beachfrontocean view
Playa Flamingo · Guanacaste
Cantomar Ocean Club Lot #12
Homes · 4 bd · 6 ba · 6,243 sqft
$5,575,000
View broker listing ↗via Coldwell Banker Tamarindo · asking
Weak · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
1%
$44k/yr
Moderate· Our estimate
1%
$77k/yr
Optimistic
2%
$104k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 170 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (170 of 170 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
170 of 170 · 66 proven / 104 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Flamingo Next to the Beach Villa Mauka 0.1 km · 5.00★ (11)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $87k $604/nt · 45% occ $87k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Luxury Makai Villa Next to the Beach 0.3 km · 5.00★ (8)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $41k $568/nt · 25% occ $41k × 0.86 luxe = $35k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View boutique Home with Pool 0.4 km · 5.00★ (237)provenlegend opocean viewtier b | Entire townhouse | 4BR/3BA sleeps 10 | $54k $316/nt · 56% occ $54k × 0.81 operator = $44k | Strong | — | |
Hacienda Beach House Flamingo 0.5 km · 5.00★ (7) | Home / villa (title) | 3BR/4BA sleeps 9 | $25k $212/nt · 64% occ $25k × 1.25 bed = $32k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean views by day, unforgettable sunsets by night 0.6 km · 5.00★ (60)provenstrong opocean viewtier b | Entire vacation home | 3BR/3BA sleeps 6 | $60k $329/nt · 54% occ $60k × 1.25 bed × 0.93 operator = $70k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Flamingo Beach Ocean View Villa with private pool 0.7 km · 5.00★ (56)provenstrong opocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $42k $297/nt · 67% occ $42k × 1.25 bed × 0.93 operator = $49k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Camélia — Flamingo Beach Paradise 0.7 km · 5.00★ (53)provenstrong opwalk to beachocean view | Entire villa | 3BR/4BA sleeps 8 | $159k $828/nt · 73% occ $159k × 1.25 bed × 0.93 operator = $185k | Strong | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Villa Infinita – Endless Views, Pure Luxury Living 0.7 km · 0.00★ (2)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $36k $699/nt · 57% occ $36k × 0.86 luxe = $31k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spectacular, Gated, Ocean View Villa in Costa Rica 0.8 km · 5.00★ (12)ocean view | Home / villa (title) | 4BR/5BA sleeps 10 | $168k $870/nt · 51% occ $168k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa del Mar - 4 BR House in Flamingo 0.8 km · 5.00★ (3)tier b | Home / villa (title) | 4BR/6BA sleeps 8 | $64k $710/nt · 38% occ $64k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Hilltop Home with Stunning View! 0.8 km · 5.00★ (13)beachfrontocean view | Entire home | 5BR/6BA sleeps 12 | $401k $1,379/nt · 82% occ $401k × 0.91 bed = $365k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa • Pool & Jacuzzi • Near Conchal 0.9 km · 5.00★ (27)beachfrontocean view | Entire villa | 3BR/3BA sleeps 6 | $70k $473/nt · 70% occ $70k × 1.25 bed = $87k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo #5 - Just Steps to the Sand 0.9 km · 5.00★ (62)provenstrong opwalk to beachocean viewtier b | Entire home | 2BR/3BA sleeps 7 | $32k $219/nt · 53% occ $32k × 1.56 bed × 0.93 operator = $47k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Rosa- Luxury Ocean View 3 Bedroom Home 0.9 km · 5.00★ (9)ocean viewluxe STR (title)tier b | Home / villa (title) | 3BR/3BA sleeps 6 | $34k $533/nt · 36% occ $34k × 1.25 bed × 0.86 luxe = $37k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa with stunning views! - Fully Staffed 0.9 km · 5.00★ (11)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 13 | $153k $932/nt · 83% occ $153k × 0.91 bed × 0.86 luxe = $120k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nautilus -Stunning beach Flamingo, Guanacaste 0.9 km | Home / villa (title) | 4BR/3BA sleeps 8 | $71k $1,330/nt · 68% occ $71k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Bohemian Mansion w/ Oceanview Pool & Terrace 1.0 km · 5.00★ (8)beachfrontocean viewluxe STR (title)tier b | Entire villa | 5BR/6BA sleeps 10 | $64k $1,900/nt · 68% occ $64k × 0.91 bed × 0.86 luxe = $50k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Iconic Flamingo Point House - BeachFront OceanView 1.0 km · 5.00★ (84)provenstrong opbeachfrontocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $230k $1,036/nt · 82% occ $230k × 0.93 operator = $104k | Strong | — | |
Flamingo Beachfront House View From Every Room! 1.1 km · 5.00★ (47)provenwalk to beachtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $101k $1,144/nt · 49% occ $101k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
The Palms 26 Beachfront Villa -Playa Flamingo 1.2 kmwalk to beachtier b | Home / villa (title) | 2BR/3BA sleeps 6 | $8k $691/nt · 67% occ $8k × 1.56 bed = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Sunset Playa Flamingo 1.2 km · 5.00★ (64)provenstrong opbeachfrontocean viewtier b | Entire villa | 2BR/3BA sleeps 5 | $154k $802/nt · 60% occ $154k × 1.56 bed × 0.93 operator = $225k | Loose | Bed mismatch — 2BR delta (max ±1). | |
