2 min drive to beachocean view
Playa del Coco · Guanacaste
Villa Diria - Playa del Coco - Tammy Sells Costa Rica
Homes · 3 bd · 3 ba · 2,799 sqft
$720,000
View broker listing ↗via Tammy Sells Costa Rica · asking
Hidden gemFair · thin comps
Hidden gem — quiet ask vs nearby proven STR earners. 5 superstar rentals within 600 m at ~$179k median · 58% below neighbor-implied value.
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
5%
$38k/yr
Moderate· Our estimate
11%
$77k/yr
Optimistic
16%
$112k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
1 free property view left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 198 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (198 of 198 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
198 of 198 · 65 proven / 133 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Villa Vista Bahia•Infinity Pool•Bay & Ocean View 0.2 km · 4.60★ (5)ocean viewtier b | Entire home | 4BR/5BA sleeps 8 | $82k $492/nt · 53% occ $82k × 0.80 bed × 0.88 loc = $58k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna Amarillo - Your Pacific Escape! 0.2 km · 4.85★ (21)tier b | Entire villa | 3BR/3BA sleeps 6 | $47k $377/nt · 52% occ $47k × 0.88 loc = $41k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Buena Vista • Hillside Sunset Villa with Pool 0.3 km · 4.95★ (22)walk to beachocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $42k $515/nt · 40% occ $42k × 0.80 bed × 0.88 loc = $30k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gated Cliffside Home w/Vacation Planning Included 0.3 km · 4.95★ (27)ocean view | Entire villa | 4BR/5BA sleeps 12 | $183k $746/nt · 75% occ $183k × 0.80 bed × 0.88 loc = $129k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House of the Pulp 0.4 km · 5.00★ (3)tier b | Entire villa | 3BR/3BA sleeps 6 | $23k $268/nt · 59% occ $23k × 0.88 loc = $21k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca: Santuario de Luz y Paz 0.4 km · 5.00★ (13)tier b | Home / villa (title) | 3BR/4BA sleeps 8 | $33k $321/nt · 69% occ $33k × 0.88 loc = $29k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Designer Villa, Ocean Views, Walk to Beach 0.5 km · 4.95★ (79)provenstrong opwalk to beachocean view | Entire home | 4BR/4BA sleeps 10 | $179k $1,029/nt · 52% occ $179k × 0.80 bed × 0.88 loc × 0.93 operator = $118k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Tranquil 4BR Beachfront Home 0.5 km · 4.85★ (40)provenbeachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $67k $321/nt · 56% occ $67k × 0.80 bed × 0.78 loc = $41k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Perfect Beachfront Villa | Private Pool | Sleeps 8 0.5 km · 4.80★ (96)provenbeachfrontocean view | Entire home | 2BR/2BA sleeps 8 | $97k $400/nt · 71% occ $97k × 1.25 bed × 0.78 loc = $94k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Beachfront paradise, CASA PUNTA COCO 0.5 km · 4.90★ (28)walk to beachocean view | Entire home | 4BR/5BA sleeps 10 | $176k $990/nt · 59% occ $176k × 0.80 bed × 0.88 loc = $124k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vistas del Coco House, ocean views, infinity pool 0.5 km · 4.90★ (279)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $51k $311/nt · 59% occ $51k × 0.88 loc × 0.93 operator = $42k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Hillside Haven | Panoramic Views & Infinity Pool 0.6 km · 5.00★ (10) | Entire villa | 3BR/4BA sleeps 6 | $106k $625/nt · 85% occ $106k × 0.88 loc = $93k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
BEACHFRONT Family Home -superb features - CEIBAMAR 0.6 km · 5.00★ (63)provenstrong opbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $187k $857/nt · 67% occ $187k × 0.80 bed × 0.78 loc × 0.93 operator = $108k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Coco Sunset - Pura Vida! Beach across the street! 0.6 km · 4.90★ (160)provenstrong opwalk to beachocean viewtier b | Entire townhouse | 2BR/1BA sleeps 4 | $9k $99/nt · 38% occ $9k × 1.25 bed × 0.88 loc × 0.93 operator = $9k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Private Pool - Covered Patio - Single Level Home 0.6 km · 4.50★ (7)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $40k $465/nt · 47% occ $40k × 0.80 bed × 0.88 loc = $28k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hillside Treasure Amazing Views of Playa Hermosa 0.6 km · 5.00★ (38)provenwalk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $121k $600/nt · 65% occ $121k × 0.80 bed × 0.88 loc = $85k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
The Coco Beach House (Ocean Front) 0.7 kmbeachfront | Home / villa (title) | 4BR/4BA sleeps 9 | $40k $613/nt · 36% occ $40k × 0.80 bed × 0.78 loc = $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gated Comunity, 6 Pools, Walk to the Beach or Town 0.7 km · 4.90★ (167)provenstrong opwalk to beachocean viewtier b | Entire vacation home | 2BR/2BA sleeps 6 | $42k $142/nt · 95% occ $42k × 1.25 bed × 0.88 loc × 0.93 operator = $44k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Last House on Beach | Best Beachfront Family Villa 0.7 km · 5.00★ (49)provenbeachfrontocean view | Entire villa | 4BR/5BA sleeps 10 | $182k $1,025/nt · 58% occ $182k × 0.80 bed × 0.78 loc = $114k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Oceanview 4-bedroom house w/ pool in Playa Hermosa 0.8 km · 4.90★ (28)ocean viewtier b | Entire villa | 4BR/5BA sleeps 9 | $79k $373/nt · 66% occ $79k × 0.80 bed × 0.84 loc = $53k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern 3BR Villa-Pool & Open-Air Baths 0.8 km · 4.80★ (11) | Entire home | 3BR/3BA sleeps 6 | $39k $344/nt · 58% occ $39k × 0.82 loc = $32k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Picture perfect Villa Anona in Pacifico 0.8 km · 5.00★ (9)tier b | Entire home | 4BR/5BA sleeps 9 | $78k $547/nt · 42% occ $78k × 0.80 bed = $62k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Rare find stunning villa,walk to the ocean/view 0.8 km · 4.90★ (55)provenstrong opwalk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $44k $251/nt · 63% occ $44k × 0.88 loc × 0.93 operator = $36k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
