beachfrontocean viewNo pool
Playa Potrero · Guanacaste
Vista Marina Beach House – Beachfront Residence - Playa Potrero, CR
Homes · 3 bd · 2 ba · 2,497 sqft
$1,695,000
View broker listing ↗via Flamingo Beach Realty · asking
No pool · non-pool compsWeak · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative· Our estimate
3%
$50k/yr
Moderate
6%
$96k/yr
Optimistic
8%
$131k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 179 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (179 of 179 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
179 of 179 · 72 proven / 107 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Casa Yoha, Private Escape w/ Pool & Terrace Views 0.0 km · 4.50★ (77)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $42k $243/nt · 51% occ $42k × 0.82 bed × 0.85 loc = $29k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Potrero-Modern 4bedroom home with Ocean view 0.2 km · 4.50★ (20)walk to beachocean view | Entire home | 4BR/3BA sleeps 10 | $32k $346/nt · 43% occ $32k × 0.82 bed = $26k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, Villa Arthela, Flamingo Marina 0.4 km · 5.00★ (113)provenelite opwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $148k $682/nt · 60% occ $148k × 0.82 bed × 0.85 loc × 0.88 operator = $91k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Private Pool Villa | 5min Walk to Beach & Dining 0.4 km · 5.00★ (41)provenwalk to beachocean view | Entire villa | 3BR/4BA sleeps 6 | $70k $294/nt · 77% occ $70k × 0.85 loc = $59k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Beach Front Home on lovely Playa Potrero 0.4 km · 5.00★ (36)provenbeachfrontocean viewluxe STR (title) | Entire townhouse | 3BR/4BA sleeps 6 | $57k $375/nt · 73% occ $57k × 0.86 luxe = $50k | Strong | — | |
CasaCielo, Oceanview w/Pool, Near Beaches & Dining 0.4 km · 5.00★ (117)provenelite opwalk to beachocean viewtier b | Entire villa | 2BR/2BA sleeps 4 | $65k $312/nt · 86% occ $65k × 1.25 bed × 0.85 loc × 0.88 operator = $61k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Playa Potrero, Walk to Beach Home w/Pool, 2BR/2.5B 0.5 km · 4.50★ (105)walk to beach | Rental unit → Home / villa (title) Entire rental unit | 2BR/3BA sleeps 6 | $24k $125/nt · 70% occ $24k × 1.25 bed × 0.85 loc = $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Bahia Sur Oceanview Villa-Spectacular Views 0.5 km · 5.00★ (20)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 6 | $47k $405/nt · 64% occ $47k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous Modern Home Playa Potrero 0.5 km · 5.00★ (22) | Home / villa (title) | 4BR/4BA sleeps 8 | $70k $482/nt · 47% occ $70k × 0.82 bed = $57k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa | Private Pool & Concierge 0.6 km · 5.00★ (84)provenstrong opbeachfrontocean view | Entire villa | 4BR/3BA sleeps 12 | $95k $523/nt · 61% occ $95k × 0.82 bed × 0.85 loc × 0.93 operator = $62k | Strong | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Beautiful 2-BR House Steps from the Beach 0.7 km · 5.00★ (145)provenelite opwalk to beach | Entire home | 2BR/2BA sleeps 6 | $59k $221/nt · 78% occ $59k × 1.25 bed × 0.85 loc × 0.88 operator = $55k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cozy 3BR Duplex Private Pool, AC, and Beach Access 0.7 km · 5.00★ (61)provenstrong opwalk to beach | Entire home | 3BR/3BA sleeps 6 | $35k $202/nt · 49% occ $35k × 0.85 loc × 0.93 operator = $28k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Coqui, Tropical Oasis super close to beach 0.7 km · 5.00★ (92)provenstrong opwalk to beach | Entire home | 3BR/2BA sleeps 6 | $41k $306/nt · 54% occ $41k × 0.85 loc × 0.93 operator = $32k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Lulu: Large Pool, Walk to Beach & Dining! 0.7 km · 5.00★ (93)provenstrong opwalk to beach | Entire villa | 4BR/4BA sleeps 8 | $104k $435/nt · 73% occ $104k × 0.82 bed × 0.85 loc × 0.93 operator = $67k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
