← Listing map
The Enclave D6 ~ Sophisticated Seaside Escape with Premium Living
walk to beach

Playa Avellanas · Guanacaste

The Enclave D6 ~ Sophisticated Seaside Escape with Premium Living

Homes · 3 bd · 2.5 ba

via RE/MAX Ocean Surf & Sun · asking

Weak · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative
9%
$48k/yr
Moderate· Our estimate
9%
$52k/yr
Optimistic
10%
$55k/yr

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

2 free property views left · Each new property report uses one credit in this browser. for unlimited yield, deal read, and comps.

Methodology

Comps & math

Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.

§1

Estimate blend & adjustments

Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.

Pick at least 2 Airbnbs to estimate.

🏠 Subject 213 left out

Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.

Available nearby (213 of 213 · 4.5 km)

Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.

213 of 213 · 60 proven / 153 unproven
PickCompTypeSizeTTM revMatchWhy excluded
Home in Playa Avellanas @ The Enclave
0.1 km · 5.00★ (1)walk to beachtier a
Entire home
4BR/3BA
sleeps 8
$4k
$285/nt · 50% occ
$4k × 0.80 bed = $4k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Serene, Contemporary Retreat with Plunge Pool
0.1 km · 5.00★ (6)walk to beachtier a
Entire home
2BR/2BA
sleeps 4
$4k
$225/nt · 68% occ
$4k × 1.25 bed × 0.85 loc = $4k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Enclave Avellanas - Villa B3.
0.1 km · 4.95★ (52)provenstrong opwalk to beachtier a
Entire home
3BR/2BA
sleeps 6
$57k
$253/nt · 65% occ
$57k × 0.93 operator = $53k
Strong—
3BR Surf Villa w Pool, 10-Min Walk to Beach
0.2 km · 5.00★ (17)
Entire home
3BR/2BA
sleeps 6
$6k
$271/nt · 94% occ
$6k × 0.85 loc = $5k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Enclave Avellanas - Villa D7
0.2 km · 5.00★ (27)walk to beach
Entire home
3BR/3BA
sleeps 7
$60k
$271/nt · 83% occ
$60k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa de Piña: Brand New, 2 Min to Avellanas Beach
0.2 km · 4.95★ (91)provenstrong opwalk to beach
Entire home
2BR/2BA
sleeps 6
$47k
$190/nt · 74% occ
$47k × 1.25 bed × 0.93 operator = $55k
Strong—
Luxury Beach House w/Pool in Avellanas
0.3 km · 4.65★ (11)luxe STR (title)
Entire villa
3BR/4BA
sleeps 10
$46k
$245/nt · 56% occ
$46k × 0.86 luxe × 0.85 loc = $33k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Brand new Villa, close to beach
0.4 km · 5.00★ (19)walk to beach
Home / villa (title)
3BR/2BA
sleeps 6
$40k
$245/nt · 59% occ
$40k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Solana | Luxury Avellanas Beach Retreat
0.4 km · 5.00★ (4)walk to beachluxe STR (title)
Entire home
4BR/5BA
sleeps 14
$39k
$922/nt · 61% occ
$39k × 0.80 bed × 0.86 luxe = $27k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Sol y Luna - 3BR Pool, Horses, Avellanas Beach
0.4 km · 4.95★ (210)provenelite opwalk to beach
Entire home
3BR/2BA
sleeps 6
$54k
$201/nt · 71% occ
$54k × 0.88 operator = $48k
Strong—
"Paraiso Jacques" Pool, Horses, Playa Avellanas
0.5 km · 5.00★ (19)
Entire villa
2BR/2BA
sleeps 6
$51k
$318/nt · 66% occ
$51k × 1.25 bed × 0.85 loc = $54k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Brisas Hazelnuts
0.5 km · 4.95★ (17)
Home / villa (title)
3BR/3BA
sleeps 8
$22k
$169/nt · 43% occ
$22k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Magical House Without Corners Stunning Ocean Views
0.5 km · 4.95★ (103)provenelite opocean view
Entire villa
4BR/6BA
sleeps 11
$136k
$681/nt · 75% occ
$136k × 0.80 bed × 0.63 loc × 0.88 operator = $60k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Lucia
0.5 km · 4.95★ (31)proven
Entire home
2BR/3BA
sleeps 4
$27k
$176/nt · 50% occ
$27k × 1.25 bed × 0.85 loc = $28k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Villa Cortez - Indo Avellanas Coastal Community
0.7 km · 5.00★ (17)walk to beach
Entire home
2BR/3BA
sleeps 4
$68k
$348/nt · 66% occ
$68k × 1.25 bed = $86k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tortuga - 1.2 km to Avellanas Beach
0.7 km · 4.80★ (51)provenwalk to beach
Home / villa (title)
2BR/1BA
sleeps 4
$12k
$99/nt · 36% occ
$12k × 1.25 bed × 0.85 loc = $12k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
*Brand New* Balinese Inspired Luxury Villa
0.7 km · 5.00★ (4)luxe STR (title)
Home / villa (title)
4BR/5BA
sleeps 8
$44k
$848/nt · 57% occ
$44k × 0.80 bed × 0.86 luxe = $31k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Kaya Villas Avellanas: Private Pool Bliss
0.8 km · 5.00★ (68)provenstrong opwalk to beach
Entire villa
2BR/2BA
sleeps 5
$48k
$249/nt · 69% occ
$48k × 1.25 bed × 0.85 loc × 0.93 operator = $47k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Kaya Villas Avellanas: Private Pool Bliss
0.8 km · 5.00★ (51)provenstrong opwalk to beach
Entire villa
2BR/2BA
sleeps 5
$55k
$264/nt · 73% occ
$55k × 1.25 bed × 0.85 loc × 0.93 operator = $54k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Nalu, Playa Avellanas
0.9 km · 5.00★ (4)
Home / villa (title)
2BR/2BA
sleeps 4
$20k
$256/nt · 43% occ
$20k × 1.25 bed = $25k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Mariposa - 1.2 km to Avellanas Beach
0.9 km · 4.80★ (63)proven
Home / villa (title)
2BR/1BA
sleeps 4
$9k
$97/nt · 41% occ
$9k × 1.25 bed × 0.75 loc = $9k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Villa Poro Poro - Indo Avellanas Coastal Community
0.9 km · 5.00★ (34)provenwalk to beach
Entire home
2BR/3BA
sleeps 4
$89k
$335/nt · 73% occ
$89k × 1.25 bed × 0.75 loc = $83k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Home with private pool in Playa Avellanas
1.0 km · 4.80★ (5)
Home / villa (title)
3BR/2BA
sleeps 6
$10k
$243/nt · 33% occ
$10k × 0.85 loc = $8k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Oso - 250M walking to beach
1.0 km · 4.85★ (27)
Home / villa (title)
2BR/1BA
sleeps 4
$10k
$102/nt · 46% occ
$10k × 1.25 bed × 0.88 loc = $11k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Luxury Jungle Villa Playa Avellanas
1.0 km · 4.50★ (8)luxe STR (title)
Home / villa (title)
3BR/0BA
sleeps 6
$61k
$433/nt · 56% occ
$61k × 0.86 luxe = $52k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa del Mar Playa Avellanas (House by the Sea)
1.0 km · 5.00★ (1)
Home / villa (title)
2BR/2BA
sleeps 6
$2k
$209/nt · 8% occ
$2k × 1.25 bed = $3k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Beach Home with Pool & Rooftop (150 metros)
1.1 km · 4.90★ (40)provenwalk to beach
Entire villa
3BR/2BA
sleeps 8
$103k
$523/nt · 63% occ