Casa del Mar- 3 BR Ocean View House in Flamingo 1.3 km · 0.00★ (2)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 6 | $56k $627/nt · 38% occ $56k × 1.25 bed = $71k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxurious Seaside Villa with Pool - 10 Guests 1.3 km · 5.00★ (124)provenelite opbeachfrontocean viewluxe STR (title) | Entire home | 4BR/5BA sleeps 10 | $119k $524/nt · 66% occ $119k × 0.86 luxe × 0.88 operator = $90k | Strong | — | |
Casa Alma 1.3 km · 5.00★ (37)proven | Entire vacation home | 3BR/3BA sleeps 10 | $32k $284/nt · 36% occ $32k × 1.25 bed = $40k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Full Beach House priv. pool/optional gourmet chef. 1.4 km · 5.00★ (47)provenwalk to beachocean viewtier b | Entire villa | 5BR/5BA sleeps 12 | $141k $595/nt · 68% occ $141k × 0.91 bed = $128k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Casa Verde 1.4 km | Home / villa (title) | 2BR/2BA sleeps 6 | $14k $161/nt · 69% occ $14k × 1.56 bed = $21k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vacation House – 5 min from the Brasilito Beach 1.4 km · 5.00★ (143)provenelite op | Home / villa (title) | 2BR/1BA sleeps 5 | $18k $144/nt · 67% occ $18k × 1.56 bed × 0.88 operator = $24k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Kamima near playa Conchal! 1.4 km · 4.50★ (34) | Entire home | 3BR/2BA sleeps 8 | $36k $340/nt · 34% occ $36k × 1.25 bed = $45k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Simple House / Casa Sencilla 1.4 km · 5.00★ (35)proven | Entire home | 3BR/2BA sleeps 8 | $36k $174/nt · 97% occ $36k × 1.25 bed = $45k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Velas in Flamingo-Private pool 1.4 km · 5.00★ (177)provenelite op | Entire home | 2BR/2BA sleeps 5 | $39k $156/nt · 73% occ $39k × 1.56 bed × 0.88 operator = $53k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Natural Pura Vida Brasilito 1.5 km · 4.50★ (19) | Home / villa (title) | 2BR/1BA sleeps 4 | $28k $135/nt · 71% occ $28k × 1.56 bed = $44k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tropical Villa near Conchal & Brasilito 1.5 km · 5.00★ (4) | Home / villa (title) | 2BR/2BA sleeps 6 | $0k $160/nt · 14% occ $0k × 1.56 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
villas flamingo, 11 1.5 km · 5.00★ (10)tier b | Home / villa (title) | 2BR/3BA sleeps 6 | $38k $455/nt · 68% occ $38k × 1.56 bed = $60k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Estates 18- 4 BR House with Pool 1.5 km · 5.00★ (41)proventier b | Entire home | 4BR/4BA sleeps 8 | $55k $330/nt · 54% occ $55k × 0.96 loc = $53k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Sea Breeze-Ocean View Home 1.6 km · 5.00★ (52)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 10 | $85k $306/nt · 78% occ $85k × 1.25 bed × 0.96 loc × 0.93 operator = $95k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Private Pool Villa 15 min walk to Flamingo Beach 1.6 km · 5.00★ (24)tier b | Entire home | 5BR/3BA sleeps 12 | $54k $449/nt · 46% occ $54k × 0.91 bed × 0.96 loc = $47k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Beach House Casa Playa 1.6 km · 5.00★ (60)provenstrong opbeachfrontocean viewtier b | Entire home | 5BR/4BA sleeps 10 | $147k $749/nt · 71% occ $147k × 0.91 bed × 0.93 operator = $125k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Luxury Ocean-View Retreat in Mar Vista | 5BR 1.6 km · 5.00★ (29)ocean viewluxe STR (title)tier a | Entire home | 5BR/5BA sleeps 12 | $120k $744/nt · 67% occ $120k × 0.91 bed × 0.86 luxe × 0.93 loc = $88k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Point House 1.6 km | Home / villa (title) | 4BR/2BA sleeps 10 | $14k $463/nt · 39% occ $14k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home in Playa Flamingo (Mar Vista) 1.6 km · 5.00★ (4)tier b | Home / villa (title) | 3BR/4BA sleeps 7 | $11k $673/nt · 18% occ $11k × 1.25 bed × 0.93 loc = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de los Suenos Ocean View home on 1.25 Acres! 1.7 km · 5.00★ (54)provenstrong opocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $41k $366/nt · 46% occ $41k × 1.25 bed × 0.93 loc × 0.93 operator = $44k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View, Infinity Pool & Hot Tub,Fiber Internet 1.7 km · 5.00★ (53)provenstrong opocean viewtier a | Entire home | 3BR/3BA sleeps 6 | $98k $400/nt · 75% occ $98k × 1.25 bed × 0.93 loc × 0.93 operator = $106k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Sunset Infinity Pool & Private Ocean Views 1.7 km · 5.00★ (30)provenocean viewtier a | Entire villa | 4BR/5BA sleeps 8 | $157k $588/nt · 80% occ $157k × 0.93 loc = $146k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Oceanview Villa in Mar Vista | Infinity Pool 1.7 km · 5.00★ (9)ocean viewtier a | Entire villa | 5BR/4BA sleeps 8 | $60k $485/nt · 71% occ $60k × 0.91 bed × 0.93 loc = $51k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Chic Home w/ Guesthouse & Pool in Gated Community 1.8 km · 5.00★ (40)provenwalk to beach | Entire home | 4BR/5BA sleeps 8 | $50k $254/nt · 63% occ $50k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Franco 1.8 km · 5.00★ (9) | Home / villa (title) | 2BR/1BA sleeps 4 | $8k $120/nt · 47% occ $8k × 1.56 bed = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Getaway 