New Build - Valley Views - 30 Minutes from LIR 0.8 km · 5.00★ (13)walk to beachtier b | Entire villa | 3BR/4BA sleeps 6 | $110k $439/nt · 84% occ $110k × 0.82 loc = $90k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sweeping Ocean Views - Private Pool - Gated Home 0.8 km · 4.85★ (50)provenocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $103k $357/nt · 94% occ $103k × 0.95 loc = $98k | Strong | — | |
Gorgeous 2 bed Condo with BBQ terrace 0.9 km · 4.85★ (100)provenwalk to beachtier b | Entire home | 2BR/2BA sleeps 4 | $31k $117/nt · 75% occ $31k × 1.25 bed × 0.88 loc = $34k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Amarilla • 4BR Bay-View Villa - 8 Guests 0.9 km · 4.65★ (3)ocean viewtier b | Home / villa (title) | 4BR/3BA sleeps 8 | $72k $549/nt · 50% occ $72k × 0.80 bed × 0.95 loc = $55k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing 4 guests villa w/private pool in Hermosa 0.9 km · 4.85★ (26)walk to beachtier b | Entire home | 3BR/3BA sleeps 4 | $34k $221/nt · 49% occ $34k × 0.84 loc = $28k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tortuga Pacific Resort 0.9 km · 5.00★ (8)tier b | Entire home | 3BR/4BA sleeps 7 | $22k $404/nt · 45% occ $22k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Three Bedroom Sunny Townhome 0.9 km · 5.00★ (40)provenwalk to beachtier b | Entire townhouse | 3BR/3BA sleeps 6 | $30k $132/nt · 66% occ $30k × 0.88 loc = $27k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Pacifico Casa Oasis | Your Private Pool Escape 1.0 km · 5.00★ (4)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $10k $452/nt · 34% occ $10k × 0.80 bed × 0.82 loc = $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa w/Pool & BBQ Pacifico Coco Beach 1.0 km · 4.95★ (32)provenocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $65k $296/nt · 70% occ $65k × 0.82 loc = $53k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Sunset House - Private + Views - Super Summer Deal 1.0 km · 4.85★ (50)provenocean viewtier b | Entire home | 3BR/2BA sleeps 6 | $38k $200/nt · 62% occ $38k | Strong | — | |
Casita Cole • 2BR Pool Villa Hermosa - 4 Guests 1.0 km · 4.70★ (16)tier b | Home / villa (title) | 2BR/2BA sleeps 4 | $54k $312/nt · 51% occ $54k × 1.25 bed × 0.95 loc = $64k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Colinas-Playa Hermosa, Guanacaste CR 1.0 km · 5.00★ (2)tier b | Home / villa (title) | 3BR/4BA sleeps 6 | $40k $277/nt · 43% occ $40k × 0.84 loc = $34k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing View - 2 BR Condo & Pool w/Security 1.0 km · 4.95★ (38)provenwalk to beachocean viewtier b | Entire townhouse | 2BR/3BA sleeps 4 | $16k $209/nt · 41% occ $16k × 1.25 bed × 0.84 loc = $17k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Tranquila | 4 Oceanview Suites | One Level 1.1 km · 5.00★ (2)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $93k $619/nt · 69% occ $93k × 0.80 bed × 0.82 loc = $61k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Escape Verde, Pacifico: NEW Luxury Mountain View 1.1 km · 5.00★ (14)ocean viewluxe STR (title)tier b | Entire home | 4BR/5BA sleeps 8 | $65k $468/nt · 52% occ $65k × 0.80 bed × 0.86 luxe × 0.93 loc = $42k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Single Level Home - Ocean Views - Gated Community 1.2 km · 4.75★ (4)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $47k $619/nt · 54% occ $47k × 0.80 bed × 0.93 loc = $35k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Steps to the beach!! Plumeria - Featured on HGTV!! 1.2 km · 4.95★ (82)provenstrong opwalk to beachocean view | Entire loft | 2BR/2BA sleeps 6 | $36k $270/nt · 48% occ $36k × 1.25 bed × 0.88 loc × 0.93 operator = $37k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Modern Home - Private Pool - Beach Club Access 1.2 km · 4.85★ (72)provenocean viewtier b | Entire villa | 3BR/4BA sleeps 8 | $77k $432/nt · 74% occ $77k × 0.82 loc = $63k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Changes in Latitudes #4 1.2 km · 5.00★ (10) | Rental unit Entire rental unit | 3BR/3BA sleeps 6 | $34k $227/nt · 55% occ $34k × 0.88 loc = $30k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Coco Sunset Hill 57 (Ocean View) 1.2 km · 5.00★ (1)ocean viewtier b | Entire vacation home | 2BR/3BA sleeps 6 | $79k $348/nt · 62% occ $79k × 1.25 bed × 0.82 loc = $81k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de la Paz, 4 min. walk to Hermosa Beach, CR 1.2 km · 5.00★ (51)provenstrong opwalk to beachtier b | Entire home | 3BR/3BA sleeps 6 | $25k $246/nt · 54% occ $25k × 0.84 loc × 0.93 operator = $20k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Vista Mar | Oceanview Sunset Terrace 1.3 km · 4.55★ (7)ocean viewtier a | Entire villa | 3BR/4BA sleeps 6 | $94k $575/nt · 61% occ $94k × 0.94 loc = $88k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa in beautiful Playa Hermosa 1.3 km · 5.00★ (28)walk to beachtier b | Entire villa | 3BR/2BA sleeps 6 | $17k $175/nt · 34% occ $17k × 0.88 loc = $15k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful home near beach 1.3 km · 4.95★ (26)walk to beach | Entire home | 3BR/3BA sleeps 8 | $19k $176/nt · 37% occ $19k × 0.88 loc = $16k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Costa Mar - Ocean View Guard Gated Community 1.3 km · 4.90★ (53)provenstrong opocean viewtier a | Entire villa | 4BR/5BA sleeps 10 | $103k $673/nt · 57% occ $103k × 0.80 bed × 0.94 loc × 0.93 operator = $72k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Casa Alegre: 2-bedroom tiny house, close to beach! 1.3 km · 5.00★ (100)provenelite opwalk to beachtier b | Home / villa (title) | 2BR/1BA sleeps 5 | $6k $83/nt · 37% occ $6k × 1.25 bed × 0.85 loc × 0.88 operator = $6k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