$103k × 0.85 loc = $88k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Rustic Casa Naranja (2Bdrm+Loft) - 5mins to Beach!
1.1 km · 4.50★ (111)walk to beach
Home / villa (title)
3BR/1BA
sleeps 7
$9k
$81/nt · 42% occ
$9k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Río | Beachside Jungle Villa | Sleeps 14
1.2 km · 5.00★ (13)walk to beach
Entire villa
4BR/4BA
sleeps 14
$164k
$783/nt · 76% occ
$164k × 0.80 bed = $131k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Jungle Villa • Private Pool • Near Beach
1.2 km · 5.00★ (1)walk to beachluxe STR (title)
Entire home
2BR/3BA
sleeps 6
$53k
$500/nt · 58% occ
$53k × 1.25 bed × 0.86 luxe × 0.85 loc = $49k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Iguanas House Avellanas Beach
1.2 km · 5.00★ (1)
Home / villa (title)
2BR/1BA
sleeps 6
$3k
$101/nt · 37% occ
$3k × 1.25 bed × 0.88 loc = $3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casalegría Cabin
1.2 km · 5.00★ (1)
Entire cabin
2BR/2BA
sleeps 7
$30k
$314/nt · 57% occ
$30k × 1.25 bed = $37k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Jungle Retreat w/ Pool, Near Top Surf Beaches
1.2 km · 4.65★ (95)walk to beach
Entire villa
3BR/2BA
sleeps 6
$59k
$235/nt · 72% occ
$59k × 0.85 loc = $50k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
TROPICAL HOUSE 8 MIN WALK / BEACH
1.2 km · 5.00★ (126)provenelite opwalk to beach
Entire home
2BR/2BA
sleeps 6
$71k
$275/nt · 83% occ
$71k × 1.25 bed × 0.85 loc × 0.88 operator = $66k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Azul Rustic home walking distance to beach
1.2 km · 4.75★ (32)walk to beach
Home / villa (title)
2BR/1BA
sleeps 4
$11k
$59/nt · 52% occ
$11k × 1.25 bed = $14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ginger Rojo
1.3 km · 4.75★ (4)walk to beach
Entire home
4BR/4BA
sleeps 14
$130k
$723/nt · 69% occ
$130k × 0.80 bed = $104k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tropical House in Playa Avellanas - Relax & Enjoy
1.3 km · 5.00★ (13)
Entire home
3BR/2BA
sleeps 8
$54k
$393/nt · 40% occ
$54k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Watch Iguanas in the Trees from a Shaded Patio Hammock
1.3 km · 4.95★ (182)provenelite opbeachfront
Entire villa
2BR/1BA
sleeps 6
$51k
$208/nt · 72% occ
$51k × 1.25 bed × 0.75 loc × 0.88 operator = $42k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Ginger Rojo II
1.4 km · 4.95★ (16)
Entire home
2BR/3BA
sleeps 6
$69k
$372/nt · 78% occ
$69k × 1.25 bed = $86k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ikigai · Guest Favorite 2BR Pool · Avellanas
1.5 km · 4.95★ (75)provenstrong opwalk to beach
Entire cottage
2BR/2BA
sleeps 5
$29k
$195/nt · 44% occ
$29k × 1.25 bed × 0.85 loc × 0.93 operator = $28k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
4bd Casa Alma: Surf, Work, and Relax in Avellanas
1.6 km · 5.00★ (4)
Home / villa (title)
4BR/3BA
sleeps 6
$57k
$489/nt · 55% occ
$57k × 0.80 bed = $46k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Home | Pool, AC & WiFi Avellanas Beach
1.7 km · 5.00★ (12)
Entire home
2BR/2BA
sleeps 4
$26k
$165/nt · 53% occ
$26k × 1.25 bed × 0.85 loc = $27k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Cielo | Modern Garden Retreat | 5 min Beach
1.7 km · 4.50★ (6)
Home / villa (title)
2BR/3BA
sleeps 4
$2k
$363/nt · 33% occ
$2k × 1.25 bed = $3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa CaBruKai Avellanas B
1.7 km · 5.00★ (6)
Home / villa (title)
2BR/2BA
sleeps 5
$24k
$168/nt · 50% occ
$24k × 1.25 bed = $29k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Surf Haven: Stylish Avellanas Beach Villa
1.8 km · 5.00★ (39)proven
Home / villa (title)
3BR/2BA
sleeps 6
$47k
$232/nt · 65% occ
$47k × 0.85 loc = $40k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Surfer's Heaven - Modern, new home, close to beach
1.8 km · 5.00★ (94)provenstrong opwalk to beach
Entire vacation home
2BR/2BA
sleeps 4
$37k
$191/nt · 54% occ
$37k × 1.25 bed × 0.85 loc × 0.93 operator = $37k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Avellanas Gem With Private Pool & Beach Nearby
1.8 km · 5.00★ (9)walk to beach
Entire home
3BR/2BA
sleeps 6
$38k
$333/nt · 32% occ
$38k × 0.85 loc = $33k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Home at The Point Playa Avellanas #6
1.8 km · 5.00★ (34)proven
Home / villa (title)
3BR/2BA
sleeps 5
$35k
$224/nt · 56% occ
$35k × 0.85 loc = $30k
StrongLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Namque House Avellanas Beach
1.8 km · 5.00★ (15)
Home / villa (title)
3BR/3BA
sleeps 10
$71k
$391/nt · 55% occ
$71k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Surf, Relax and Explore the best of Avellanas
1.8 km · 5.00★ (36)walk to beach
Entire vacation home
2BR/2BA
sleeps 4
$17k
$172/nt · 62% occ
$17k × 1.25 bed = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Wave @ Playa Avellanas-walk to beach!
1.8 km · 4.90★ (17)walk to beach
Entire home
4BR/3BA
sleeps 10
$26k
$409/nt · 27% occ
$26k × 0.80 bed = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Home - Private Pool & Courtyard - Numandi
1.9 km · 5.00★ (5)luxe STR (title)
Entire home
3BR/3BA
sleeps 6
$8k
$391/nt · 26% occ
$8k × 0.86 luxe × 0.85 loc = $6k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Fully equipped villa 3 bedrooms 600mt to the beach
2.0 km · 4.65★ (62)
Entire home
3BR/1BA
sleeps 6
$37k
$173/nt · 69% occ
$37k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Free Breakfast,Full Kitchen & Walk to beach
2.0 km · 4.50★ (78)walk to beach
Home / villa (title)
2BR/1BA
sleeps 4
$13k
$196/nt · 36% occ
$13k × 1.25 bed = $16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House of the Rising Tide, Pargos
2.0 km · 4.00★ (1)tier b
Home / villa (title)
4BR/4BA
sleeps 10
$35k
$305/nt · 34% occ
$35k × 0.80 bed × 0.97 loc = $27k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa de Flor
2.0 kmtier b
Home / villa (title)
4BR/3BA
sleeps 8
$1k
$137/nt · 52% occ
$1k × 0.80 bed × 0.97 loc = $1k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tranquilo in Black Beach
2.1 km · 4.80★ (37)proventier b
Home / villa (title)
4BR/4BA
sleeps 10
$41k
$433/nt · 34% occ
$41k × 0.80 bed × 0.82 loc = $27k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Plumeria Guest House
2.1 km · 5.00★ (190)provenelite opbeachfrontocean view
Entire home
3BR/4BA
sleeps 6
$107k
$492/nt · 79% occ
$107k × 0.56 loc × 0.88 operator = $52k
StrongOcean-view listing — apple-to-apple pool uses non-view comps only.
Pool Jacuzzi Near Tamarindo & Avellanas, Family