3BR House/ amazing ocean view 1.8 km · 5.00★ (7)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 6 | $37k $602/nt · 51% occ $37k × 1.25 bed × 0.93 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Grande Flamingo Beach 1.8 km · 5.00★ (18)walk to beachtier b | Entire home | 5BR/4BA sleeps 12 | $80k $462/nt · 48% occ $80k × 0.91 bed = $73k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lujosa y Moderna Casa de Playa 1.8 km · 0.00★ (2)tier a | Home / villa (title) | 4BR/4BA sleeps 8 | $22k $488/nt · 34% occ $22k × 0.93 loc = $20k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Crystal Ocean Retreat • Luxury Pool Home for 12 1.9 km · 0.00★ (1)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 12 | $82k $1,465/nt · 32% occ $82k × 0.86 luxe × 0.93 loc = $66k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dos Ríos 7 1.9 km · 5.00★ (39)proventier a | Entire home | 2BR/2BA sleeps 4 | $43k $236/nt · 49% occ $43k × 1.56 bed × 0.93 loc = $63k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Jireh Beach House 10px 1.9 km · 4.50★ (31) | Home / villa (title) | 4BR/3BA sleeps 10 | $10k $329/nt · 46% occ $10k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Serena - Ocean View 3 BR House 1.9 km · 5.00★ (35)provenocean viewtier a | Entire home | 3BR/4BA sleeps 6 | $71k $344/nt · 62% occ $71k × 1.25 bed × 0.93 loc = $82k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Vistas at Mar Vista 1.9 km · 5.00★ (19)tier a | Home / villa (title) | 5BR/5BA sleeps 11 | $70k $705/nt · 56% occ $70k × 0.91 bed × 0.93 loc = $59k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Blue Monkey - Luxury Villa - Walk to Playa Conchal 1.9 km · 5.00★ (61)provenstrong opluxe STR (title)tier a | Entire home | 2BR/2BA sleeps 6 | $32k $179/nt · 59% occ $32k × 1.56 bed × 0.86 luxe × 0.93 loc × 0.93 operator = $37k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mar de Luna 1.9 km · 4.50★ (22)tier a | Home / villa (title) | 3BR/2BA sleeps 6 | $12k $154/nt · 45% occ $12k × 1.25 bed × 0.93 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de playa en Conchal-Brasilito 1.9 km · 5.00★ (25)walk to beach | Entire vacation home | 2BR/2BA sleeps 10 | $38k $153/nt · 75% occ $38k × 1.56 bed = $59k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Boho Home w/ Tropical Garden & Sparkling Pool 2.0 km · 4.50★ (31)walk to beachluxe STR (title)tier a | Entire home | 4BR/3BA sleeps 10 | $78k $321/nt · 66% occ $78k × 0.86 luxe × 0.93 loc = $63k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tropical, Spacious 3 BR Home with Pool 2.0 km · 5.00★ (7)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $44k $314/nt · 51% occ $44k × 1.25 bed × 0.93 loc = $52k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Home w/ Private Pool & Garden Views 2.0 km · 5.00★ (4)tier a | Home / villa (title) | 2BR/2BA sleeps 6 | $31k $253/nt · 61% occ $31k × 1.56 bed × 0.93 loc = $45k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Exclusive Villa: Gym, Infinity Pool & Housekeeping 2.0 km · 4.50★ (3)tier b | Home / villa (title) | 5BR/7BA sleeps 19 | $151k $1,229/nt · 54% occ $151k × 0.91 bed × 0.93 loc = $128k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2BR Oceanview 2nd-Floor | Balcony | Pool 2.0 km · 5.00★ (60)ocean viewtier b | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $7k $289/nt · 19% occ $7k × 1.56 bed = $11k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Flamingo – stunning 5br Ocean view Casa Ayla 2.1 kmocean viewtier a | Home / villa (title) | 5BR/4BA sleeps 10 | $150k $958/nt · 46% occ $150k × 0.91 bed × 0.93 loc = $127k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Bahia Sur Oceanview Villa-Spectacular Views 2.1 km · 5.00★ (20)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 6 | $47k $405/nt · 64% occ $47k × 1.25 bed = $58k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Haven - 2BR Private Home+Casita at Mar Vista 2.1 km · 5.00★ (45)provenocean viewtier a | Entire home | 3BR/4BA sleeps 6 | $46k $311/nt · 59% occ $46k × 1.25 bed × 0.93 loc = $53k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Costa Nativa Chic New Home King Bed, Private Pool 2.1 km · 5.00★ (78)provenstrong optier a | Entire home | 2BR/2BA sleeps 5 | $54k $209/nt · 92% occ $54k × 1.56 bed × 0.93 loc × 0.93 operator = $73k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Cocoon 2.1 km · 5.00★ (43)provenocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $103k $507/nt · 74% occ $103k × 1.25 bed × 0.93 loc = $120k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Gated Private Pool Villa w/2 Ensuite Masters 2.1 km · 0.00★ (2)tier a | Home / villa (title) | 2BR/3BA sleeps 4 | $2k $224/nt · 60% occ $2k × 1.56 bed × 0.93 loc = $3k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