NEW Lux 3BR home, Ocean Views, Private Pool. 1.3 km · 5.00★ (3)ocean viewluxe STR (title)tier b | Entire home | 3BR/4BA sleeps 8 | $28k $910/nt · 52% occ $28k × 0.86 luxe × 0.93 loc = $22k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa | Infinity Pool | BBQ | Nr Beach 1.3 km · 5.00★ (13)walk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $101k $495/nt · 54% occ $101k × 0.80 bed × 0.88 loc = $71k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean Villas Modern Home w/ Pool 1.3 km · 4.70★ (41)walk to beachtier b | Entire home | 3BR/3BA sleeps 6 | $33k $179/nt · 67% occ $33k × 0.88 loc = $29k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Montana | Luxury Ocean View Villa 1.4 km · 5.00★ (8)ocean viewluxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 12 | $233k $1,176/nt · 63% occ $233k × 0.80 bed × 0.86 luxe × 0.78 loc = $125k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
CasaGuana 1.4 km · 4.70★ (27)walk to beach | Rental unit Entire rental unit | 3BR/3BA sleeps 8 | $20k $223/nt · 35% occ $20k × 0.88 loc = $17k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning 3 bed 2 bath second floor unit 1.4 km · 4.45★ (13) | Entire home | 3BR/2BA sleeps 6 | $7k $229/nt · 16% occ $7k × 0.78 loc = $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Marlin 1.4 km · 4.70★ (180)walk to beach | Entire cottage | 2BR/1BA sleeps 4 | $18k $110/nt · 57% occ $18k × 1.25 bed × 0.78 loc = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol: Lux 4 bd/4.5 ba, Pool, View, & Concierge 1.4 km · 5.00★ (10)ocean viewluxe STR (title)tier a | Entire home | 4BR/5BA sleeps 8 | $87k $789/nt · 53% occ $87k × 0.80 bed × 0.86 luxe × 0.94 loc = $56k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean-view rooftop retreat w/ pool & hot tub 1.4 km · 5.00★ (9)walk to beachocean view | Entire home | 3BR/3BA sleeps 8 | $31k $474/nt · 26% occ $31k × 0.88 loc = $27k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumnelly • Ocean-View Hillside Villa 1.4 km · 4.95★ (49)provenocean view | Entire home | 3BR/4BA sleeps 8 | $92k $483/nt · 64% occ $92k × 0.78 loc = $71k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Ocean-View Villa | Infinity Pool & Beach Access 1.4 km · 4.50★ (20)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $55k $467/nt · 61% occ $55k × 0.80 bed × 0.88 loc = $38k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Abode to Joy Walk to the Beach, King Size Bed 1.5 km · 4.90★ (34)provenwalk to beachocean view | Entire home | 3BR/4BA sleeps 6 | $45k $228/nt · 68% occ $45k × 0.88 loc = $40k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Long-Term Rental Villa (6+ Months) – Playa Hermosa 1.5 km · 4.90★ (64) | Home / villa (title) | 2BR/2BA sleeps 4 | $15k $144/nt · 72% occ $15k × 1.25 bed × 0.88 loc = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfy Townhouse + Golf Cart • Strong Wi-Fi/BBQ 1.5 km · 5.00★ (24)walk to beach | Entire home | 4BR/4BA sleeps 8 | $41k $248/nt · 56% occ $41k × 0.80 bed × 0.82 loc = $27k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Comfortable & Safe Coco beach house 1.5 km · 4.70★ (118)tier b | Entire home | 3BR/2BA sleeps 6 | $16k $88/nt · 61% occ $16k × 0.85 loc = $14k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach house with amazing ocean view 1.5 km · 4.85★ (30)provenocean viewtier a | Entire villa | 2BR/2BA sleeps 5 | $83k $567/nt · 58% occ $83k × 1.25 bed × 0.94 loc = $97k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Casa Cielo Azul 1.5 km · 5.00★ (2)ocean view | Entire home | 3BR/3BA sleeps 6 | $26k $574/nt · 24% occ $26k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mulira • Modern 4BR Ocean View Villa 1.5 km · 4.85★ (76)provenbeachfrontocean view | Entire home | 4BR/5BA sleeps 8 | $131k $557/nt · 65% occ $131k × 0.80 bed × 0.78 loc = $81k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Renovated Modern Home w Stunning Views 1.5 km · 4.75★ (43)ocean view | Entire home | 4BR/4BA sleeps 8 | $10k $497/nt · 89% occ $10k × 0.80 bed × 0.88 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
High Nest in Hermosa - Ocean View & Private Pool 1.5 km · 4.90★ (26)walk to beachocean view | Entire townhouse | 2BR/2BA sleeps 4 | $46k $219/nt · 85% occ $46k × 1.25 bed × 0.78 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Laurie 1.6 km · 5.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 6 | $14k $202/nt · 39% occ $14k × 0.88 loc = $13k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Serena. Lux Villa. Stunning Ocean Views 1.6 km · 5.00★ (30)provenocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $134k $645/nt · 67% occ $134k × 0.86 luxe × 0.88 loc = $102k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa Encantada • Sunset Infinity Pool Escape 1.6 km · 4.95★ (42)provenocean viewtier a | Entire home | 4BR/8BA sleeps 14 | $146k $831/nt · 54% occ $146k × 0.80 bed × 0.94 loc = $110k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Playa Hermosa White House Guanacaste Costa Rica 1.6 km · 4.80★ (14)walk to beach | Entire home | 3BR/4BA sleeps 8 | $27k $277/nt · 63% occ $27k × 0.78 loc = $21k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vista Hermosa Villa Beautiful Views Quiet Private 1.6 km · 4.85★ (6) | Home / villa (title) | 2BR/2BA sleeps 5 | $6k $128/nt · 23% occ $6k × 1.25 bed = $8k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lux Villa - amazing ocean views 1.6 km · 5.00★ (41)provenocean viewluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $136k $577/nt · 71% occ $136k × 0.86 luxe = $112k | Strong | — | |