2.1 km · 4.65★ (6)
Rental unit
Entire rental unit
2BR/2BA
sleeps 7
$3k
$156/nt · 94% occ
$3k × 1.25 bed × 0.85 loc = $4k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Nila
2.1 km · 4.85★ (13)
Home / villa (title)
2BR/2BA
sleeps 4
$2k
$144/nt · 20% occ
$2k × 1.25 bed = $3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cielos (House in the Heavens)
2.2 km · 4.50★ (7)tier b
Home / villa (title)
3BR/3BA
sleeps 6
$27k
$270/nt · 84% occ
$27k × 0.97 loc = $26k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa Avellanas Private Pool House
2.2 km · 4.60★ (15)
Home / villa (title)
2BR/1BA
sleeps 4
$14k
$129/nt · 46% occ
$14k × 1.25 bed × 0.85 loc = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Mountain View Retreat w/ Pool, Playa Negra
2.3 km · 5.00★ (2)tier b
Entire home
3BR/3BA
sleeps 8
$12k
$384/nt · 100% occ
$12k × 0.82 loc = $10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Villa with Pool near Playa Negra
2.3 km · 4.90★ (56)provenstrong optier b
Entire villa
4BR/3BA
sleeps 9
$58k
$282/nt · 84% occ
$58k × 0.80 bed × 0.82 loc × 0.93 operator = $35k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
3BR 2BA Island House in Heart of Playa Negra
2.3 km · 5.00★ (23)walk to beachtier b
Entire home
3BR/2BA
sleeps 6
$21k
$170/nt · 52% occ
$21k × 0.97 loc = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Paradise. well-being. top view. pool. beach 9min.
2.3 km · 4.95★ (65)provenstrong optier b
Entire home
2BR/1BA
sleeps 4
$13k
$80/nt · 53% occ
$13k × 1.25 bed × 0.82 loc × 0.93 operator = $12k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Cielo #7
2.3 km · 4.70★ (7)tier b
Home / villa (title)
2BR/1BA
sleeps 4
$4k
$200/nt · 31% occ
$4k × 1.25 bed × 0.97 loc = $4k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Luna Verde, Avellanas Beach
2.4 km · 5.00★ (2)
Home / villa (title)
3BR/2BA
sleeps 6
$37k
$189/nt · 100% occ
$37k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hacienda Pinilla · Beach Club · Golf View · Pool
2.4 km · 5.00★ (5)
Entire home
3BR/4BA
sleeps 10
$19k
$542/nt · 73% occ
$19k × 0.85 loc = $16k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Julia Playa Negra with Pool
2.4 km · 4.60★ (37)tier b
Entire home
3BR/1BA
sleeps 6
$13k
$102/nt · 38% occ
$13k × 0.82 loc = $10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Walk to Beach | Private Pool | 2-Acre Retreat
2.4 km · 4.65★ (28)walk to beachtier b
Entire home
3BR/3BA
sleeps 6
$29k
$307/nt · 50% occ
$29k × 0.82 loc = $24k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury ocean view villa
2.4 km · 5.00★ (4)ocean viewluxe STR (title)tier b
Entire home
4BR/5BA
sleeps 8
$34k
$542/nt · 19% occ
$34k × 0.80 bed × 0.86 luxe × 0.72 loc = $17k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa Negra Surf House, waterfront and views!
2.5 km · 4.85★ (59)provenbeachfrontocean viewtier b
Entire home
3BR/3BA
sleeps 6
$48k
$300/nt · 48% occ
$48k × 0.54 loc = $26k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Luxury Villa With Private Beach Access
2.5 kmwalk to beachluxe STR (title)
Entire home
4BR/5BA
sleeps 8
$7k
$568/nt · 20% occ
$7k × 0.80 bed × 0.86 luxe × 0.88 loc = $4k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa Negra Villas # 3, Surf & Yoga
2.5 km · 4.95★ (90)provenstrong opwalk to beachtier b
Entire cottage
2BR/1BA
sleeps 6
$13k
$82/nt · 62% occ
$13k × 1.25 bed × 0.97 loc × 0.93 operator = $15k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
The Enclave Avellanas - Villa B4
2.5 km · 5.00★ (24)
Home / villa (title)
3BR/2BA
sleeps 6
$14k
$250/nt · 45% occ
$14k × 0.88 loc = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Eden: Where serenity meets beauty
2.6 km · 4.95★ (25)
Entire home
2BR/2BA
sleeps 4
$29k
$200/nt · 62% occ
$29k × 1.25 bed × 0.88 loc = $32k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CASA BELTZA; house in the beach
2.6 km · 4.90★ (48)provenwalk to beachtier b
Entire chalet
4BR/4BA
sleeps 10
$76k
$678/nt · 52% occ
$76k × 0.80 bed × 0.82 loc = $49k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Sabura, Charming Tropical Retreat
2.6 km · 4.75★ (223)proven
Entire home
3BR/2BA
sleeps 6
$69k
$285/nt · 73% occ
$69k × 0.85 loc = $59k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Mango Tango Luxury Home Near the Beach!
2.6 km · 5.00★ (16)walk to beachluxe STR (title)tier b
Entire home
4BR/3BA
sleeps 8
$64k
$389/nt · 61% occ
$64k × 0.80 bed × 0.86 luxe × 0.97 loc = $43k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ventanas del Mar - Beachfront Home with Pool
2.6 km · 4.80★ (17)walk to beachtier b
Home / villa (title)
3BR/3BA
sleeps 6
$16k
$616/nt · 27% occ
$16k × 0.82 loc = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Enclave Avellanas - Villa B5
2.6 km · 5.00★ (24)
Home / villa (title)
3BR/2BA
sleeps 6
$26k
$278/nt · 60% occ
$26k × 0.88 loc = $23k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Jungle Villa | Pool | 3 Min to the Beach
2.6 km · 5.00★ (21)walk to beach
Entire home
4BR/3BA
sleeps 8
$125k
$491/nt · 85% occ
$125k × 0.80 bed × 0.75 loc = $75k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Solara, Private Pool and cozy work space
2.6 km
Home / villa (title)
3BR/4BA
sleeps 6
$3k
$467/nt · 42% occ
$3k × 0.85 loc = $3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Floramar
2.7 km · 5.00★ (5)
Home / villa (title)
4BR/5BA
sleeps 8
$561k
$4,320/nt · 63% occ
$561k × 0.80 bed × 0.88 loc = $396k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Villa prívate Pool
2.7 km · 4.60★ (5)ocean viewtier b
Entire home
3BR/3BA
sleeps 6
$22k
$348/nt · 55% occ
$22k × 0.61 loc = $14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Palms and Putts
2.7 km · 5.00★ (3)
Entire home
4BR/5BA
sleeps 8
$50k
$459/nt · 33% occ
$50k × 0.80 bed = $40k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Love at first sight Villa, in quiet private parc
2.7 km · 4.95★ (49)proventier b
Entire villa
4BR/5BA
sleeps 8
$67k
$356/nt · 61% occ
$67k × 0.80 bed × 0.82 loc = $44k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Rancho Coco, beautiful Villa surrounded by nature
2.8 km · 4.90★ (22)tier b
Entire villa
4BR/4BA
sleeps 10
$21k
$386/nt · 22% occ
$21k × 0.80 bed × 0.97 loc = $16k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Costa Rican Beauty
2.8 km · 4.75★ (62)tier a
Entire villa
4BR/5BA
sleeps 8
$22k
$742/nt · 25% occ
$22k × 0.80 bed × 0.92 loc = $16k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
New House: Nature/Pool/Jacuzzi/howler monkeys
2.8 km · 5.00★ (26)