CasaCielo, Oceanview w/Pool, Near Beaches & Dining 2.1 km · 5.00★ (117)provenelite opwalk to beachocean viewtier b | Entire villa | 2BR/2BA sleeps 4 | $65k $312/nt · 86% occ $65k × 1.56 bed × 0.88 operator = $90k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxurious Hilltop Villa w/ Sweeping Ocean Views 2.1 km · 5.00★ (14)walk to beachocean viewluxe STR (title)tier b | Entire home | 5BR/6BA sleeps 10 | $153k $1,319/nt · 55% occ $153k × 0.91 bed × 0.86 luxe = $120k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dreamy Spanish Villa w/ Oceanview Infinity Pool 2.1 km · 5.00★ (14)ocean viewtier b | Home / villa (title) | 4BR/6BA sleeps 8 | $160k $792/nt · 74% occ $160k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Your Luxurious Ocean View Escape- At Mar Vista 2.2 km · 5.00★ (66)provenstrong opocean viewluxe STR (title)tier a | Entire home | 3BR/4BA sleeps 6 | $128k $453/nt · 78% occ $128k × 1.25 bed × 0.86 luxe × 0.93 loc × 0.93 operator = $120k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Cacique 2.2 km · 4.50★ (4)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $61k $575/nt · 36% occ $61k × 0.93 loc = $57k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tranquilo - Beautiful Home with Private Pool 2.2 km · 5.00★ (8)tier a | Home / villa (title) | 2BR/2BA sleeps 6 | $20k $272/nt · 31% occ $20k × 1.56 bed × 0.93 loc = $30k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa with Infinity Pool & Trails 2.2 km · 5.00★ (41)provenocean viewtier a | Entire villa | 2BR/3BA sleeps 4 | $62k $256/nt · 69% occ $62k × 1.56 bed × 0.93 loc = $90k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Blanca - Catalina Cove 80 2.3 km · 0.00★ (1)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $14k $276/nt · 42% occ $14k × 1.25 bed × 0.93 loc = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, Villa Arthela, Flamingo Marina 2.3 km · 5.00★ (113)provenelite opwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $148k $682/nt · 60% occ $148k × 0.88 operator = $130k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Villa Reserva Conchal for 8+4 Maid incl 2.3 km · 5.00★ (4)luxe STR (title)tier a | Home / villa (title) | 4BR/5BA sleeps 10 | $63k $1,365/nt · 83% occ $63k × 0.86 luxe × 0.90 loc = $49k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
5-BD Beachfront, Ocean-View Hillside Home 2.3 km · 4.00★ (9)beachfrontocean viewtier b | Home / villa (title) | 5BR/4BA sleeps 10 | $75k $1,256/nt · 23% occ $75k × 0.91 bed = $68k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
May Madness Pricing at our fabulous Villa 2.3 km · 5.00★ (83)provenstrong opwalk to beach | Entire villa | 4BR/5BA sleeps 8 | $77k $710/nt · 44% occ $77k × 0.93 operator = $72k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Beachfront haven - private & pristine 2.4 km · 5.00★ (24)beachfrontocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $96k $818/nt · 37% occ $96k × 1.25 bed = $120k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa & Private Pool in Mar Vista 2.4 km · 5.00★ (13)ocean viewtier a | Home / villa (title) | 4BR/5BA sleeps 8 | $91k $484/nt · 62% occ $91k × 0.93 loc = $84k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 BR Luxury Villa Pacific Views 2.4 kmocean viewluxe STR (title)tier a | Home / villa (title) | 3BR/3BA sleeps 6 | $3k $1,203/nt · 8% occ $3k × 1.25 bed × 0.86 luxe × 0.92 loc = $3k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stay at and enjoy beautiful Playa Conchal! 2.5 km · 4.50★ (65)walk to beachtier a | Entire villa | 4BR/4BA sleeps 8 | $94k $477/nt · 66% occ $94k × 0.90 loc = $84k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa in Reserva Conchal Golf & Beach 2.5 km · 5.00★ (7)luxe STR (title)tier a | Home / villa (title) | 4BR/6BA sleeps 10 | $111k $647/nt · 61% occ $111k × 0.86 luxe × 0.90 loc = $86k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Yoha, Private Escape w/ Pool & Terrace Views 2.5 km · 4.50★ (77)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $42k $243/nt · 51% occ $42k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa con Piscina Privada • 300 m Playa Potrero 2.5 km · 4.00★ (6) | Home / villa (title) | 3BR/3BA sleeps 10 | $20k $232/nt · 55% occ $20k × 1.25 bed = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa del Naughty Coati Aromo 2 Reserva Conchal 2.5 km · 5.00★ (20) | Home / villa (title) | 3BR/4BA sleeps 8 | $176k $833/nt · 64% occ $176k × 1.25 bed = $220k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Contemporary Villa w/ Resort-Style Outdoor Space 2.6 km · 4.50★ (7)tier a | Home / villa (title) | 5BR/5BA sleeps 16 | $118k $739/nt · 59% occ $118k × 0.91 bed × 0.93 loc = $100k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Serena Luxury Retreat in Reserva Conchal 2.6 km · 5.00★ (5)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 10 | $129k $855/nt · 51% occ $129k × 0.86 luxe × 0.90 loc = $100k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Marina Bahia, Private Pool, 10 Min to Beach! 2.6 km · 5.00★ (51)provenstrong opwalk to beachocean view | Entire home | 5BR/3BA sleeps 10 | $51k $330/nt · 54% occ $51k × 0.91 bed × 0.93 operator = $43k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Incredible Ocean View 2 Bedroom Home in Mar Vista 2.7 km · 5.00★ (3)ocean view | Home / villa (title) | 2BR/1BA sleeps 4 | $4k $178/nt · 19% occ $4k × 1.56 bed = $6k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