2 bedroom, 2 bathroom house with gorgeous pool! 1.7 km · 4.50★ (147)tier b | Home / villa (title) | 2BR/2BA sleeps 6 | $5k $98/nt · 43% occ $5k × 1.25 bed × 0.84 loc = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blonies - perfect vacation home for 8 people 1.7 km · 5.00★ (53)provenstrong opwalk to beach | Entire vacation home | 4BR/4BA sleeps 8 | $90k $418/nt · 87% occ $90k × 0.80 bed × 0.88 loc × 0.93 operator = $59k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa conchas 1.7 km · 4.85★ (111)proven | Home / villa (title) | 3BR/1BA sleeps 6 | $10k $122/nt · 46% occ $10k × 0.88 loc = $9k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Napoleon • New Luxe 4BR Villa w/ Ocean View 1.7 km · 4.90★ (47)provenbeachfrontocean viewluxe STR (title) | Entire home | 4BR/4BA sleeps 12 | $105k $508/nt · 68% occ $105k × 0.80 bed × 0.86 luxe × 0.78 loc = $56k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Guanacaste - San Juan House 1.7 km · 4.95★ (38)provenocean view | Entire home | 4BR/6BA sleeps 12 | $110k $739/nt · 62% occ $110k × 0.80 bed × 0.88 loc = $78k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa cerca de la playa en Hermosa, Guanacaste 1.7 km · 5.00★ (8) | Home / villa (title) | 3BR/2BA sleeps 6 | $26k $254/nt · 40% occ $26k × 0.88 loc = $23k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
El Coco House for 7 shared pool close to the beach 1.7 km · 4.75★ (22)walk to beach | Entire home | 3BR/3BA sleeps 7 | $27k $200/nt · 40% occ $27k × 0.88 loc = $24k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Picapiedra • Ocean View & Pool Hideaway 1.8 km · 4.85★ (15)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $55k $477/nt · 40% occ $55k × 0.80 bed × 0.96 loc = $42k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2BR Private Villa in Playa Hermosa | Pool 1.8 km · 5.00★ (18)walk to beach | Entire villa | 2BR/2BA sleeps 4 | $16k $142/nt · 65% occ $16k × 1.25 bed × 0.88 loc = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Del Artista 1.8 km · 4.75★ (4)walk to beachocean view | Rental unit → Home / villa (title) Entire rental unit | 2BR/2BA sleeps 6 | $28k $335/nt · 34% occ $28k × 1.25 bed × 0.88 loc = $31k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private luxe villa with casita & pool in Isabella 1.8 km · 4.90★ (57)provenstrong opluxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 9 | $30k $269/nt · 50% occ $30k × 0.80 bed × 0.86 luxe × 0.93 operator = $20k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Casa TexVol • 3BR Villa w/ Ocean View Pool 1.8 km · 4.80★ (16)ocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $66k $440/nt · 51% occ $66k × 0.96 loc = $63k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Centrally located house with a pool 1.8 km · 4.85★ (93)provenwalk to beachtier a | Entire guesthouse | 4BR/3BA sleeps 12 | $48k $255/nt · 55% occ $48k × 0.80 bed × 0.82 loc = $32k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Paradise in the Pacific 1.8 kmtier a | Rental unit Entire rental unit | 3BR/2BA sleeps 6 | $2k $239/nt · 93% occ $2k × 0.82 loc = $2k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean view with private pool house: Isabela #6 1.8 km · 4.95★ (332)provenelite opocean viewtier a | Entire home | 2BR/3BA sleeps 5 | $43k $218/nt · 93% occ $43k × 1.25 bed × 0.88 operator = $47k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Playa del Coco Pool Home-Walk to Beach & Strip 1.8 km · 4.85★ (33)provenwalk to beach | Entire home | 2BR/2BA sleeps 5 | $41k $184/nt · 66% occ $41k × 1.25 bed × 0.88 loc = $45k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Naumi Coastal Escape: Ocean Views & Beach Club 1.8 km · 4.90★ (8)walk to beachocean viewtier a | Rental unit Entire rental unit | 2BR/2BA sleeps 6 | $5k $277/nt · 25% occ $5k × 1.25 bed × 0.88 loc = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Coco Sochil with pool. Playas del Coco (beach) 1.8 km · 4.85★ (94)provenwalk to beach | Entire villa | 4BR/3BA sleeps 12 | $55k $316/nt · 71% occ $55k × 0.80 bed × 0.78 loc = $34k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Ocean View House, Playas del Coco, Guanacaste 1.8 km · 4.85★ (55)provenocean view | Entire home | 4BR/4BA sleeps 8 | $32k $256/nt · 41% occ $32k × 0.80 bed × 0.88 loc = $22k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Elena in Isabela. 1.9 km · 5.00★ (17)tier a | Entire home | 3BR/2BA sleeps 8 | $39k $212/nt · 53% occ $39k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Ridge • Ocean View & Infinity Pool 1.9 km · 4.85★ (70)provenocean viewtier b | Entire home | 4BR/5BA sleeps 11 | $140k $718/nt · 63% occ $140k × 0.80 bed × 0.96 loc = $107k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Twin Houses 1.9 km · 5.00★ (5) | Home / villa (title) | 2BR/1BA sleeps 4 | $8k $93/nt · 28% occ $8k × 1.25 bed × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luarca: Beachfront House with Private Pool 1.9 kmbeachfront | Entire home | 4BR/4BA sleeps 12 | $13k $550/nt · 89% occ $13k × 0.80 bed × 0.78 loc = $8k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Three Bedroom Spacious Townhome 1.9 km · 4.85★ (13) | Entire townhouse | 3BR/3BA sleeps 6 | $29k $137/nt · 75% occ $29k × 0.78 loc = $23k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing view House, Pool, BBQ, A/C, Parking. 1.9 km · 4.90★ (48)provenocean view | Entire home | 3BR/3BA sleeps 8 | $57k $267/nt · 58% occ $57k | Strong | — | |
Playas del Coco, Cozy 2-bedroom 1.9 km · 4.95★ (55)provenstrong opwalk to beach | Rental unit Entire rental unit | 2BR/2BA sleeps 5 | $28k $128/nt · 70% occ $28k × 1.25 bed × 0.88 loc × 0.93 operator = $29k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