Entire home
2BR/2BA
sleeps 10
$21k
$162/nt · 63% occ
$21k × 1.25 bed × 0.85 loc = $23k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa in Hacienda Pinilla | Private Pool
2.8 km · 5.00★ (5)luxe STR (title)
Entire home
4BR/5BA
sleeps 10
$23k
$464/nt · 62% occ
$23k × 0.80 bed × 0.86 luxe × 0.85 loc = $13k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Peaceful Retreat in Nature with Pool, Bikes & Beac
2.9 km · 4.65★ (3)walk to beach
Entire home
4BR/5BA
sleeps 8
$81k
$502/nt · 55% occ
$81k × 0.80 bed × 0.85 loc = $55k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House in Hacienda Pinilla: Pool | Golf | Beach
2.9 km · 4.90★ (12)tier a
Entire home
4BR/5BA
sleeps 8
$77k
$405/nt · 65% occ
$77k × 0.80 bed × 0.78 loc = $48k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Zuri Luxury Villa + Guest House & Beach Club
2.9 km · 5.00★ (51)provenstrong opocean viewluxe STR (title)tier a
Entire villa
4BR/4BA
sleeps 12
$127k
$572/nt · 73% occ
$127k × 0.80 bed × 0.86 luxe × 0.57 loc × 0.93 operator = $47k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Pacific House Black Beach-Toucan 3rd Floor
3.0 km · 5.00★ (1)tier b
Home / villa (title)
2BR/2BA
sleeps 4
$10k
$405/nt · 12% occ
$10k × 1.25 bed × 0.97 loc = $12k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Chill and Zen house, a unique life experience
3.0 km · 5.00★ (3)tier a
Entire home
4BR/4BA
sleeps 10
$41k
$290/nt · 64% occ
$41k × 0.80 bed × 0.92 loc = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Quiet villa 3 bdr, huge parc, tropical wildlife
3.0 km · 5.00★ (10)tier b
Entire home
3BR/3BA
sleeps 6
$36k
$211/nt · 69% occ
$36k × 0.97 loc = $35k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Paraiso Beach Home, Playa Negra, Costa Rica
3.0 km · 5.00★ (2)walk to beachocean view
Entire home
4BR/3BA
sleeps 8
$91k
$729/nt · 42% occ
$91k × 0.80 bed = $73k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern house with panoramic ocean views
3.0 km · 5.00★ (1)ocean viewtier b
Home / villa (title)
2BR/2BA
sleeps 4
$7k
$220/nt · 39% occ
$7k × 1.25 bed × 0.72 loc = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa | Pool, Golf & Beach
3.0 km · 4.75★ (8)walk to beachluxe STR (title)tier a
Entire home
3BR/3BA
sleeps 6
$54k
$433/nt · 48% occ
$54k × 0.86 luxe × 0.78 loc = $36k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tita's Avellanas House
3.1 km · 5.00★ (146)provenelite op
Entire home
4BR/2BA
sleeps 8
$22k
$127/nt · 63% occ
$22k × 0.80 bed × 0.88 operator = $16k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Kalana Surf House Just Steps From The Ocean!!
3.1 km · 4.85★ (62)provenwalk to beachtier b
Entire home
3BR/2BA
sleeps 6
$6k
$171/nt · 18% occ
$6k × 0.97 loc = $5k
FairLow utilization — not used in estimate (soft calendar / far below same-bed peers).
Casa Adamo- Pinilla- 4 Bedroom villa- Shared pool
3.1 km · 4.00★ (1)walk to beachocean viewtier a
Entire home
4BR/5BA
sleeps 10
$18k
$364/nt · 62% occ
$18k × 0.80 bed × 0.78 loc = $11k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cenizaro - 4BR House in Hacienda Pinilla
3.1 km · 4.60★ (25)tier a
Entire home
4BR/5BA
sleeps 8
$74k
$393/nt · 78% occ
$74k × 0.80 bed × 0.92 loc = $54k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Chill House, an unforgettable place in Avellanas.
3.1 km · 4.80★ (44)proventier a
Home / villa (title)
3BR/3BA
sleeps 7
$23k
$181/nt · 44% occ
$23k × 0.78 loc = $18k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Sunset house
3.1 km
Home / villa (title)
2BR/2BA
sleeps 4
$13k
$192/nt · 76% occ
$13k × 1.25 bed = $17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Island House
3.1 km · 4.90★ (54)provenstrong opocean viewtier a
Entire home
4BR/4BA
sleeps 12
$139k
$823/nt · 61% occ
$139k × 0.80 bed × 0.57 loc × 0.93 operator = $59k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Quetzal, 3BR, 3 Beaches’ Access & Beach Club
3.2 km · 4.50★ (2)tier a
Home / villa (title)
3BR/2BA
sleeps 6
$56k
$380/nt · 45% occ
$56k × 0.92 loc = $51k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Home in Pinilla (Guanacaste, Costa Rica)
3.2 km · 5.00★ (29)
Entire home
3BR/2BA
sleeps 9
$52k
$347/nt · 46% occ
$52k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Esperanza 4BR Exclusive Home Pool Tennis Golf
3.2 km · 4.90★ (12)tier a
Entire villa
4BR/5BA
sleeps 12
$83k
$507/nt · 56% occ
$83k × 0.80 bed × 0.78 loc = $52k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lovely Villa Hacienda Pinilla 4BR/4BA Private Pool
3.2 km · 0.00★ (2)tier a
Home / villa (title)
4BR/5BA
sleeps 11
$23k
$454/nt · 42% occ
$23k × 0.80 bed × 0.78 loc = $14k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hacienda Pinilla Family & Friends LUX Beach House
3.2 km · 4.95★ (35)provenluxe STR (title)tier a
Home / villa (title)
4BR/5BA
sleeps 12
$48k
$549/nt · 32% occ
$48k × 0.80 bed × 0.86 luxe × 0.78 loc = $26k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
New house Oruro·Pool and nature view
3.2 km · 4.95★ (32)
Entire home
2BR/2BA
sleeps 10
$1k
$139/nt · 44% occ
$1k × 1.25 bed × 0.85 loc = $1k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Avellanas 2
3.2 km · 4.00★ (2)
Home / villa (title)
3BR/2BA
sleeps 5
$14k
$139/nt · 48% occ
$14k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Numu, Beautiful Family Home with private pool
3.2 km · 5.00★ (1)tier a
Home / villa (title)
3BR/4BA
sleeps 10
$63k
$500/nt · 49% occ
$63k × 0.78 loc = $49k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Serendipity - Hacienda Pinilla - Tamarindo.
3.3 km · 4.95★ (71)provenstrong optier a
Entire villa
4BR/4BA
sleeps 8
$114k
$659/nt · 59% occ
$114k × 0.80 bed × 0.78 loc × 0.93 operator = $66k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Villa Fortuna
3.3 km · 4.85★ (7)
Home / villa (title)
3BR/2BA
sleeps 8
$9k
$165/nt · 58% occ
$9k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Jungla Pinilla
3.3 km · 5.00★ (3)
Home / villa (title)
2BR/1BA
sleeps 4
$2k
$106/nt · 16% occ
$2k × 1.25 bed = $3k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa MAAR Tropical Luxury Villa | Hacienda Pinilla
3.4 km · 5.00★ (42)provenocean viewluxe STR (title)tier a
Entire villa
3BR/4BA
sleeps 13
$150k
$542/nt · 75% occ
$150k × 0.86 luxe × 0.57 loc = $74k
FairOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Natura Golf Front Estate with Private Pool
3.4 km · 4.75★ (62)proventier a
Entire home
3BR/5BA
sleeps 8
$93k
$387/nt · 67% occ
$93k × 0.78 loc = $72k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
