← Listing map
Villa Juba - Modern Tropical Villa with Beach Club Access in Tamarindo
walk to beach

Tamarindo · Guanacaste

Villa Juba - Modern Tropical Villa with Beach Club Access in Tamarindo

Homes · 4 bd · 4 ba · 2,745 sqft

via Coldwell Banker Tamarindo · asking

Weak pickLive & rent
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
5%
$71k/yr
Moderate· Our estimate
7%
$97k/yr
Optimistic
11%
$146k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.

Live here & rent the rest

Starts from the full-property estimate (total bedrooms). Block the weeks you'd keep for yourself and we'll re-run the numbers — what the rental still nets, whether it covers carrying costs, and what your own stay costs in foregone income.

When you'd use it
Net cash flow / yr
+$35k
after your weeks, opex, fees & carry
Carrying costs
Covered ✓
rental pays the holding costs
Break-even weeks
49 wks
most you can keep (green season) & still break even
Cost of your stay
$24k
revenue given up for 8 wks in peak season

Rental income kept

Full-rental revenue (median)$97,142
Less your 8 wks (25% of revenue)−$24,286
Revenue you still earn$72,857

Costs

Management / co-host (18%)−$13,114
Operating — utilities, supplies, upkeep (30%)−$21,857
Property tax (IBI) + HOA−$3,375
Net cash flow+$34,510
Edit assumptions (HOA, fees, financing)

Seasonality is modeled on Guanacaste's dry/green-season demand curve, so peak weeks you keep for yourself cost more revenue than green-season weeks. Estimates only — your results depend on the home, its calendar, and how it's run. Ask us to model your exact stay plan.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.