El Coco with pool for family close to the beach 1.9 km · 4.85★ (14)walk to beach | Entire villa | 2BR/2BA sleeps 4 | $14k $116/nt · 34% occ $14k × 1.25 bed × 0.88 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosa Heights Villa 58 1.9 kmtier b | Home / villa (title) | 3BR/3BA sleeps 10 | $1k $439/nt · 8% occ $1k × 0.96 loc = $1k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca •3 Master Suites & Pool •Walk to Beach 2.0 km · 4.90★ (25)walk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $91k $395/nt · 65% occ $91k × 0.84 loc = $77k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Infinity Pool Villa | Dual Ocean & Beach Views 2.0 km · 5.00★ (38)ocean viewtier b | Home / villa (title) | 4BR/3BA sleeps 10 | $68k $662/nt · 69% occ $68k × 0.80 bed × 0.96 loc = $52k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House in Playas del Coco 2.0 km · 4.55★ (308)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $20k $197/nt · 56% occ $20k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cocos 2.0 km · 4.90★ (65) | Entire home | 2BR/2BA sleeps 7 | $19k $187/nt · 69% occ $19k × 1.25 bed × 0.88 loc = $21k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Incredible Views from this 3 Bedroom 3 Bath Condo 2.1 km · 5.00★ (2) | Entire home | 3BR/3BA sleeps 6 | $2k $262/nt · 15% occ $2k × 0.88 loc = $2k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach front property - Rustic Cabin 2.1 km · 4.80★ (202)provenbeachfrontocean view | Entire cabin | 4BR/2BA sleeps 9 | $30k $136/nt · 65% occ $30k × 0.80 bed × 0.78 loc = $19k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
The Shrimp 2.1 km · 4.80★ (132)proven | Entire home | 4BR/5BA sleeps 13 | $73k $335/nt · 73% occ $73k × 0.80 bed × 0.88 loc = $52k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Oceanview Villa - Infinity Pool - Gated Community 2.1 km · 4.80★ (16)ocean viewtier b | Home / villa (title) | 4BR/4BA sleeps 10 | $99k $600/nt · 61% occ $99k × 0.80 bed × 0.96 loc = $76k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Brisa del Mar (Brisa del Mar House) / Playa Hermosa (beach) 2.1 km · 4.75★ (82)provenbeachfrontocean view | Entire cabin | 3BR/2BA sleeps 8 | $22k $111/nt · 57% occ $22k × 0.78 loc = $17k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Estelia, Beach Front 2.2 km · 4.80★ (45)provenbeachfrontocean view | Entire home | 2BR/2BA sleeps 6 | $50k $236/nt · 58% occ $50k × 1.25 bed × 0.78 loc = $48k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Gorgeous 3 bedroom Villa - Picture Perfect View! 2.2 km · 5.00★ (85)provenstrong opwalk to beachocean view | Entire home | 3BR/2BA sleeps 6 | $130k $718/nt · 63% occ $130k × 0.88 loc × 0.93 operator = $107k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Arrecifes Condominium in Playas del Coco 2.2 km · 4.70★ (58)tier b | Entire home | 3BR/2BA sleeps 8 | $37k $161/nt · 61% occ $37k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Retreat/Gated Parking/Wi Fi+Private Laundry 2.2 km · 4.65★ (29)tier b | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $7k $73/nt · 46% occ $7k × 1.25 bed = $8k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alborada, Beach Front 2.2 km · 4.75★ (37)walk to beachocean view | Entire home | 4BR/2BA sleeps 10 | $76k $344/nt · 71% occ $76k × 0.80 bed × 0.88 loc = $53k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aire. Unwind heaven. Beach & Airp.2 King bed 2.2 km · 4.95★ (513)provenelite opwalk to beachtier b | Entire home | 2BR/3BA sleeps 6 | $51k $198/nt · 69% occ $51k × 1.25 bed × 0.85 loc × 0.88 operator = $48k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa 22. Amplia villa con piscina 2.2 km · 4.50★ (16) | Home / villa (title) | 3BR/2BA sleeps 10 | $26k $638/nt · 44% occ $26k × 0.88 loc = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Edith 2.3 km · 4.75★ (113)proventier a | Entire home | 4BR/5BA sleeps 12 | $26k $224/nt · 46% occ $26k × 0.80 bed = $21k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Casa Kokito Beach 2.3 km · 5.00★ (6)tier a | Home / villa (title) | 3BR/2BA sleeps 12 | $12k $262/nt · 59% occ $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Grandiosa 2BR-2BT Ideal for family of 4-Ocean view 2.3 km · 4.80★ (110)provenocean viewtier b | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $22k $117/nt · 58% occ $22k × 1.25 bed × 0.96 loc = $26k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Live the Pura Vida Life at Beautiful Casa B 2.3 km · 4.25★ (4) | Home / villa (title) | 3BR/2BA sleeps 6 | $13k $224/nt · 48% occ $13k × 0.88 loc = $11k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa del Sully / Villa Sol #32 2.3 km · 4.85★ (153)provenwalk to beachocean view | Entire villa | 3BR/2BA sleeps 6 | $55k $224/nt · 87% occ $55k × 0.88 loc = $48k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
CocoInka- Beachfront house - 3 bedroom- 2 Bathroom 2.3 km · 4.50★ (81)walk to beach | Home / villa (title) | 3BR/2BA sleeps 8 | $7k $121/nt · 33% occ $7k × 0.88 loc = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront 3 bdrm in Playa Hermosa! 2.3 km · 5.00★ (138)provenelite opbeachfrontocean view | Rental unit Entire rental unit | 3BR/4BA sleeps 6 | $105k $552/nt · 69% occ $105k × 0.78 loc × 0.88 operator = $72k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Family Home with Large Pool (reviews on VRBO) 2.3 km · 5.00★ (3)walk to beach | Entire home | 4BR/4BA sleeps 9 | $73k $440/nt · 72% occ $73k × 0.80 bed × 0.88 loc = $52k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