4 Bdrm House with pool at Hacienda Pinilla
3.4 km · 4.85★ (87)proventier a
Entire home
4BR/5BA
sleeps 12
$140k
$492/nt · 79% occ
$140k × 0.80 bed × 0.78 loc = $87k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Beachfront Home - Playa Negra Surf Break
3.4 km · 5.00★ (25)beachfronttier b
Home / villa (title)
4BR/3BA
sleeps 8
$71k
$555/nt · 68% occ
$71k × 0.80 bed × 0.85 loc = $48k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Que Chiva
3.4 km · 5.00★ (2)
Entire home
3BR/7BA
sleeps 16
$138k
$1,078/nt · 60% occ
$138k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa ÀMar Tropical Retreat near Avellanas Beach
3.4 km · 5.00★ (6)
Home / villa (title)
2BR/1BA
sleeps 4
$5k
$90/nt · 36% occ
$5k × 1.25 bed = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hacienda Pinilla Guest House | Pool & Beach Club
3.4 km · 5.00★ (19)ocean viewtier a
Entire home
2BR/2BA
sleeps 4
$31k
$206/nt · 45% occ
$31k × 1.25 bed × 0.78 loc = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stylish 4BR Villa Private Pool Starlink Near Beach
3.4 km · 4.85★ (39)proventier b
Entire home
4BR/4BA
sleeps 10
$38k
$384/nt · 37% occ
$38k × 0.80 bed × 0.85 loc = $26k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Beach House with Pool, Playa Negra, Pargos
3.5 km · 4.65★ (102)
Home / villa (title)
3BR/3BA
sleeps 6
$17k
$161/nt · 58% occ
$17k × 0.75 loc = $13k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa 3-Min to Beach w/ Pool & Sauna
3.5 km · 4.95★ (19)tier a
Entire villa
4BR/5BA
sleeps 12
$142k
$571/nt · 75% occ
$142k × 0.80 bed × 0.78 loc = $88k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Toby
3.5 km · 4.00★ (1)
Home / villa (title)
3BR/2BA
sleeps 7
$3k
$177/nt · 18% occ
$3k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Beach Villa, Olas del Paraiso,Tamarindo
3.5 km · 5.00★ (23)walk to beachluxe STR (title)tier a
Entire home
3BR/4BA
sleeps 10
$72k
$413/nt · 56% occ
$72k × 0.86 luxe × 0.92 loc = $57k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Pacífico- Oasis Tropical na Hacienda Pinilla
3.5 km · 4.85★ (34)proventier a
Entire villa
4BR/3BA
sleeps 9
$81k
$502/nt · 50% occ
$81k × 0.80 bed × 0.78 loc = $50k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Premium Location house in Gated Beach Community
3.5 km · 5.00★ (14)tier a
Home / villa (title)
3BR/4BA
sleeps 6
$27k
$443/nt · 25% occ
$27k × 0.92 loc = $24k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Hacienda Pinilla, Tamarindo, Guanacaste,
3.5 km · 5.00★ (22)tier a
Home / villa (title)
4BR/6BA
sleeps 8
$19k
$487/nt · 42% occ
$19k × 0.80 bed × 0.92 loc = $14k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Elegant private villa with pool - Tamarindo
3.5 km · 4.50★ (3)
Home / villa (title)
3BR/3BA
sleeps 6
$46k
$329/nt · 57% occ
$46k × 0.85 loc = $39k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury 2BDR (6pax), secure, pool, 5 min to beach
3.6 km · 4.90★ (90)provenstrong opwalk to beachluxe STR (title)tier a
Entire villa
2BR/3BA
sleeps 6
$142k
$536/nt · 75% occ
$142k × 1.25 bed × 0.86 luxe × 0.78 loc × 0.93 operator = $111k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Villa Naura, Comfort, style, and tropical elegance
3.6 kmtier a
Home / villa (title)
3BR/3BA
sleeps 6
$34k
$412/nt · 70% occ
$34k × 0.92 loc = $31k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Hacienda Pinilla, Tamarindo, Guanacaste
3.6 km · 5.00★ (25)walk to beachocean viewtier a
Entire villa
4BR/5BA
sleeps 8
$41k
$466/nt · 42% occ
$41k × 0.80 bed × 0.92 loc = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tropical Villa, Free Beach Club and Housekeeping
3.6 km · 5.00★ (22)tier a
Home / villa (title)
4BR/3BA
sleeps 10
$90k
$645/nt · 67% occ
$90k × 0.80 bed × 0.92 loc = $66k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
5-Min Drive to Beach, Pool and Beach Club Access
3.6 km · 4.80★ (71)proventier a
Entire home
4BR/4BA
sleeps 11
$107k
$462/nt · 62% occ
$107k × 0.80 bed × 0.78 loc = $66k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa Prana
3.6 km · 5.00★ (15)tier a
Entire home
4BR/4BA
sleeps 14
$112k
$614/nt · 55% occ
$112k × 0.80 bed × 0.92 loc = $82k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sunset House Hacienda Pinilla BEACH CLUB Access
3.6 km · 4.90★ (81)provenstrong opwalk to beachocean viewtier a
Entire home
4BR/4BA
sleeps 12
$127k
$494/nt · 71% occ
$127k × 0.80 bed × 0.57 loc × 0.93 operator = $54k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Family Perfect - Chic beach house Hacienda Pinilla
3.6 km · 5.00★ (14)tier a
Home / villa (title)
3BR/5BA
sleeps 10
$111k
$541/nt · 66% occ
$111k × 0.92 loc = $101k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa La Jolla Luxury Tropical Beachside Escape
3.6 km · 5.00★ (38)provenocean viewluxe STR (title)
Entire home
4BR/5BA
sleeps 10
$187k
$887/nt · 64% occ
$187k × 0.80 bed × 0.86 luxe × 0.63 loc = $81k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Hacienda Pinilla House 2 · 3BR - Beach Club Access
3.6 km · 5.00★ (34)provenwalk to beachtier a
Entire villa
3BR/4BA
sleeps 10
$79k
$456/nt · 64% occ
$79k × 0.78 loc = $61k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Lagos Estate, lake view, pool, 5 min to beach
3.6 km · 4.90★ (126)provenstrong opwalk to beachtier a
Entire villa
3BR/4BA
sleeps 8
$99k
$546/nt · 61% occ
$99k × 0.78 loc × 0.93 operator = $72k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
4BR/4BA Villa In Hacienda Pinilla, Private Pool AC
3.7 km · 5.00★ (3)tier a
Entire home
4BR/4BA
sleeps 10
$17k
$465/nt · 46% occ
$17k × 0.80 bed × 0.78 loc = $10k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Marina Elegant 4BR Villa in Hacienda Pinilla
3.7 km · 4.90★ (36)provenocean viewtier a
Entire home
4BR/4BA
sleeps 12
$164k
$642/nt · 76% occ
$164k × 0.80 bed × 0.57 loc = $76k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Luxury Villa in Hacienda Pinilla, Costa Rica
3.7 km · 4.85★ (37)provenluxe STR (title)tier a
Entire villa
2BR/2BA
sleeps 6
$64k
$387/nt · 47% occ
$64k × 1.25 bed × 0.86 luxe × 0.78 loc = $53k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Casa C-Peace
3.7 km · 5.00★ (3)
Home / villa (title)
2BR/3BA
sleeps 6
$21k
$267/nt · 24% occ
$21k × 1.25 bed = $27k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Palmeras • Luxury Villa Near Beach & Surf
3.7 km · 5.00★ (15)ocean viewluxe STR (title)tier a
Entire home
4BR/3BA
sleeps 10
$65k
$549/nt · 55% occ
$65k × 0.80 bed × 0.86 luxe × 0.92 loc = $41k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachside Bliss 4BR Lux Villa, Pool, Terrace, Golf