LDB02 Modern house in golf Resort Reserva Conchal 2.7 km · 5.00★ (3)tier a | Home / villa (title) | 5BR/6BA sleeps 11 | $68k $790/nt · 47% occ $68k × 0.91 bed × 0.90 loc = $56k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Potrero-Modern 4bedroom home with Ocean view 2.7 km · 4.50★ (20)walk to beachocean view | Entire home | 4BR/3BA sleeps 10 | $32k $346/nt · 43% occ $32k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Reserva Conchal Condo Jobo 3 2.8 km · 5.00★ (43)provenbeachfrontocean viewtier a | Entire home | 3BR/3BA sleeps 6 | $90k $520/nt · 81% occ $90k × 1.25 bed × 0.90 loc = $101k | Loose | Zero weight — pool/view/walk mis-match, community tier, or distance. | |
Private Pool Villa | 5min Walk to Beach & Dining 2.9 km · 5.00★ (41)provenwalk to beachocean view | Entire villa | 3BR/4BA sleeps 6 | $70k $294/nt · 77% occ $70k × 1.25 bed = $88k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View Home! Dos Rios Mar Vista 3.0 km · 5.00★ (9)ocean view | Home / villa (title) | 3BR/4BA sleeps 6 | $53k $740/nt · 49% occ $53k × 1.25 bed = $67k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Beach Front Home on lovely Playa Potrero 3.0 km · 5.00★ (36)provenbeachfrontocean viewluxe STR (title) | Entire townhouse | 3BR/4BA sleeps 6 | $57k $375/nt · 73% occ $57k × 1.25 bed × 0.86 luxe = $62k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Playa Potrero, Walk to Beach Home w/Pool, 2BR/2.5B 3.0 km · 4.50★ (105)walk to beach | Rental unit → Home / villa (title) Entire rental unit | 2BR/3BA sleeps 6 | $24k $125/nt · 70% occ $24k × 1.56 bed = $37k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous Modern Home Playa Potrero 3.1 km · 5.00★ (22) | Home / villa (title) | 4BR/4BA sleeps 8 | $70k $482/nt · 47% occ $70k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa at Reserva Conchal + Free golf cart! 3.1 km · 5.00★ (114)provenelite opwalk to beachluxe STR (title)tier a | Entire villa | 3BR/3BA sleeps 6 | $144k $872/nt · 54% occ $144k × 1.25 bed × 0.86 luxe × 0.90 loc × 0.88 operator = $123k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Closest Home to Playa Conchal • Pool + Golf Cart 3.1 km · 5.00★ (19)walk to beachtier a | Entire home | 4BR/5BA sleeps 10 | $212k $911/nt · 88% occ $212k × 0.90 loc = $191k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spacious 3‑Bedroom Carao Villa at Reserva Conchal 3.1 km · 5.00★ (9)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $48k $475/nt · 63% occ $48k × 1.25 bed × 0.90 loc = $54k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Villa | Private Pool & Daily Breakfast 3.1 km · 5.00★ (8)beachfrontocean view | Entire villa | 5BR/5BA sleeps 17 | $187k $1,171/nt · 62% occ $187k × 0.91 bed = $170k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2br nature home, Pool, 900m Walk to Potrero Beach 3.1 km · 5.00★ (5) | Home / villa (title) | 2BR/2BA sleeps 4 | $8k $140/nt · 32% occ $8k × 1.56 bed = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumeria, walking distance to the beach! 3.1 km · 5.00★ (26)walk to beach | Entire home | 4BR/2BA sleeps 8 | $23k $222/nt · 56% occ $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful 2-BR House Steps from the Beach 3.2 km · 5.00★ (145)provenelite opwalk to beach | Entire home | 2BR/2BA sleeps 6 | $59k $221/nt · 78% occ $59k × 1.56 bed × 0.88 operator = $82k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Oceanfront Villa | Private Pool & Concierge 3.2 km · 5.00★ (84)provenstrong opbeachfrontocean view | Entire villa | 4BR/3BA sleeps 12 | $95k $523/nt · 61% occ $95k × 0.93 operator = $89k | Fair | — | |
Villa Carao #3 - A Private 4 Bedroom Resort Villa 3.2 km · 5.00★ (28)walk to beachocean viewtier a | Entire villa | 4BR/4BA sleeps 8 | $138k $523/nt · 73% occ $138k × 0.90 loc = $124k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Coqui, Tropical Oasis super close to beach 3.2 km · 5.00★ (92)provenstrong opwalk to beach | Entire home | 3BR/2BA sleeps 6 | $41k $306/nt · 54% occ $41k × 1.25 bed × 0.93 operator = $47k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Lulu: Large Pool, Walk to Beach & Dining! 3.2 km · 5.00★ (93)provenstrong opwalk to beach | Entire villa | 4BR/4BA sleeps 8 | $104k $435/nt · 73% occ $104k × 0.93 operator = $97k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cozy 3BR Duplex Private Pool, AC, and Beach Access 3.3 km · 5.00★ (61)provenstrong opwalk to beach | Entire home | 3BR/3BA sleeps 6 | $35k $202/nt · 49% occ $35k × 1.25 bed × 0.93 operator = $41k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Tucan AB Tropical Oasis 3.3 km · 5.00★ (6) | Home / villa (title) | 5BR/5BA sleeps 10 | $35k $451/nt · 37% occ $35k × 0.91 bed = $32k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blue 3.3 km · 4.00★ (5) | Home / villa (title) | 3BR/3BA sleeps 8 | $9k $374/nt · 16% occ $9k × 1.25 bed = $11k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Only 2-Min Golf Cart Ride to Conchal Beach! 3.3 km · 5.00★ (10)walk to beachtier a | Entire villa | 5BR/6BA sleeps 12 | $231k $1,148/nt · 66% occ $231k × 0.91 bed × 0.90 loc = $189k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de playa 3.3 km · 0.00★ (1) | Home / villa (title) | 5BR/4BA sleeps 10 | $60k $1,066/nt · 60% occ $60k × 0.91 bed = $54k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Exclusive Villa at Reserva Conchal, Walk to Beach! 