← Listing map
Valle Escondido Development - Tamarindo, Valle Escondido, CR
8 min drive to beach

Playa Tamarindo · Guanacaste

Valle Escondido Development - Tamarindo, Valle Escondido, CR

Lots · 290 m² lot

via Flamingo Beach Realty · land asking

Fair build · thin comps

Land · build scenario

Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on all-in cost
Conservative
7%
$65k/yr
Moderate· Our estimate
10%
$95k/yr
Optimistic
13%
$121k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.

Build economics look fair for the villa we'd put on this lot.

~10% gross on all-in is roughly our 10% benchmark — fair value, not a discount. Pick the right footprint and finish tier below.

Fair build · thin comps
What you'd earn
Conservative
$65k
Moderate· Our estimate
$95k
Optimistic
$121k

Estimated yield is in the header above.

All-in vs fair
$922,600
Income supports ~$952k (3% vs fair)
Location & comps
8 min drive to beach
3 proven comps · med 5.4 km

Our pick · 5BR premium · ~10% gross · $923k all-in · Pool · Air conditioning · Patio / balcony

Stress-test →
Finish tier

Land ~$259/m² — premium finish floor at this land basis.

Floors

Premium build · ~375 m² villa (75 m²/bd) · residential lot → 75% max coverage → buildable up to ~218 (about 2 BR at this tier/floors). ⚠ This 5BR footprint (375 m²) exceeds the 218 m² allowed — add a floor or shrink.

All-in cost to build

Land (asking)$75,000
Construction · 375 m² × $1,600/m² (in-house)$600,000
Pool, landscaping & site works$45,000
Furnishings (FF&E)$70,000
Soft costs · permits/design/infra (18%)$116,100
All-in basis$922,600

$2,460/m² all-in (incl. land).

Edit assumptions (plug in real contractor quotes)

Feasibility scenario — not a contractor quote

  • Construction uses our in-house team's ~$1,600/m² premium rate (shell + finishes; pool/landscaping & permits are added separately). Typical local quotes run $1,200–2,400/m². Final cost still depends on the confirmed scope.
  • Assumes a ~14-month build with no rental income during construction; excludes land-carry, financing and price escalation.
  • Parts of the Tamarindo strip are ZMT — confirm titled vs. concession.
  • The 375 m² footprint exceeds the ~218 m² buildable area (75% coverage on a residential lot) — add a floor, shrink the villa, or split the parcel.
  • Few or scattered nearby comps behind the revenue estimate — lower confidence.
  • Water availability (ASADA letter) and utilities can make or break a build — verify before you buy the lot.

Story

Is it for you?

Patient capital building equity — design-build or JV, not move-in cashflow.

Move on if you need rental income on day one.

Good to know

  • Few or scattered nearby rentals behind this build scenario — lower confidence.
  • Recipe gaps vs local winners: Gym / fitness.
  • Build scenarios use market-level revenue anchors — re-run at the lot pin on the report.

Check before you offer

  • Confirm registered fee-simple title (folio real), free of liens.
  • Confirm a legal water supply (AyA or ASADA letter / carta de agua) — no water letter, no deal.
  • If anything is already built on the lot, confirm permisos de construcción cover it — unpermitted work can block closing.
  • Verify buildable footprint, coverage rules, access, and ZMT status with the municipality.
  • Get real contractor quotes before trusting any yield-on-cost figure.

Go deeper: Comps & math · Live & rent · Photos · Check before you offer · Site & legal. Automated check — verify list price, title, water, and building permits before an offer. More like this on the map →

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.