3.7 km · 4.90★ (26)ocean viewluxe STR (title)tier a
Entire home
4BR/4BA
sleeps 10
$117k
$609/nt · 65% occ
$117k × 0.80 bed × 0.86 luxe × 0.78 loc = $63k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Spacious Villa + Private Pool in Hacienda Pinilla
3.7 km · 4.95★ (29)walk to beachtier a
Entire villa
4BR/4BA
sleeps 8
$124k
$544/nt · 62% occ
$124k × 0.80 bed × 0.78 loc = $77k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3BR/13 Pax Pool/jacuzzi near Avellanas/Tamarindo
3.7 km · 4.85★ (49)proven
Entire home
3BR/3BA
sleeps 13
$38k
$178/nt · 51% occ
$38k × 0.85 loc = $32k
FairLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Modern3King Suites |Private Pool| Near Avellanas
3.8 km · 4.80★ (5)
Entire home
3BR/4BA
sleeps 9
$24k
$290/nt · 40% occ
$24k × 0.85 loc = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Endless Summer
3.8 km · 5.00★ (18)tier a
Entire home
4BR/5BA
sleeps 16
$135k
$743/nt · 59% occ
$135k × 0.80 bed × 0.92 loc = $98k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hacienda Pinilla Guanacaste - Villa Mantua
3.8 km · 5.00★ (31)provenwalk to beachtier a
Entire villa
3BR/4BA
sleeps 10
$78k
$458/nt · 52% occ
$78k × 0.78 loc = $60k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Playa Negra Beachfront Villa Steps to Sand
3.8 kmbeachfront
Home / villa (title)
4BR/3BA
sleeps 10
$8k
$368/nt · 45% occ
$8k × 0.80 bed × 0.88 loc = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sun and Shade Villa
3.8 km · 5.00★ (5)tier a
Entire home
4BR/5BA
sleeps 11
$293k
$1,574/nt · 89% occ
$293k × 0.80 bed × 0.92 loc = $214k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Henton,Fiv drive from the beach.
3.8 km · 5.00★ (4)
Entire home
2BR/2BA
sleeps 6
$24k
$219/nt · 33% occ
$24k × 1.25 bed = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Mantas · Lakefront · Beach 5 min · Tamarindo
3.9 km · 5.00★ (25)walk to beachocean viewtier a
Entire home
4BR/5BA
sleeps 12
$73k
$578/nt · 39% occ
$73k × 0.80 bed × 0.92 loc = $54k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Luxury Villa w Pool: Beach Club + Free Golf
3.9 km · 5.00★ (23)luxe STR (title)tier a
Home / villa (title)
4BR/5BA
sleeps 16
$130k
$695/nt · 67% occ
$130k × 0.80 bed × 0.86 luxe × 0.78 loc = $70k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa SoL y Mar
3.9 km
Home / villa (title)
2BR/1BA
sleeps 2
$8k
$67/nt · 74% occ
$8k × 1.25 bed = $10k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury3 king Suites/PrivatePool/minutes to Beach
3.9 km · 4.90★ (10)
Entire home
3BR/4BA
sleeps 9
$35k
$307/nt · 55% occ
$35k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Oceanfront Villa Hacienda Pinilla Tamarindo
3.9 km · 4.90★ (43)provenwalk to beachocean viewluxe STR (title)tier a
Entire villa
4BR/5BA
sleeps 8
$62k
$627/nt · 47% occ
$62k × 0.80 bed × 0.86 luxe × 0.57 loc = $25k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Luxury Updated 3BR Villa in Hacienda Pinilla.
3.9 km · 4.95★ (143)provenelite opwalk to beachocean viewluxe STR (title)tier a
Entire townhouse
3BR/4BA
sleeps 8
$81k
$473/nt · 61% occ
$81k × 0.86 luxe × 0.57 loc × 0.88 operator = $36k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Azul in Paraiso
4.0 km · 5.00★ (1)tier b
Entire home
2BR/2BA
sleeps 6
$16k
$281/nt · 85% occ
$16k × 1.25 bed = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Beach House • Private Pool • Walk to Beach
4.0 km · 5.00★ (3)walk to beachluxe STR (title)tier b
Home / villa (title)
4BR/4BA
sleeps 8
$36k
$347/nt · 86% occ
$36k × 0.80 bed × 0.86 luxe × 0.85 loc = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Brand New House steps from Amazing Private Beach
4.0 km · 5.00★ (13)walk to beachocean viewtier a
Entire home
4BR/5BA
sleeps 12
$130k
$887/nt · 46% occ
$130k × 0.80 bed × 0.92 loc = $95k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa La Paz: Private Pool/Views, 3 Bedrooms, 12 People
4.0 km · 4.85★ (102)provenocean view
Entire home
3BR/4BA
sleeps 12
$46k
$199/nt · 65% occ
$46k × 0.63 loc = $29k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Coroico - Infinity Pool + BBQ + Sunset Views
4.0 km · 4.90★ (146)provenstrong opocean view
Entire home
4BR/4BA
sleeps 16
$55k
$322/nt · 44% occ
$55k × 0.80 bed × 0.63 loc × 0.93 operator = $26k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Scandi 4 bedrooms - Hacienda Pinilla with pool
4.0 km · 4.85★ (31)provenwalk to beachtier a
Entire home
4BR/5BA
sleeps 12
$100k
$620/nt · 65% occ
$100k × 0.80 bed × 0.78 loc = $62k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Luxury Jungle Home
4.0 km · 0.00★ (1)luxe STR (title)tier b
Home / villa (title)
2BR/2BA
sleeps 4
$19k
$196/nt · 43% occ
$19k × 1.25 bed × 0.86 luxe = $21k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Malinche - Hacienda Pinilla - Newly Renovated.
4.0 km · 5.00★ (3)walk to beachtier a
Entire home
3BR/4BA
sleeps 10
$37k
$610/nt · 49% occ
$37k × 0.92 loc = $34k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Simply Pinilla-Single level 2 bdrm villa
4.0 km
Home / villa (title)
2BR/1BA
sleeps 4
$12k
$131/nt · 41% occ
$12k × 1.25 bed = $15k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
CasaMarPinilla, Full Property, Pool, Nearby beach
4.1 km · 4.65★ (24)
Entire home
2BR/2BA
sleeps 4
$19k
$113/nt · 74% occ
$19k × 1.25 bed × 0.85 loc = $20k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Julian 2BR w/ Pool, Walk to Beach
4.1 km · 4.95★ (19)walk to beachtier b
Entire home
2BR/2BA
sleeps 6
$23k
$150/nt · 57% occ
$23k × 1.25 bed × 0.85 loc = $24k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Rumah - Stylish Villa Perfect for Groups
4.1 km · 4.65★ (11)
Entire home
4BR/5BA
sleeps 12
$77k
$478/nt · 48% occ
$77k × 0.80 bed = $61k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
White House in Paradise
4.1 km · 5.00★ (11)tier b
Home / villa (title)
3BR/2BA
sleeps 8
$12k
$255/nt · 22% occ
$12k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Green Season Special 3bd home w pool - Pets ok!
4.1 km · 4.85★ (30)proventier b
Home / villa (title)
3BR/3BA
sleeps 6
$14k
$176/nt · 42% occ
$14k × 0.85 loc = $12k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
UNIQUE 2 BEDROOM HOUSE WITH POOL & OCEAN VIEW-NEW!
4.1 km · 4.85★ (89)provenocean view
Entire home
2BR/2BA
sleeps 4
$27k
$143/nt · 75% occ
$27k × 1.25 bed × 0.63 loc = $21k
LooseOcean-view listing — apple-to-apple pool uses non-view comps only.
Casa Anda - Modern Escape in Playa Negra
4.1 km · 4.90★ (13)