3.3 km · 5.00★ (11)walk to beachtier a | Entire home | 5BR/5BA sleeps 12 | $151k $747/nt · 74% occ $151k × 0.91 bed × 0.90 loc = $123k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Encantadora, home close to the beach 3.3 km · 4.50★ (123)walk to beach | Entire home | 3BR/2BA sleeps 7 | $14k $189/nt · 26% occ $14k × 1.25 bed = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home Minutes from Conchal Beach w/ Private Pool 3.4 km · 5.00★ (6)walk to beachtier a | Entire home | 4BR/5BA sleeps 12 | $128k $695/nt · 76% occ $128k × 0.90 loc = $115k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Tropical Luxury 4BDRM Home 3.4 km · 4.50★ (13)luxe STR (title) | Home / villa (title) | 4BR/4BA sleeps 8 | $53k $364/nt · 46% occ $53k × 0.86 luxe = $46k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Artistica @ Reserva Conchal Long/Short Rental 3.4 km · 5.00★ (44)proven | Home / villa (title) | 4BR/5BA sleeps 8 | $155k $636/nt · 73% occ $155k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Luxury Jungle Villa • Private pool | Playa Potrero 3.4 km · 5.00★ (61)provenstrong opwalk to beachluxe STR (title) | Entire villa | 3BR/4BA sleeps 10 | $44k $372/nt · 35% occ $44k × 1.25 bed × 0.86 luxe × 0.93 operator = $45k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Essencia 3.4 kmtier a | Home / villa (title) | 3BR/3BA sleeps 10 | $430k $2,853/nt · 86% occ $430k × 1.25 bed × 0.90 loc = $483k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury House Reserva Conchal - Golf cart included 3.4 km · 4.50★ (4)luxe STR (title)tier a | Home / villa (title) | 5BR/5BA sleeps 10 | $40k $718/nt · 49% occ $40k × 0.91 bed × 0.86 luxe × 0.90 loc = $29k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mot Mot Surfside Luxury 3.5 km · 5.00★ (67)provenstrong opluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $21k $272/nt · 32% occ $21k × 1.25 bed × 0.86 luxe × 0.93 operator = $22k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cozy home walking distance to beach - Villa Olas 3.5 km · 5.00★ (21)walk to beach | Home / villa (title) | 2BR/2BA sleeps 4 | $6k $137/nt · 34% occ $6k × 1.56 bed = $9k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa w/ Casita, Pool & Walkable to Beach 3.5 km · 4.50★ (14)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 14 | $156k $616/nt · 74% occ $156k × 0.91 bed × 0.86 luxe = $122k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
1/6 El pasito cabinas, intimité, piscine privée 3.5 km · 5.00★ (305)provenlegend op | Entire bungalow | 2BR/1BA sleeps 3 | $23k $92/nt · 68% occ $23k × 1.56 bed × 0.81 operator = $29k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mariposa, Beautiful home close to the beach. 3.5 km · 5.00★ (32)walk to beach | Entire home | 3BR/2BA sleeps 6 | $31k $322/nt · 63% occ $31k × 1.25 bed = $39k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Teca in Surfside w/ Pool near Beach 3.5 km · 5.00★ (149)provenelite opwalk to beach | Entire home | 2BR/2BA sleeps 4 | $62k $237/nt · 74% occ $62k × 1.56 bed × 0.88 operator = $86k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
GORGEOUS HOUSE ON THE BEACH PLAYA POTRERO 3.5 km · 5.00★ (30)provenwalk to beachocean view | Entire home | 4BR/3BA sleeps 9 | $82k $500/nt · 49% occ $82k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa de Tiki - 2BR + Flex Room 3.5 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 4 | $2k $160/nt · 26% occ $2k × 1.25 bed = $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
350m to beach - Guitar-shaped Pool – Kitchen - Bbq 3.6 km · 5.00★ (19)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $80k $447/nt · 59% occ $80k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Royal – Tropical Zen Villa Walk to beach! 3.6 km · 5.00★ (84)provenstrong opwalk to beach | Entire home | 4BR/4BA sleeps 8 | $60k $342/nt · 62% occ $60k × 0.93 operator = $56k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Casa Columbine Private Beach Side Escape 3.6 km · 5.00★ (19) | Home / villa (title) | 2BR/2BA sleeps 4 | $61k $289/nt · 73% occ $61k × 1.56 bed = $95k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alegre, fantastic 4 bedroom home with pool 3.6 km · 5.00★ (115)provenelite op | Entire home | 4BR/3BA sleeps 8 | $32k $323/nt · 46% occ $32k × 0.88 operator = $29k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casita Mar Y Posa Close to Playa Potrero Beach 3.6 km · 5.00★ (22)walk to beach | Entire home | 3BR/2BA sleeps 6 | $14k $154/nt · 58% occ $14k × 1.25 bed = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Art Gecko, tropical home with large pool. 3.7 km · 5.00★ (108)provenelite opwalk to beach | Entire home | 3BR/4BA sleeps 6 | $33k $308/nt · 50% occ $33k × 1.25 bed × 0.88 operator = $37k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Come chill at Casa Alegra 3.7 km · 5.00★ (23) | Home / villa (title) | 2BR/2BA sleeps 4 | $15k $171/nt · 56% occ $15k × 1.56 bed = $23k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Beach House Surrounded by Nature 3.7 km · 5.00★ (29)walk to beach | Entire home | 4BR/4BA sleeps 8 | $22k $269/nt · 55% occ $22k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Boutique home with private pool, walk to the beach 3.7 km · 5.00★ (108)provenelite opwalk to beach | Entire home | 2BR/2BA sleeps 6 | $38k $198/nt · 61% occ $38k × 1.56 bed × 0.88 operator = $52k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Emma - Oasis Playa Potrero 3.7 km · 5.00★ (41)proven | Home / villa (title) | 3BR/4BA sleeps 6 | $37k $279/nt · 46% occ $37k × 1.25 bed = $46k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