**Coco's Beach House/Private Pool/24/7 Security** 2.3 km · 5.00★ (3) | Home / villa (title) | 2BR/3BA sleeps 8 | $17k $256/nt · 72% occ $17k × 1.25 bed × 0.88 loc = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ellie - Cozy Beach House in Playas del Coco 2.4 km · 4.10★ (11) | Home / villa (title) | 3BR/1BA sleeps 6 | $7k $130/nt · 32% occ $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
7 Guest Home | Pool | 1 Min to Playas del Coco 2.4 km · 4.70★ (90)tier b | Entire home | 2BR/2BA sleeps 7 | $22k $124/nt · 54% occ $22k × 1.25 bed = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private villa with pool, minutes from the beach. 2.4 km · 4.30★ (124)walk to beach | Entire cottage | 2BR/2BA sleeps 6 | $1k $168/nt · 12% occ $1k × 1.25 bed × 0.88 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3+1 bedroom villa with pool 2.5 km · 4.50★ (35) | Home / villa (title) | 4BR/3BA sleeps 8 | $10k $190/nt · 43% occ $10k × 0.80 bed × 0.88 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful House Facing the Sea - (October 20% off) 2.5 km · 4.40★ (68)beachfrontocean view | Entire home | 3BR/2BA sleeps 7 | $31k $278/nt · 37% occ $31k × 0.78 loc = $24k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Sadhana - modern beach oasis/Host up to 20 2.5 km · 4.90★ (115)provenstrong op | Entire villa | 4BR/3BA sleeps 10 | $83k $396/nt · 75% occ $83k × 0.80 bed × 0.93 operator = $62k | Fair | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Private Pool - Casa Salmar 2.5 km · 4.00★ (1) | Home / villa (title) | 3BR/3BA sleeps 12 | $7k $281/nt · 20% occ $7k × 0.88 loc = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern style home with panoramic ocean view 2.5 km · 5.00★ (9)ocean view | Entire home | 4BR/5BA sleeps 10 | $161k $989/nt · 60% occ $161k × 0.80 bed = $129k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Playera Ideal with ample spaces and proximity 2.6 km · 5.00★ (2) | Entire cottage | 4BR/1BA sleeps 5 | $12k $108/nt · 47% occ $12k × 0.80 bed × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home away from HOME 2.6 km · 4.45★ (9)tier a | Home / villa (title) | 3BR/3BA sleeps 10 | $19k $200/nt · 33% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private 2 Bedroom Home | Pool | Near Beach 2.6 km · 4.95★ (29) | Entire home | 2BR/1BA sleeps 4 | $8k $120/nt · 40% occ $8k × 1.25 bed = $11k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
4 BR stunning two-story house. 2.6 km · 5.00★ (2)walk to beach | Entire home | 4BR/5BA sleeps 8 | $36k $720/nt · 32% occ $36k × 0.80 bed × 0.88 loc = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool Villa, Resort & Beach Access 2.6 km · 4.80★ (77)proven | Entire villa | 2BR/1BA sleeps 4 | $43k $171/nt · 87% occ $43k × 1.25 bed × 0.88 loc = $48k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Colonial Pool & Garden | 4BR, 4BA 2.6 km · 4.50★ (85) | Home / villa (title) | 4BR/4BA sleeps 8 | $7k $128/nt · 44% occ $7k × 0.80 bed = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lovely Casa Jardín, 3 beds, 2 baths - Playas del Coco 2.6 km · 5.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 5 | $1k $110/nt · 18% occ $1k × 0.88 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 bedroom villa (Villa #8) Playa Hermosa CR 2.6 km · 4.80★ (169)provenwalk to beach | Entire bungalow | 3BR/2BA sleeps 6 | $54k $211/nt · 77% occ $54k × 0.88 loc = $48k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Villa at Playa Hermosa Guanacaste 2.7 km · 5.00★ (1) | Home / villa (title) | 2BR/0BA sleeps 5 | $4k $139/nt · 100% occ $4k × 1.25 bed × 0.88 loc = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Wisdom House Vibrant Paradise at Villa Sol Resort 2.7 km · 4.70★ (81)walk to beachocean view | Entire villa | 3BR/3BA sleeps 10 | $42k $363/nt · 42% occ $42k × 0.88 loc = $37k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Cecilia - Playas del Coco (Cocoa Beaches) 2.7 km · 5.00★ (11) | Entire home | 3BR/2BA sleeps 6 | $19k $199/nt · 39% occ $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Family 2BR Home | Pool | BBQ Rancho | Near Beach 2.7 km · 5.00★ (18) | Entire home | 2BR/2BA sleeps 4 | $11k $137/nt · 56% occ $11k × 1.25 bed = $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Morera 2.7 km · 3.30★ (7) | Home / villa (title) | 3BR/1BA sleeps 10 | $3k $94/nt · 14% occ $3k × 0.88 loc = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Single Level Home w/Pool - Golf Cart Accessible 2.8 km · 5.00★ (23) | Home / villa (title) | 3BR/2BA sleeps 6 | $42k $257/nt · 77% occ $42k × 0.88 loc = $37k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ceiba El Coco/Ocotal | Pool·Jacuzzi·BBQ | Beach 5 min 2.8 km · 4.70★ (7)walk to beach | Entire home | 2BR/2BA sleeps 9 | $3k $195/nt · 23% occ $3k × 1.25 bed × 0.88 loc = $4k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Deluxe,Pool, Security24/7, NearTheBeaches,Airport 2.8 km · 4.95★ (118)provenelite op | Entire home | 2BR/2BA sleeps 4 | $8k $52/nt · 71% occ $8k × 1.25 bed × 0.96 loc × 0.88 operator = $8k | Loose | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Casa de Encanto Tropical 2.8 km · 5.00★ (50)provenstrong op | Home / villa (title) | 2BR/1BA sleeps 4 | $45k $230/nt · 78% occ $45k × 1.25 bed × 0.88 loc × 0.93 operator = $46k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Chic Modern Home w/ Private Terrace & Plunge Pool 2.8 km · 4.45★ (7)tier b | Entire home | 2BR/2BA sleeps 4 | $17k $195/nt · 32% occ $17k × 1.25 bed × 0.96 loc = $20k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Modern, Romantic House Pacifi with Pool 2.8 km · 4.90★ (27)ocean view | Home / villa (title) | 2BR/2BA sleeps 4 | $47k $298/nt · 47% occ $47k × 1.25 bed = $59k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Bayview | 4 Oceanview King Suites 2.9 kmocean viewtier a | Entire villa | 4BR/5BA sleeps 8 | $2k $532/nt · 45% occ $2k × 0.80 bed × 0.94 loc = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Quetzal • Vista Pool Villa 4BR •Pet Friendly 2.9 km · 4.90★ (43)provenocean view | Entire home | 4BR/4BA sleeps 12 | $61k $531/nt · 36% occ $61k × 0.80 bed = $49k | Loose | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Villa Estrella 2.9 km · 4.85★ (14) | Home / villa (title) | 2BR/2BA sleeps 6 | $46k $296/nt · 54% occ $46k × 1.25 bed × 0.88 loc = $51k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Condominium house near airport and beaches 2.9 km · 4.90★ (281)provenstrong op | Entire home | 2BR/2BA sleeps 6 | $8k $52/nt · 72% occ $8k × 1.25 bed × 0.93 operator = $9k | Loose | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Modern, Deluxe, Ocean View Guest House with