2br nature home, Pool, 900m Walk to Potrero Beach 0.7 km · 5.00★ (5) | Home / villa (title) | 2BR/2BA sleeps 4 | $8k $140/nt · 32% occ $8k × 1.25 bed × 0.85 loc = $9k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumeria, walking distance to the beach! 0.7 km · 5.00★ (26)walk to beach | Entire home | 4BR/2BA sleeps 8 | $23k $222/nt · 56% occ $23k × 0.82 bed = $19k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa con Piscina Privada • 300 m Playa Potrero 0.7 km · 4.00★ (6) | Home / villa (title) | 3BR/3BA sleeps 10 | $20k $232/nt · 55% occ $20k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Jungle Villa • Private pool | Playa Potrero 0.9 km · 5.00★ (61)provenstrong opwalk to beachluxe STR (title) | Entire villa | 3BR/4BA sleeps 10 | $44k $372/nt · 35% occ $44k × 0.86 luxe × 0.85 loc × 0.93 operator = $30k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Tropical Luxury 4BDRM Home 1.0 km · 4.50★ (13)luxe STR (title) | Home / villa (title) | 4BR/4BA sleeps 8 | $53k $364/nt · 46% occ $53k × 0.82 bed × 0.86 luxe = $38k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Encantadora, home close to the beach 1.0 km · 4.50★ (123)walk to beach | Entire home | 3BR/2BA sleeps 7 | $14k $189/nt · 26% occ $14k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mariposa, Beautiful home close to the beach. 1.0 km · 5.00★ (32)walk to beach | Entire home | 3BR/2BA sleeps 6 | $31k $322/nt · 63% occ $31k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mot Mot Surfside Luxury 1.0 km · 5.00★ (67)provenstrong opluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $21k $272/nt · 32% occ $21k × 0.86 luxe × 0.85 loc × 0.93 operator = $15k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cozy home walking distance to beach - Villa Olas 1.0 km · 5.00★ (21)walk to beach | Home / villa (title) | 2BR/2BA sleeps 4 | $6k $137/nt · 34% occ $6k × 1.25 bed = $7k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
350m to beach - Guitar-shaped Pool – Kitchen - Bbq 1.0 km · 5.00★ (19)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $80k $447/nt · 59% occ $80k × 0.82 bed × 0.85 loc = $56k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Royal – Tropical Zen Villa Walk to beach! 1.0 km · 5.00★ (84)provenstrong opwalk to beach | Entire home | 4BR/4BA sleeps 8 | $60k $342/nt · 62% occ $60k × 0.82 bed × 0.85 loc × 0.93 operator = $39k | Strong | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Columbine Private Beach Side Escape 1.1 km · 5.00★ (19) | Home / villa (title) | 2BR/2BA sleeps 4 | $61k $289/nt · 73% occ $61k × 1.25 bed = $76k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sea Breeze-Ocean View Home 1.1 km · 5.00★ (52)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 10 | $85k $306/nt · 78% occ $85k × 0.81 loc × 0.93 operator = $64k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casita Mar Y Posa Close to Playa Potrero Beach 1.1 km · 5.00★ (22)walk to beach | Entire home | 3BR/2BA sleeps 6 | $14k $154/nt · 58% occ $14k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Boutique home with private pool, walk to the beach 1.2 km · 5.00★ (108)provenelite opwalk to beach | Entire home | 2BR/2BA sleeps 6 | $38k $198/nt · 61% occ $38k × 1.25 bed × 0.85 loc × 0.88 operator = $35k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Teca in Surfside w/ Pool near Beach 1.2 km · 5.00★ (149)provenelite opwalk to beach | Entire home | 2BR/2BA sleeps 4 | $62k $237/nt · 74% occ $62k × 1.25 bed × 0.85 loc × 0.88 operator = $58k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Flamingo Estates 18- 4 BR House with Pool 1.2 km · 5.00★ (41)proventier b | Entire home | 4BR/4BA sleeps 8 | $55k $330/nt · 54% occ $55k × 0.82 bed × 0.81 loc = $37k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