Entire home
2BR/2BA
sleeps 6
$40k
$229/nt · 52% occ
$40k × 1.25 bed = $50k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
B7 Nature, Privacy & Comfort in Avellanas
4.1 km · 4.90★ (27)
Entire home
3BR/2BA
sleeps 6
$17k
$160/nt · 36% occ
$17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful Villa located in Hacienda Pinilla
4.1 km · 5.00★ (14)tier a
Entire home
4BR/5BA
sleeps 12
$46k
$556/nt · 27% occ
$46k × 0.80 bed × 0.92 loc = $34k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tamarindo Affordable Villa, Hacienda Pinilla
4.1 km · 5.00★ (1)walk to beachtier a
Entire home
3BR/3BA
sleeps 6
$35k
$373/nt · 45% occ
$35k × 0.92 loc = $32k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Maui
4.1 km · 4.95★ (21)walk to beachtier a
Entire home
4BR/5BA
sleeps 12
$131k
$882/nt · 45% occ
$131k × 0.80 bed × 0.92 loc = $96k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Ola Aloha
4.1 km · 4.80★ (21)walk to beachtier a
Entire home
4BR/5BA
sleeps 14
$230k
$1,129/nt · 61% occ
$230k × 0.80 bed × 0.92 loc = $168k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
4BR Beach Path Hideaway • Beach Club Access
4.1 km · 5.00★ (4)walk to beachtier a
Entire home
4BR/4BA
sleeps 8
$107k
$874/nt · 61% occ
$107k × 0.80 bed × 0.68 loc = $59k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Pool Oasis Near 5 Beaches &Top Restaurants
4.1 km · 4.85★ (60)proven
Entire home
3BR/2BA
sleeps 8
$18k
$307/nt · 27% occ
$18k × 0.85 loc = $15k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Private Macaw Sanctuary Farm - Unique Getaway
4.1 km · 4.90★ (34)proven
Entire home
2BR/1BA
sleeps 4
$19k
$117/nt · 44% occ
$19k × 1.25 bed × 0.85 loc = $20k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
House in the Heavens With Panoramic Ocean Views
4.1 km · 5.00★ (7)ocean view
Entire home
3BR/3BA
sleeps 7
$63k
$423/nt · 72% occ
$63k × 0.74 loc = $47k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Malinches
4.1 km · 0.00★ (1)
Home / villa (title)
4BR/5BA
sleeps 16
$14k
$334/nt · 34% occ
$14k × 0.80 bed = $11k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach House near Avellanas-Tamarindo
4.2 km · 5.00★ (2)
Home / villa (title)
2BR/2BA
sleeps 6
$2k
$106/nt · 19% occ
$2k × 1.25 bed = $2k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Altos de Pinilla
4.2 km · 5.00★ (2)ocean view
Entire loft
2BR/1BA
sleeps 7
$9k
$152/nt · 28% occ
$9k × 1.25 bed = $11k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Mágica, Hacienda Pinilla, Brisas 15
4.2 km · 4.70★ (14)tier a
Home / villa (title)
3BR/4BA
sleeps 9
$32k
$485/nt · 19% occ
$32k × 0.92 loc = $29k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach Villa private pool+beach club+golf view
4.2 km · 4.85★ (14)tier a
Entire home
4BR/4BA
sleeps 8
$63k
$673/nt · 45% occ
$63k × 0.80 bed × 0.78 loc = $39k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
GuanaVilla Beautiful Guest House
4.2 km · 5.00★ (9)walk to beachtier a
Entire guesthouse
2BR/2BA
sleeps 4
$37k
$411/nt · 32% occ
$37k × 1.25 bed × 0.92 loc = $43k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Entre Playas, Walk to beach
4.2 km · 5.00★ (8)walk to beachtier b
Home / villa (title)
3BR/4BA
sleeps 7
$32k
$244/nt · 48% occ
$32k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Farm Home minutes from Playa Avellanas
4.2 km · 5.00★ (103)provenelite op
Home / villa (title)
2BR/2BA
sleeps 6
$42k
$186/nt · 67% occ
$42k × 1.25 bed × 0.85 loc × 0.88 operator = $40k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Cocobolo House☀️🏄🏽‍♂️🌴
4.2 km · 4.65★ (53)tier b
Home / villa (title)
3BR/2BA
sleeps 6
$9k
$144/nt · 40% occ
$9k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Feliz,Cozy 2BR Beach Home w/ Pool & Golf car
4.2 km · 4.75★ (8)
Home / villa (title)
2BR/2BA
sleeps 4
$11k
$204/nt · 29% occ
$11k × 1.25 bed × 0.85 loc = $12k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Nibbana House at Hacienda Pinilla
4.2 km · 4.35★ (19)tier a
Home / villa (title)
4BR/5BA
sleeps 12
$44k
$652/nt · 24% occ
$44k × 0.80 bed × 0.92 loc = $32k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury 3BR-10 guest Hda. Pinilla-Beach club access
4.2 km · 5.00★ (5)walk to beachluxe STR (title)tier a
Entire home
3BR/4BA
sleeps 10
$49k
$462/nt · 32% occ
$49k × 0.86 luxe × 0.68 loc = $29k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Gated Community Private Beach Villa
4.2 km · 5.00★ (6)luxe STR (title)tier a
Entire home
4BR/5BA
sleeps 8
$106k
$755/nt · 76% occ
$106k × 0.80 bed × 0.86 luxe × 0.81 loc = $59k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
10p Luxury Villa w/Beach Club - Concierge Service
4.2 km · 5.00★ (8)luxe STR (title)tier a
Entire townhouse
3BR/4BA
sleeps 10
$76k
$408/nt · 52% occ
$76k × 0.86 luxe × 0.92 loc = $60k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lux 2BR Villa_Beach Club & Surf!
4.3 km · 4.95★ (46)provenluxe STR (title)tier a
Entire home
2BR/3BA
sleeps 4
$32k
$208/nt · 84% occ
$32k × 1.25 bed × 0.86 luxe × 0.78 loc = $27k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
200mts to Beach - Private Pool & Pickleball court
4.3 km · 5.00★ (1)walk to beachtier a
Entire home
4BR/6BA
sleeps 12
$180k
$1,287/nt · 65% occ
$180k × 0.80 bed × 0.78 loc = $112k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Surf, Sun & Serenity: Villa Nantiri 4
4.3 kmtier b
Home / villa (title)
3BR/2BA
sleeps 6
$3k
$162/nt · 58% occ
$3k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amazing Beach House, Hacienda Pinilla Golf Resort
4.3 km · 5.00★ (14)tier a
Home / villa (title)
4BR/4BA
sleeps 8
$82k
$781/nt · 59% occ
$82k × 0.80 bed × 0.92 loc = $60k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Tranquila - A Gated Jungle Hideaway w/ Pool
4.3 km · 5.00★ (2)ocean view
Entire home
2BR/2BA
sleeps 8
$9k
$247/nt · 49% occ
$9k × 1.25 bed × 0.85 loc = $10k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Marycielo Jungle & Beach House
4.3 km · 5.00★ (35)provenwalk to beachtier b
Entire home
3BR/2BA
sleeps 7
$60k
$288/nt · 70% occ
$60k × 0.85 loc = $51k
LooseLeft out of headline pin pool — Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
Villa Los Celajes
4.4 km · 4.60★ (10)tier b
Home / villa (title)
3BR/3BA
sleeps 6
$11k
$140/nt · 27% occ
$11k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Nanku House with pool near Avellanas beach
4.4 km · 5.00★ (9)walk to beachtier b
Entire home
3BR/2BA
sleeps 8
$23k
$233/nt · 50% occ
$23k × 0.85 loc = $19k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
§2