Pool 2.9 km · 4.85★ (23)ocean view | Home / villa (title) | 2BR/2BA sleeps 4 | $22k $192/nt · 34% occ $22k × 1.25 bed = $27k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa | 4 Suites | Private Pool 3.0 km · 4.80★ (36)provenocean view | Entire home | 4BR/4BA sleeps 8 | $32k $286/nt · 45% occ $32k × 0.80 bed = $25k | Loose | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Coco Beach Prime Ocean View Villa Private pool 3.1 km · 4.70★ (183)ocean view | Entire home | 3BR/3BA sleeps 11 | $39k $288/nt · 41% occ $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vacation home in Playas del Coco 3.1 km · 4.65★ (44) | Home / villa (title) | 3BR/2BA sleeps 10 | $21k $170/nt · 42% occ $21k × 0.88 loc = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Oceanview Oasis Coco Bay Estates SGB302 3.1 km · 5.00★ (8)ocean viewluxe STR (title)tier a | Home / villa (title) | 2BR/3BA sleeps 4 | $1k $221/nt · 26% occ $1k × 1.25 bed × 0.86 luxe × 0.94 loc = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jungle Oasis with Private Pool - Casa Cala 3.1 km · 4.90★ (41)proventier a | Entire home | 4BR/5BA sleeps 8 | $116k $529/nt · 60% occ $116k × 0.80 bed × 0.94 loc = $87k | Loose | Left out of headline pin pool — Pin exact 3BR — 4 of 4 within 4.5 km. | |
Full view 2 beds 1 bath sleeps 4 3.2 km · 4.90★ (12)ocean view | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $14k $144/nt · 57% occ $14k × 1.25 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Breathtaking view 3b 3b sleeps 6 3.2 km · 4.95★ (15)ocean view | Rental unit Entire rental unit | 3BR/3BA sleeps 6 | $17k $181/nt · 61% occ $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House of winds, ocean view three story home 3.2 km · 5.00★ (2)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 7 | $14k $207/nt · 43% occ $14k × 0.97 loc = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Brisa Azul - Incredible Ocean Views 3.3 km · 5.00★ (5)ocean viewtier a | Entire villa | 3BR/4BA sleeps 10 | $37k $367/nt · 56% occ $37k × 0.93 loc = $34k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Coco Bay Retreat House 3.3 km · 4.35★ (12)tier a | Entire home | 2BR/2BA sleeps 4 | $39k $205/nt · 65% occ $39k × 1.25 bed × 0.94 loc = $46k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview Villa | Elevator + Guest Apartment 3.3 km · 4.60★ (18)ocean viewtier a | Entire villa | 4BR/4BA sleeps 10 | $80k $448/nt · 70% occ $80k × 0.80 bed × 0.94 loc = $60k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
4 King Suites | Heated Pool & Oceanview Terraces 3.4 km · 4.90★ (28)ocean viewtier a | Entire villa | 4BR/6BA sleeps 10 | $111k $572/nt · 67% occ $111k × 0.80 bed × 0.94 loc = $84k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Shantí: Your Private Paradise Above the Bay 3.4 km · 4.65★ (9)tier a | Home / villa (title) | 3BR/4BA sleeps 8 | $41k $334/nt · 55% occ $41k × 0.94 loc = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stylish 2-Level Villa | Ocean Views + Club Access 3.4 km · 4.95★ (19)ocean viewtier a | Entire villa | 3BR/4BA sleeps 6 | $36k $244/nt · 59% occ $36k × 0.94 loc = $34k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Aguila 2B2B sleeps 4. 3.4 km · 5.00★ (20) | Home / villa (title) | 2BR/2BA sleeps 4 | $10k $130/nt · 37% occ $10k × 1.25 bed = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 3 bedroom Condo 3.5 km · 4.90★ (38)provenocean view | Entire home | 3BR/4BA sleeps 6 | $19k $297/nt · 30% occ $19k | Fair | Zero weight — pool/view/walk mis-match, community tier, or distance. | |
3-Bedroom Home - Vast Ocean View - Infinity Pool 3.5 km · 4.85★ (7)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 6 | $87k $435/nt · 58% occ $87k × 0.93 loc = $81k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Encanto 3.5 km · 4.90★ (28)ocean viewtier a | Entire home | 4BR/6BA sleeps 10 | $145k $748/nt · 60% occ $145k × 0.80 bed × 0.94 loc = $109k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol | Private Pool Retreat Near Coco 3.6 km · 4.85★ (6)tier b | Entire villa | 3BR/2BA sleeps 6 | $19k $259/nt · 93% occ $19k × 0.96 loc = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dolce Vita La Colina in Ocotal, Costa Rica 3.6 km · 4.65★ (53) | Rental unit Entire rental unit | 2BR/2BA sleeps 5 | $2k $125/nt · 46% occ $2k × 1.25 bed × 0.88 loc = $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Two King Suites - Ocean Views - Private Pool 3.7 km · 5.00★ (7)ocean view | Entire villa | 2BR/3BA sleeps 4 | $39k $261/nt · 57% occ $39k × 1.25 bed = $48k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The White House Costa Rica 3.7 km · 4.65★ (38)walk to beach | Entire villa | 3BR/4BA sleeps 6 | $12k $344/nt · 37% occ $12k × 0.88 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nacazcol 3.8 km · 4.85★ (7)tier b | Home / villa (title) | 3BR/2BA sleeps 8 | $28k $239/nt · 50% occ $28k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa 3BD Private Pool Beach Access 3.8 km · 4.80★ (56)provenbeachfront | Entire villa | 3BR/2BA sleeps 6 | $21k $182/nt · 40% occ $21k × 0.78 loc = $16k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Almendro Playa Panama guanacaste papagayo 3.8 km · 4.55★ (63) | Home / villa (title) | 4BR/2BA sleeps 15 | $21k $108/nt · 53% occ $21k × 0.80 bed = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Luna | Private Pool Escape Near Coco 3.9 km · 4.75★ (4)tier b | Entire villa | 3BR/2BA sleeps 6 | $16k $254/nt · 79% occ $16k × 0.96 loc = $15k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Luna Garden 3.9 km · 5.00★ (1)tier b | Home / villa (title) | 3BR/0BA sleeps 9 | $19k $222/nt · 48% occ $19k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Lighthouse Ocotal. Close to the beach. 4.0 km · 4.90★ (258)provenstrong opwalk to beachocean viewtier b | Lighthouse | 4BR/3BA sleeps 11 | $54k $342/nt · 68% occ $54k × 0.80 bed × 0.88 loc × 0.93 operator = $36k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Luxury Villa Retreat with Tropical Backyard 4.0 km · 5.00★ (17)luxe STR (title)tier b | Entire villa | 2BR/2BA sleeps 4 | $37k $273/nt · 56% occ $37k × 1.25 bed × 0.86 luxe = $40k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
