.1 km · 5.00★ (1)walk to beachtier a
Entire home
5BR/6BA
sleeps 10
$548k
$3,318/nt · 61% occ
$548k × 1.10 bed × 0.90 loc = $542k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CieloMar Luxury Villa Pennisula Papagayo
8.6 km · 5.00★ (1)walk to beachocean viewluxe STR (title)tier a
Entire villa
6BR/9BA
sleeps 12
$1.6M
$10,039/nt · 100% occ
$1.6M × 0.90 loc = $1.4M
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Ocean View Villa | 2 Private Pools
8.6 km · 4.25★ (4)ocean viewluxe STR (title)tier a
Entire villa
7BR/5BA
sleeps 12
$193k
$1,281/nt · 57% occ
$193k × 0.91 bed × 0.90 loc = $158k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Unreal Papagayo Villa w/ Resort+Beach Club Access
8.6 km · 5.00★ (1)walk to beachocean viewtier a
Entire villa
5BR/6BA
sleeps 9
$226k
$5,847/nt · 56% occ
$226k × 1.10 bed × 0.90 loc = $223k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Welcome to Villa Nambi | FULL STAFF + 2 Boats!
8.7 km · 5.00★ (13)walk to beachtier a
Entire home
6BR/6BA
sleeps 13
$686k
$4,068/nt · 75% occ
$686k × 0.90 loc = $616k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa Along The Peninsula Papagayo
9.1 kmluxe STR (title)tier a
Entire villa
6BR/7BA
sleeps 10
$2.0M
$10,097/nt · 98% occ
$2.0M × 0.90 loc = $1.8M
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Mariposa
9.1 km · 0.00★ (2)tier a
Home / villa (title)
7BR/9BA
sleeps 14
$473k
$6,224/nt · 49% occ
$473k × 0.91 bed × 0.90 loc = $386k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
§2

Assignment scope & assumptions

Engine
V5 · home villa
Blend method
Weighted blend
Estimate basis
Reconciled indication
Intended use
Investor due-diligence support

Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.

§3

Subject property

Product
Homes · STR rentable
Size
6BR / 5.5BA · 4,553 sqft
Asking
$1.3M
Community
Pacifico · Premium (A)
Gallery segment
Luxury
Traits
beachClose, ocean_view, pool, patio, outdoor_dining, bbq, gym, ac
Headline yield
$164k/yr ÷ $1.3M = 12.3% gross
§5

Comp selection funnel

1Market search164All unique STR comps within 10 km of subject pin.
2Proven operators904.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted4811 received positive weight after filters.
4Headline blend3Positive-weight picks that move published headline.
  • Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view). · Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).
  • Thin Pacifico in-polygon proof (0/6 proven) — corridor comps kept; cross-community down-weighted. Pin exact 6BR — 3 of 3 within 10 km. Weight share cap — no comp above 40% of headline blend.
  • Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($193k/yr scaled) — band spread 2.02× before cap.
  • Headline band: low $99k · reconciled $164k · high $193k — min / weight-average / max of bed/location-scaled comps in the table.
  • Our estimate comps frozen at enrich — 3 comps (same set that published the yield).
§6

Calculation walkthrough

  1. 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
  2. 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
  3. 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
  4. 4→Weighted bandLow / reconciled / high on 3 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
  5. 5→Headline revenueReconciled indication → $164k/yr
  6. 6÷Gross yield$164k ÷ $1.3M = 12.3%
§7

Rejected from pool

203 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.

Not proven operator (116)Bed mismatch (>±1BR) (19)Walk / beach alignment (13)Outside headline blend (10)Product type mismatch (3)
§8

Reconciliation

  • Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
  • Largest driver: Casa Roble | 2 Golf Carts & Housekeeping Include… (46.4% of weighted blend).
  • 1 of 3 headline comp carry bed, luxury, location, or operator descale before weighting.

Community tier

  • Pacifico — Premium (A).
  • Same-tier and same-complex comps; premium gated neighbors allowed with full weight.
  • Premium neighbors are down-weighted when they would inflate a standard community.

V5 home / villa engine

  • Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
  • Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
  • Band winsor caps dominant outliers when the weighted pool is wide.
  • Basis: V5 home · 3 comps · corridor.

Location gap (tier 1)

  • Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
  • Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
  • Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).

Product positioning (tier 2)

  • Gallery segment: luxury.
  • No tier-2 positioning haircut — standard segment and rental-ready finish.

Our estimate revenue

  • Published estimate: Reconciled indication ~$164k/yr → ~12.3% gross on $1.3M asking.
  • Basis: V5 home · 3 comps · corridor.
  • The comp tables below list exactly which rentals received positive weight in this estimate blend.

Other recipe adjustments

  • +12% Gym / fitness (only 10% of nearby rentals have it)
  • +7% BBQ / grill (only 49% of nearby rentals have it)
  • + Thin Pacifico in-polygon proof (0/6 proven) — corridor comps kept; cross-community down-weighted. Pin exact 6BR — 3 of 3 within 10 km. Weight share cap — no comp above 40% of headline blend.
  • + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
  • + Hedonic cross-check: V5 vs model p50 differ >1.5×
  • Missing vs local winners (capex to close gap): Hot tub.
  • Top-quartile band uses p75 of the same proven-operator comp pool.

Deal score ingredients

  • Projected gross yield: 12% gross yield (38/55 pts)
  • Discount vs comps-implied value: 15% below comps-implied value (15/30 pts)
  • Revenue potential: ~$164k/yr Reconciled indication revenue (15/15 pts)

Flags & exclusions

  • Few or scattered nearby rentals behind this estimate — lower confidence.
§9

Limiting conditions

  • —Broker asking price and listing copy — not verified sale or operating statements.
  • —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
  • —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
  • —Coordinates approximate when broker omits parcel pin — headline withheld.
  • —Gross yield excludes capex, furnishing, management, tax, and financing.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.