4 bedroom home, 3 minute walk to the beach. 3.8 km · 5.00★ (100)provenelite opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $38k $301/nt · 42% occ $38k × 0.88 operator = $34k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Huge 5 Bedroom Beach Home in Playa Potrero! 3.8 km · 5.00★ (99)provenstrong opwalk to beach | Entire home | 5BR/4BA sleeps 16 | $80k $436/nt · 59% occ $80k × 0.91 bed × 0.93 operator = $67k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Sol Blanco Playa Potrero- Pool/Walk to Beach 3.8 km · 5.00★ (98)provenstrong opwalk to beach | Entire home | 3BR/3BA sleeps 10 | $55k $223/nt · 75% occ $55k × 1.25 bed × 0.93 operator = $64k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mil Flores Lovely Family Home, Potrero Beach 3.8 km · 5.00★ (62)provenstrong opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $70k $363/nt · 57% occ $70k × 0.93 operator = $65k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Aguamarina Beach House 3.8 km · 5.00★ (107)provenelite opbeachfront | Entire home | 2BR/1BA sleeps 4 | $19k $144/nt · 46% occ $19k × 1.56 bed × 0.88 operator = $26k | Loose | Bed mismatch — 2BR delta (max ±1). | |
Luxury Home, Tropical Garden, 2 Minutes to Beach 3.8 km · 5.00★ (105)provenelite opwalk to beachluxe STR (title) | Entire villa | 2BR/2BA sleeps 6 | $38k $197/nt · 63% occ $38k × 1.56 bed × 0.86 luxe × 0.88 operator = $45k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Home w/Views & Infinity Pool, Near Beach! 3.8 km · 5.00★ (3)walk to beachluxe STR (title) | Home / villa (title) | 4BR/3BA sleeps 8 | $31k $430/nt · 40% occ $31k × 0.86 luxe = $27k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Zen Home w/ Boho Design & Resort-Style Backyard 3.9 km · 5.00★ (14)walk to beach | Entire home | 4BR/5BA sleeps 9 | $57k $377/nt · 50% occ $57k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Buendía Lux • Piña Suite-Pool & BBQ Steps to Beach 3.9 km · 5.00★ (149)provenelite opwalk to beachluxe STR (title) | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $40k $165/nt · 72% occ $40k × 1.56 bed × 0.86 luxe × 0.88 operator = $48k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Rio, On the River 3.9 km · 5.00★ (38)provenwalk to beach | Entire home | 4BR/3BA sleeps 7 | $56k $343/nt · 49% occ $56k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mangrove on the River 3.9 km · 5.00★ (29)walk to beach | Entire home | 3BR/3BA sleeps 7 | $34k $326/nt · 34% occ $34k × 1.25 bed = $42k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Harmonia Modern Tropical Villa with Private P 3.9 km · 4.00★ (20) | Home / villa (title) | 2BR/3BA sleeps 4 | $20k $250/nt · 36% occ $20k × 1.56 bed = $31k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Lauro simply paradise 3.9 km | Home / villa (title) | 3BR/2BA sleeps 6 | $10k $254/nt · 32% occ $10k × 1.25 bed = $12k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Villa - Sunsets and Daily Maid Service 4.0 km · 5.00★ (21)beachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $205k $1,074/nt · 80% occ $205k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Buendía Lux • Mango Suite • Pool & BBQ Near Beach 4.0 km · 5.00★ (164)provenelite opwalk to beachluxe STR (title) | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $43k $164/nt · 71% occ $43k × 1.56 bed × 0.86 luxe × 0.88 operator = $51k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
The Sanctuary-Breathtaking Luxury Beachfront Villa 4.0 km · 5.00★ (30)provenbeachfrontocean viewluxe STR (title) | Entire home | 5BR/6BA sleeps 12 | $182k $879/nt · 92% occ $182k × 0.91 bed × 0.86 luxe = $143k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Buendía Lux • Villa Harmonia-Pool & BBQ Near Beach 4.1 km · 5.00★ (68)provenstrong opwalk to beachluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $61k $268/nt · 83% occ $61k × 1.25 bed × 0.86 luxe × 0.93 operator = $62k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Calu: Secluded Nature Villa, Private Pool 4.2 km · 5.00★ (10) | Home / villa (title) | 2BR/2BA sleeps 8 | $28k $149/nt · 69% occ $28k × 1.56 bed = $43k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Nature Retreat • 2 Villas • Pool 4.2 km · 0.00★ (1) | Home / villa (title) | 2BR/2BA sleeps 4 | $32k $159/nt · 63% occ $32k × 1.56 bed = $50k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mystic Mermaid - Beachfront Home with Pool 4.2 km · 5.00★ (8)beachfront | Home / villa (title) | 3BR/3BA sleeps 6 | $42k $391/nt · 51% occ $42k × 1.25 bed = $53k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Marina | Private Pool · Beach · Pura Vida 4.3 km · 5.00★ (5) | Home / villa (title) | 4BR/4BA sleeps 8 | $63k $408/nt · 78% occ $63k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa 8 minutos caminando a Playa Penca y Potrero 4.3 km · 4.50★ (178)walk to beach | Entire villa | 2BR/1BA sleeps 5 | $20k $115/nt · 54% occ $20k × 1.56 bed = $31k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Merry Mermaid - Beachfront Home with Pool 4.3 km · 5.00★ (22)beachfront | Home / villa (title) | 3BR/3BA sleeps 6 | $42k $377/nt · 53% occ $42k × 1.25 bed = $53k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Të Sula • House of Peace • Gather by the Coast 4.4 km · 5.00★ (4) | Home / villa (title) | 2BR/2BA sleeps 4 | $4k $228/nt · 100% occ $4k × 1.56 bed = $6k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