Assignment scope & assumptions

Engine
V5 · home villa
Blend method
Weighted blend
Estimate basis
Reconciled indication
Intended use
Investor due-diligence support

Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.

§3

Subject property

Product
Homes · STR rentable
Size
3BR / 2.5BA
Asking
$558k
Community
The Enclave · Premium (A)
Gallery segment
Premium
Traits
beachClose, pool, ac, patio
Headline yield
$52k/yr ÷ $558k = 9.3% gross
§5

Comp selection funnel

1Market search246All unique STR comps within 4.5 km of subject pin.
2Proven operators1214.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted6342 received positive weight after filters.
4Headline blend3Positive-weight picks that move published headline.
  • Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view). · Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).
  • Thin The Enclave in-polygon proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
  • Headline band: low $40k · reconciled $44k · high $46k — min / weight-average / max of bed/location-scaled comps in the table.
  • Our estimate comps frozen at enrich — 3 comps (same set that published the yield).
§6

Calculation walkthrough

  1. 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
  2. 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
  3. 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
  4. 4→Weighted bandLow / reconciled / high on 3 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
  5. 5→Headline revenueReconciled indication → $52k/yr
  6. 6÷Gross yield$52k ÷ $558k = 9.3%
§7

Rejected from pool

300 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.

Not proven operator (182)Outside headline blend (39)View alignment (14)Walk / beach alignment (4)Product type mismatch (3)Low utilization (1)
§8

Reconciliation

  • Headline revenue uses the Reconciled indication from the weighted blend — low and high bracket the adjusted comp range.
  • Largest driver: The Enclave Avellanas - Villa B3. (36.7% of weighted blend).
  • 3 of 3 headline comps carry bed, luxury, location, or operator descale before weighting.

Community tier

  • The Enclave — Premium (A).
  • Same-tier and same-complex comps; premium gated neighbors allowed with full weight.
  • Premium neighbors are down-weighted when they would inflate a standard community.

V5 home / villa engine

  • Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
  • Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
  • Band winsor caps dominant outliers when the weighted pool is wide.
  • Basis: V5 home · 3 comps · proximate.

Location gap (tier 1)

  • Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
  • Apple-to-apple headline pool — non-view proven operators only (subject has no confirmed ocean view).
  • Apple-to-apple headline pool — walk-to-beach comps only (subject is not beachfront).

Product positioning (tier 2)

  • Gallery segment: premium.
  • No tier-2 positioning haircut — standard segment and rental-ready finish.

Our estimate revenue

  • Published estimate: Reconciled indication ~$52k/yr → ~9.3% gross on $558k asking.
  • Basis: V5 home · 3 comps · proximate.
  • The comp tables below list exactly which rentals received positive weight in this estimate blend.

Other recipe adjustments

  • + Thin The Enclave in-polygon proof (1/6 proven) — corridor comps kept; cross-community down-weighted. Pin ±1BR — 3 within 500 m (same-complex local — block far corridor backfill).
  • + Trimmed middle headline — drop weighted top/bottom 20% of the gated blend, then weighted mean (replaces P25/median pick).
  • + Hedonic cross-check: V5 vs model p50 differ >1.5×
  • Missing vs local winners (capex to close gap): Gym / fitness, Hot tub, BBQ / grill.
  • Top-quartile band uses p75 of the same proven-operator comp pool.

Deal score ingredients

  • Projected gross yield: 9% gross yield (24/55 pts)
  • Discount vs comps-implied value: 13% above comps-implied value (0/30 pts)
  • Revenue potential: ~$52k/yr Reconciled indication revenue (7/15 pts)

Flags & exclusions

  • Few or scattered nearby rentals behind this estimate — lower confidence.
§9

Limiting conditions

  • —Broker asking price and listing copy — not verified sale or operating statements.
  • —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
  • —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
  • —Coordinates approximate when broker omits parcel pin — headline withheld.
  • —Gross yield excludes capex, furnishing, management, tax, and financing.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.