4 bedroom home, 3 minute walk to the beach. 1.2 km · 5.00★ (100)provenelite opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $38k $301/nt · 42% occ $38k × 0.82 bed × 0.85 loc × 0.88 operator = $24k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Casa Sol Blanco Playa Potrero- Pool/Walk to Beach 1.2 km · 5.00★ (98)provenstrong opwalk to beach | Entire home | 3BR/3BA sleeps 10 | $55k $223/nt · 75% occ $55k × 0.85 loc × 0.93 operator = $43k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
1/6 El pasito cabinas, intimité, piscine privée 1.2 km · 5.00★ (305)provenlegend op | Entire bungalow | 2BR/1BA sleeps 3 | $23k $92/nt · 68% occ $23k × 1.25 bed × 0.85 loc × 0.81 operator = $20k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mil Flores Lovely Family Home, Potrero Beach 1.3 km · 5.00★ (62)provenstrong opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $70k $363/nt · 57% occ $70k × 0.82 bed × 0.85 loc × 0.93 operator = $45k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Come chill at Casa Alegra 1.3 km · 5.00★ (23) | Home / villa (title) | 2BR/2BA sleeps 4 | $15k $171/nt · 56% occ $15k × 1.25 bed = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Art Gecko, tropical home with large pool. 1.3 km · 5.00★ (108)provenelite opwalk to beach | Entire home | 3BR/4BA sleeps 6 | $33k $308/nt · 50% occ $33k × 0.85 loc × 0.88 operator = $25k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Home, Tropical Garden, 2 Minutes to Beach 1.3 km · 5.00★ (105)provenelite opwalk to beachluxe STR (title) | Entire villa | 2BR/2BA sleeps 6 | $38k $197/nt · 63% occ $38k × 1.25 bed × 0.86 luxe × 0.85 loc × 0.88 operator = $31k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Alegre, fantastic 4 bedroom home with pool 1.3 km · 5.00★ (115)provenelite op | Entire home | 4BR/3BA sleeps 8 | $32k $323/nt · 46% occ $32k × 0.82 bed × 0.85 loc × 0.88 operator = $20k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Aguamarina Beach House 1.3 km · 5.00★ (107)provenelite opbeachfront | Entire home | 2BR/1BA sleeps 4 | $19k $144/nt · 46% occ $19k × 1.25 bed × 0.88 operator = $21k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Modern Beach House Surrounded by Nature 1.3 km · 5.00★ (29)walk to beach | Entire home | 4BR/4BA sleeps 8 | $22k $269/nt · 55% occ $22k × 0.82 bed = $18k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de Tiki - 2BR + Flex Room 1.3 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 4 | $2k $160/nt · 26% occ $2k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa del Mar- 3 BR Ocean View House in Flamingo 1.3 km · 0.00★ (2)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 6 | $56k $627/nt · 38% occ $56k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Zen Home w/ Boho Design & Resort-Style Backyard 1.4 km · 5.00★ (14)walk to beach | Entire home | 4BR/5BA sleeps 9 | $57k $377/nt · 50% occ $57k × 0.82 bed × 0.85 loc = $40k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Rio, On the River 1.4 km · 5.00★ (38)provenwalk to beach | Entire home | 4BR/3BA sleeps 7 | $56k $343/nt · 49% occ $56k × 0.82 bed = $46k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mangrove on the River 1.4 km · 5.00★ (29)walk to beach | Entire home | 3BR/3BA sleeps 7 | $34k $326/nt · 34% occ $34k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Emma - Oasis Playa Potrero 1.4 km · 5.00★ (41)proven | Home / villa (title) | 3BR/4BA sleeps 6 | $37k $279/nt · 46% occ $37k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Beachfront Villa - Sunsets and Daily Maid Service 1.4 km · 5.00★ (21)beachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $205k $1,074/nt · 80% occ $205k × 0.82 bed = $168k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Buendía Lux • Piña Suite-Pool & BBQ Steps to Beach 1.4 km · 5.00★ (149)provenelite opwalk to beachluxe STR (title) | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $40k $165/nt · 72% occ $40k × 1.25 bed × 0.86 luxe × 0.85 loc × 0.88 operator = $32k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Buendía Lux • Mango Suite • Pool & BBQ Near Beach 1.5 km · 5.00★ (164)provenelite opwalk to beachluxe STR (title) | Rental unit Entire rental unit | 2BR/1BA sleeps 4 | $43k $164/nt · 71% occ $43k × 1.25 bed × 0.86 luxe × 0.85 loc × 0.88 operator = $34k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Harmonia Modern Tropical Villa with Private P 1.5 km · 4.00★ (20) | Home / villa (title) | 2BR/3BA sleeps 4 | $20k $250/nt · 36% occ $20k × 1.25 bed = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Lauro simply paradise 1.5 km | Home / villa (title) | 3BR/2BA sleeps 6 | $10k $254/nt · 32% occ $10k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Home! Dos Rios Mar Vista 1.6 km · 5.00★ (9)ocean view | Home / villa (title) | 3BR/4BA sleeps 6 | $53k $740/nt · 49% occ $53k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Buendía Lux • Villa Harmonia-Pool & BBQ Near Beach 1.6 km · 5.00★ (68)provenstrong opwalk to beachluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $61k $268/nt · 83% occ $61k × 0.86 luxe × 0.85 loc × 0.93 operator = $42k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Private Nature Retreat • 2 Villas • Pool 1.6 km · 0.00★ (1) | Home / villa (title) | 2BR/2BA sleeps 4 | $32k $159/nt · 63% occ $32k × 1.25 bed × 0.85 loc = $34k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Calu: Secluded Nature Villa, Private Pool 1.7 km · 5.00★ (10) | Home / villa (title) | 2BR/2BA sleeps 8 | $28k $149/nt · 69% occ $28k × 1.25 bed × 0.85 loc = $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mystic Mermaid - Beachfront Home with Pool 1.7 km · 5.00★ (8)beachfront | Home / villa (title) | 3BR/3BA sleeps 6 | $42k $391/nt · 51% occ $42k × 0.85 loc = $36k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Marina | Private Pool · Beach · Pura Vida 1.8 km · 5.00★ (5) | Home / villa (title) | 4BR/4BA sleeps 8 | $63k $408/nt · 78% occ $63k × 0.82 bed × 0.85 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa 8 minutos caminando a Playa Penca y Potrero 1.8 km · 4.50★ (178)walk to beach | Entire villa | 2BR/1BA sleeps 5 | $20k $115/nt · 54% occ $20k × 1.25 bed = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dreamy Spanish Villa w/ Oceanview Infinity Pool 1.8 km · 5.00★ (14)ocean viewtier b | Home / villa (title) | 4BR/6BA sleeps 8 | $160k $792/nt · 74% occ $160k × 0.82 bed × 0.85 loc = $112k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
2BR Oceanview 2nd-Floor | Balcony | Pool 1.8 km · 5.00★ (60)ocean viewtier b | Rental unit Entire rental unit | 2BR/2BA sleeps 4 | $7k $289/nt · 19% occ $7k × 1.25 bed × 0.85 loc = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront haven - private & pristine 1.8 km · 5.00★ (24)beachfrontocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $96k $818/nt · 37% occ $96k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Merry Mermaid - Beachfront Home with Pool 1.9 km · 5.00★ (22)beachfront | Home / villa (title) | 3BR/3BA sleeps 6 | $42k $377/nt · 