360 Views Ocean and Jungle House! 4.0 km · 4.90★ (61)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 8 | $95k $625/nt · 55% occ $95k × 0.88 loc × 0.93 operator = $78k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Private pool BBQ AC wifi, 5 min beaches, 12 pers. 4.1 km · 4.70★ (77)tier b | Entire villa | 3BR/3BA sleeps 10 | $40k $205/nt · 52% occ $40k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Nacazcol 4.1 km | Home / villa (title) | 2BR/2BA sleeps 8 | $55k $305/nt · 93% occ $55k × 1.25 bed = $69k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful beachfront vacation home 4.1 km · 4.80★ (65)walk to beachocean viewtier b | Entire villa | 4BR/3BA sleeps 8 | $10k $286/nt · 60% occ $10k × 0.80 bed × 0.88 loc = $7k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private oceanview home w/pool,short walk to beach! 4.3 km · 5.00★ (184)provenelite opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 6 | $70k $365/nt · 79% occ $70k × 0.78 loc × 0.88 operator = $48k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
OCEAN VIEW 3 BEDROOM HOUSE STEPS TO THE BEACH! 4.4 km · 5.00★ (32)walk to beachocean viewtier b | Home / villa (title) | 3BR/2BA sleeps 6 | $9k $218/nt · 34% occ $9k × 0.88 loc = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ilusión Family Beach house 4.4 km · 5.00★ (5) | Home / villa (title) | 2BR/2BA sleeps 6 | $6k $184/nt · 38% occ $6k × 1.25 bed = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Perla Del Mar > 3 bed w/pool- walk to beach 4.4 km · 4.90★ (16)walk to beachocean viewtier b | Entire villa | 3BR/3BA sleeps 8 | $59k $656/nt · 52% occ $59k × 0.88 loc = $52k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Ilusión 4.5 km · 4.75★ (4) | Home / villa (title) | 2BR/2BA sleeps 6 | $16k $201/nt · 38% occ $16k × 1.25 bed = $20k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · home villa
- Blend method
- Weighted blend
- Estimate basis
- Reconciled indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Homes · STR rentable
- Size
- 3BR / 3BA · 2,799 sqft
- Asking
- $720k
- Community
- Los Altos del Cacique · Standard (B)
- Traits
- ocean_view, pool
- Headline yield
- $77k/yr ÷ $720k = 10.7% gross
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 3BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: V5 home · 4 comps · corridor.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search329All unique STR comps within 4.5 km of subject pin.
2Proven operators1754.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted11312 received positive weight after filters.
4Headline blend4Positive-weight picks that move published headline.
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view). · Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
- Thin Los Altos del Cacique in-polygon proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin exact 3BR — 4 of 4 within 4.5 km.
- Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($112k/yr scaled) — band spread 2.07× before cap.
- Headline band: low $38k · reconciled $77k · high $112k — min / weight-average / max of bed/location-scaled comps in the table.
- Our estimate comps frozen at enrich — 4 comps (same set that published the yield).
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 4 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueReconciled indication → $77k/yr
- 6÷Gross yield$77k ÷ $720k = 10.7%
§7
Rejected from pool
386 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (215)Walk / beach alignment (88)Outside headline blend (14)Product type mismatch (6)Low utilization (1)View alignment (1)
§8
Reconciliation
- Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Sweeping Ocean Views - Private Pool - Gated Home (37.8% of weighted blend).
- 2 of 4 headline comps carry bed, luxury, location, or operator descale before weighting.
Community tier
- Los Altos del Cacique — Standard (B).
- Same-tier nearby condos first; premium comps down-weighted.
- Premium neighbors are down-weighted when they would inflate a standard community.
V5 home / villa engine
- Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
- Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
- Band winsor caps dominant outliers when the weighted pool is wide.
- Basis: V5 home · 4 comps · corridor.
Location gap (tier 1)
- Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
- Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
Product positioning (tier 2)
- Gallery segment not confident — positioning haircut only when finish/segment are known.
- No tier-2 positioning haircut — standard segment and rental-ready finish.
Our estimate revenue
- Published estimate: Reconciled indication ~$77k/yr → ~10.7% gross on $720k asking.
- Basis: V5 home · 4 comps · corridor.
- The comp tables below list exactly which rentals received positive weight in this estimate blend.
Other recipe adjustments
- + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
- + Hedonic cross-check: V5 vs model p50 differ >1.5×
- Missing vs local winners (capex to close gap): Gym / fitness, Hot tub, BBQ / grill.
- Top-quartile band uses p75 of the same proven-operator comp pool.
Deal score ingredients
- Projected gross yield: 11% gross yield (31/55 pts)
- Discount vs comps-implied value: 2% below comps-implied value (7/30 pts)
- Revenue potential: ~$77k/yr Reconciled indication revenue (12/15 pts)
Flags & exclusions
- Few or scattered nearby rentals behind this estimate — lower confidence.
- Wide spread in comp revenue — operators disagree on what this profile earns.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.