THE WHITE VILLA at Villas La Paz 4.4 km · 5.00★ (80)provenstrong opocean view | Entire home | 4BR/4BA sleeps 12 | $53k $278/nt · 53% occ $53k × 0.93 operator = $50k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Cozy - Entire house in Playa Potrero 4.5 km · 5.00★ (21) | Home / villa (title) | 2BR/1BA sleeps 4 | $19k $186/nt · 63% occ $19k × 1.56 bed = $29k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
house close to the ocean 4.5 km · 5.00★ (247)provenlegend opwalk to beach | Entire home | 2BR/2BA sleeps 5 | $12k $100/nt · 56% occ $12k × 1.56 bed × 0.81 operator = $15k | Loose | Bed mismatch — 2BR delta (max ±1). | |
Casa Jaguarundi - 3/2 Private Pool! 4.5 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 6 | $11k $291/nt · 26% occ $11k × 1.25 bed = $14k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · home villa
- Blend method
- Weighted blend
- Estimate basis
- Reconciled indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Homes · STR rentable
- Size
- 4BR / 6BA · 6,243 sqft
- Asking
- $5.6M
- Community
- CantoMar · Standard (B)
- Gallery segment
- Premium
- Traits
- beachClose, beachfront, pool, bbq, gym, ac, patio, ocean_view
- Headline yield
- $77k/yr ÷ $5.6M = 1.4% gross
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 4BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: V5 home · 4 comps · corridor.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search290All unique STR comps within 4.5 km of subject pin.
2Proven operators1544.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted10810 received positive weight after filters.
4Headline blend4Positive-weight picks that move published headline.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront). · Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
- Thin CantoMar community proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin exact 4BR — 4 of 4 within 4.5 km. Weight share cap — no comp above 40% of headline blend.
- Comp band winsor: 1 outlier capped at min(p75×1.1, median×1.15) ($104k/yr scaled) — band spread 2.41× before cap.
- Headline band: low $44k · reconciled $77k · high $104k — min / weight-average / max of bed/location-scaled comps in the table.
- Our estimate comps frozen at enrich — 4 comps (same set that published the yield).
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 4 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueReconciled indication → $77k/yr
- 6÷Gross yield$77k ÷ $5.6M = 1.4%
§7
Rejected from pool
330 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (180)Walk / beach alignment (76)Product type mismatch (14)Outside headline blend (10)Bed mismatch (>±1BR) (3)Low utilization (2)View alignment (1)
§8
Reconciliation
- Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Iconic Flamingo Point House - BeachFront OceanVi… (54.1% of weighted blend).
- 4 of 4 headline comps carry bed, luxury, location, or operator descale before weighting.
Community tier
- CantoMar — Standard (B).
- Same-tier nearby condos first; premium comps down-weighted.
- Premium neighbors are down-weighted when they would inflate a standard community.
V5 home / villa engine
- Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
- Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
- Band winsor caps dominant outliers when the weighted pool is wide.
- Basis: V5 home · 4 comps · corridor.
Location gap (tier 1)
- Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront).
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
Product positioning (tier 2)
- Gallery segment: premium.
- No tier-2 positioning haircut — standard segment and rental-ready finish.
Our estimate revenue
- Published estimate: Reconciled indication ~$77k/yr → ~1.4% gross on $5.6M asking.
- Basis: V5 home · 4 comps · corridor.
- The comp tables below list exactly which rentals received positive weight in this estimate blend.
Other recipe adjustments
- +12% Gym / fitness (only 33% of nearby rentals have it)
- +5% BBQ / grill (only 54% of nearby rentals have it)
- + Thin CantoMar community proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin exact 4BR — 4 of 4 within 4.5 km. Weight share cap — no comp above 40% of headline blend.
- + Pool confirmed on listing — wide weighted comp band uses median headline (apple-to-apple pool villas).
- Missing vs local winners (capex to close gap): Hot tub.
- Top-quartile band uses p75 of the same proven-operator comp pool.
Deal score ingredients
- Projected gross yield: 1% gross yield (0/55 pts)
- Discount vs comps-implied value: 663% above comps-implied value (0/30 pts)
- Revenue potential: ~$77k/yr Reconciled indication revenue (12/15 pts)
Flags & exclusions
- Few or scattered nearby rentals behind this estimate — lower confidence.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.