53% occ $42k × 0.85 loc = $36k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa del Mar - 4 BR House in Flamingo 1.9 km · 5.00★ (3)tier b | Home / villa (title) | 4BR/6BA sleeps 8 | $64k $710/nt · 38% occ $64k × 0.82 bed = $53k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Beachfront House View From Every Room! 2.0 km · 5.00★ (47)provenwalk to beachtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $101k $1,144/nt · 49% occ $101k × 0.82 bed = $83k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Rosa- Luxury Ocean View 3 Bedroom Home 2.0 km · 5.00★ (9)ocean viewluxe STR (title)tier b | Home / villa (title) | 3BR/3BA sleeps 6 | $34k $533/nt · 36% occ $34k × 0.86 luxe = $29k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Getaway 3BR House/ amazing ocean view 2.0 km · 5.00★ (7)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 6 | $37k $602/nt · 51% occ $37k × 0.93 loc = $35k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cozy - Entire house in Playa Potrero 2.0 km · 5.00★ (21) | Home / villa (title) | 2BR/1BA sleeps 4 | $19k $186/nt · 63% occ $19k × 1.25 bed = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
house close to the ocean 2.0 km · 5.00★ (247)provenlegend opwalk to beach | Entire home | 2BR/2BA sleeps 5 | $12k $100/nt · 56% occ $12k × 1.25 bed × 0.85 loc × 0.81 operator = $10k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Villa Sunset Playa Flamingo 2.0 km · 5.00★ (64)provenstrong opbeachfrontocean viewtier b | Entire villa | 2BR/3BA sleeps 5 | $154k $802/nt · 60% occ $154k × 1.25 bed × 0.85 loc × 0.93 operator = $152k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Alberto's House 2.1 km · 4.50★ (56) | Home / villa (title) | 2BR/2BA sleeps 4 | $18k $160/nt · 46% occ $18k × 1.25 bed = $23k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de los Suenos Ocean View home on 1.25 Acres! 2.1 km · 5.00★ (54)provenstrong opocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $41k $366/nt · 46% occ $41k × 0.79 loc × 0.93 operator = $30k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
villas flamingo, 11 2.1 km · 5.00★ (10)tier b | Home / villa (title) | 2BR/3BA sleeps 6 | $38k $455/nt · 68% occ $38k × 1.25 bed = $48k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean views by day, unforgettable sunsets by night 2.1 km · 5.00★ (60)provenstrong opocean viewtier b | Entire vacation home | 3BR/3BA sleeps 6 | $60k $329/nt · 54% occ $60k × 0.85 loc × 0.93 operator = $47k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Flamingo #5 - Just Steps to the Sand 2.1 km · 5.00★ (62)provenstrong opwalk to beachocean viewtier b | Entire home | 2BR/3BA sleeps 7 | $32k $219/nt · 53% occ $32k × 1.25 bed × 0.85 loc × 0.93 operator = $32k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Sueño al Mar Villa Magnolia 2 2.1 km · 4.50★ (10) | Home / villa (title) | 3BR/2BA sleeps 6 | $4k $199/nt · 17% occ $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 BR Luxury Villa Pacific Views 2.1 kmocean viewluxe STR (title)tier a | Home / villa (title) | 3BR/3BA sleeps 6 | $3k $1,203/nt · 8% occ $3k × 0.86 luxe × 0.92 loc = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Honey's Villas 2.2 km | Home / villa (title) | 4BR/4BA sleeps 10 | $4k $371/nt · 75% occ $4k × 0.82 bed = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Beach Ocean View Villa with private pool 2.2 km · 5.00★ (56)provenstrong opocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $42k $297/nt · 67% occ $42k × 0.85 loc × 0.93 operator = $33k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Matias 2.2 km · 4.50★ (13) | Home / villa (title) | 2BR/1BA sleeps 4 | $6k $113/nt · 33% occ $6k × 1.25 bed = $7k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private house with pool.10 min walk to Penca beach 2.2 km · 5.00★ (46)proven | Entire home | 3BR/3BA sleeps 12 | $18k $552/nt · 17% occ $18k × 0.85 loc = $15k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Flamingo Luxury Makai Villa Next to the Beach 2.2 km · 5.00★ (8)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $41k $568/nt · 25% occ $41k × 0.82 bed × 0.86 luxe = $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Toucan House: 2 Bedrooms with Communal Pool 2.2 km · 4.50★ (144) | Home / villa (title) | 2BR/1BA sleeps 5 | $14k $147/nt · 34% occ $14k × 1.25 bed × 0.85 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hacienda Beach House Flamingo 2.3 km · 5.00★ (7) | Home / villa (title) | 3BR/4BA sleeps 9 | $25k $212/nt · 64% occ $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jungle Villa, Pool, Private Patio & Concierge 2.3 km · 4.50★ (12) | Home / villa (title) | 2BR/1BA sleeps 4 | $27k $157/nt · 65% occ $27k × 1.25 bed × 0.85 loc = $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Camélia — Flamingo Beach Paradise 2.3 km · 5.00★ (53)provenstrong opwalk to beachocean view | Entire villa | 3BR/4BA sleeps 8 | $159k $828/nt · 73% occ $159k × 0.85 loc × 0.93 operator = $125k | Fair | — | |
Villa Infinita – Endless Views, Pure Luxury Living 2.3 km · 0.00★ (2)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $36k $699/nt · 57% occ $36k × 0.82 bed × 0.86 luxe = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cocoon 2.3 km · 5.00★ (43)provenocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $103k $507/nt · 74% occ $103k × 0.79 loc = $81k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View boutique Home with Pool 2.3 km · 5.00★ (237)provenlegend opocean viewtier b | Entire townhouse | 4BR/3BA sleeps 10 | $54k $316/nt · 56% occ $54k × 0.82 bed × 0.85 loc × 0.81 operator = $30k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Eileen's Beach House 2.3 km · 4.50★ (66) | Entire home | 2BR/2BA sleeps 4 | $22k $133/nt · 53% occ $22k × 1.25 bed = $27k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach house (5 minutes walking) with pool 2/4 2.3 km · 5.00★ (9) | Home / villa (title) | 3BR/1BA sleeps 6 | $11k $247/nt · 16% occ $11k × 0.85 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Iconic Flamingo Point House - BeachFront OceanView 2.3 km · 5.00★ (84)provenstrong opbeachfrontocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $230k $1,036/nt · 82% occ $230k × 0.82 bed × 0.85 loc × 0.93 operator = $149k | Fair | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Spacious home w terrace, pool & peaceful garden 2.3 km · 5.00★ (59)provenstrong op | Rental unit → Home / villa (title) Entire rental unit | 3BR/2BA sleeps 6 | $19k $162/nt · 38% occ $19k × 0.85 loc × 0.93 operator = $15k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Spectacular, Gated, Ocean View Villa in Costa Rica 2.4 km · 5.00★ (12)ocean view | Home / villa (title) | 4BR/5BA sleeps 10 | $168k $870/nt · 51% occ $168k × 0.82 bed = $138k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Your Luxurious Ocean View Escape- At Mar Vista 2.4 km · 5.00★ (66)provenstrong opocean viewluxe STR (title)tier a | Entire home | 3BR/4BA sleeps 6 | $128k $453/nt · 78% occ $128k × 0.86 luxe × 0.79 loc × 0.93 operator = $81k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Cacique 2.4 km · 4.50★ (4)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $61k $575/nt · 36% occ $61k × 0.82 bed × 0.93 loc = $47k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tranquilo - Beautiful Home with Private Pool 2.4 km · 5.00★ (8)tier a | Home / villa (title) | 2BR/2BA sleeps 6 | $20k $272/nt · 31% occ $20k × 1.25 bed × 0.79 loc = $20k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Stella 2.4 km · 5.00★ (33)proven | Entire home | 2BR/2BA sleeps 6 | $33k $210/nt · 44% occ $33k × 1.25 bed = $42k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Equipada con piscina 4 personas - Potrero 2.4 km · 4.50★ (95) | Rental unit → Home / villa (title) Entire rental unit | 2BR/2BA sleeps 8 | $43k $192/nt · 71% occ $43k × 1.25 bed = $54k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Next to the Beach Villa Mauka 2.4 km · 5.00★ (11)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $87k $604/nt · 45% occ $87k × 0.82 bed × 0.95 loc = $68k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nautilus -Stunning beach Flamingo, Guanacaste 2.4 km | Home / villa (title) | 4BR/3BA sleeps 8 | $71k $1,330/nt · 68% occ $71k × 0.82 bed = $58k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Linda Villa Claudia 27B 2.5 km · 5.00★ (39)provenwalk to beach | Entire home | 2BR/2BA sleeps 4 | $20k $130/nt · 54% occ $20k × 1.25 bed × 0.85 loc = $21k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Carlayna - Pool & Cool Plunge Close to Beach 2.5 km · 5.00★ (20) | Home / villa (title) | 3BR/4BA sleeps 12 | $58k $358/nt · 49% occ $58k × 0.85 loc = $49k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Hibiscus, Ocean view infinity pool 2.5 km · 4.50★ (190)walk to beachocean view | Entire villa | 4BR/5BA sleeps 8 | $64k $327/nt · 58% occ $64k × 0.82 bed × 0.85 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home in Playa Flamingo (Mar Vista) 2.5 km · 5.00★ (4)tier b | Home / villa (title) | 3BR/4BA sleeps 7 | $11k $673/nt · 18% occ $11k × 0.93 loc = $10k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de Los Suenos 2.5 km · 5.00★ (19)walk to beachocean viewtier b | Entire home | 4BR/4BA sleeps 9 | $73k $434/nt · 79% occ $73k × 0.82 bed × 0.96 loc = $58k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Incredible Ocean View 2 Bedroom Home in Mar Vista 2.6 km · 5.00★ (3)ocean view | Home / villa (title) | 2BR/1BA sleeps 4 | $4k $178/nt · 19% occ $4k × 1.25 bed = $5k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Potrero Hills CR - Guanacaste 2.6 km · 5.00★ (84)provenstrong op | Entire home | 2BR/1BA sleeps 5 | $65k $204/nt · 89% occ $65k × 1.25 bed × 0.85 loc × 0.93 operator = $64k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
GORGEOUS HOUSE ON THE BEACH PLAYA POTRERO 2.6 km · 5.00★ (30)provenwalk to beachocean view | Entire home | 4BR/3BA sleeps 9 | $82k $500/nt · 49% occ $82k × 0.82 bed × 0.85 loc = $57k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Sauga | Modern Tropical House | Walk to Beach 2.6 km · 0.00★ (2)walk to beach | Home / villa (title) | 3BR/3BA sleeps 6 | $4k $229/nt · 92% occ $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cancion Del Mar 4Bd, 4Ba, OV, hear the waves. 2.7 km · 5.00★ (7)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $93k $788/nt · 40% occ $93k × 0.82 bed × 0.96 loc = $73k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview 4BR Villa • Sunsets • Walk to Beaches 2.7 km · 5.00★ (21)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $95k $891/nt · 44% occ $95k × 0.82 bed = $78k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, Infinity Pool & Hot Tub,Fiber Internet 2.7 km · 5.00★ (53)provenstrong opocean viewtier a | Entire home | 3BR/3BA sleeps 6 | $98k $400/nt · 75% occ $98k × 0.79 loc × 0.93 operator = $72k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa La Palmeria, Ocean View, pool, Playa Potrero 2.7 km · 5.00★ (45)provenocean view | Entire villa | 3BR/3BA sleeps 8 | $47k $368/nt · 52% occ $47k × 0.85 loc = $40k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View 8minute from Playa Penca 2.7 km · 5.00★ (169)provenelite opocean view | Entire home | 4BR/3BA sleeps 14 | $69k $261/nt · 70% occ $69k × 0.82 bed × 0.85 loc × 0.88 operator = $42k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
The Haven - 2BR Private Home+Casita at Mar Vista 2.8 km · 5.00★ (45)provenocean viewtier a | Entire home | 3BR/4BA sleeps 6 | $46k $311/nt · 59% occ $46k × 0.79 loc = $36k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View Villa with Infinity Pool & Trails 2.9 km · 5.00★ (41)provenocean viewtier a | Entire villa | 2BR/3BA sleeps 4 | $62k $256/nt · 69% occ $62k × 1.25 bed × 0.79 loc = $61k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Villa: Ocean View, Infinity Pool & Gym 2.9 km · 5.00★ (18)ocean viewluxe STR (title) | Home / villa (title) | 3BR/3BA sleeps 7 | $7k $691/nt · 60% occ $7k × 0.86 luxe × 0.85 loc = $5k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Living at Villas Catalina #13 2.9 km · 4.50★ (21)luxe STR (title) | Home / villa (title) | 3BR/3BA sleeps 6 | $36k $235/nt · 57% occ $36k × 0.86 luxe = $31k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dos Ríos 7 2.9 km · 5.00★ (39)proventier a | Entire home | 2BR/2BA sleeps 4 | $43k $236/nt · 49% occ $43k × 1.25 bed × 0.79 loc = $43k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Home w/Guest home:Long term rent 3.0 km · 0.00★ (2)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $7k $169/nt · 81% occ $7k × 0.82 bed × 0.96 loc = $6k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Panoramic Beachfront Villa 3.0 kmbeachfront | Home / villa (title) | 4BR/3BA sleeps 12 | $2k $434/nt · 20% occ $2k × 0.82 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Beachfront Villa 3.0 km · 0.00★ (1)walk to beachtier b | Home / villa (title) | 3BR/2BA sleeps 10 | $27k $316/nt · 43% occ $27k × 0.96 loc = $26k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
NEW Agave Azul: 2 homes in 1! 9 min walk to beach! 3.0 km · 5.00★ (17)walk to beachocean view | Home / villa (title) | 4BR/3BA sleeps 9 | $50k $310/nt · 65% occ $50k × 0.82 bed = $41k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa & Private Pool in Mar Vista 3.0 km · 5.00★ (13)ocean viewtier a | Home / villa (title) | 4BR/5BA sleeps 8 | $91k $484/nt · 62% occ $91k × 0.82 bed × 0.79 loc = $59k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Infinity Pool & Private Ocean Views 3.1 km · 5.00★ (30)provenocean viewtier a | Entire villa | 4BR/5BA sleeps 8 | $157k $588/nt · 80% occ $157k × 0.82 bed × 0.79 loc = $102k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cielo de Playa Beachfront Villa 3.1 kmwalk to beachtier b | Home / villa (title) | 4BR/3BA sleeps 12 | $35k $358/nt · 58% occ $35k × 0.82 bed × 0.96 loc = $28k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean Beachfront Villa 3.1 km · 0.00★ (1)walk to beach | Home / villa (title) | 3BR/2BA sleeps 6 | $32k $254/nt · 78% occ $32k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alma 3.1 km · 5.00★ (37)proven | Entire vacation home | 3BR/3BA sleeps 10 | $32k $284/nt · 36% occ $32k × 0.85 loc = $27k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Coastal Oceanview 3BR Modern Home w/ Private Pool 3.2 km · 4.50★ (21)ocean viewtier b | Home / villa (title) | 3BR/3BA sleeps 6 | $106k $392/nt · 91% occ $106k × 0.81 loc = $86k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Coastal Oceanview 4BR Modern Villa w/ Private Pool 3.2 km · 5.00★ (49)provenwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $61k $370/nt · 57% occ $61k × 0.82 bed × 0.81 loc = $41k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Coastal Oceanview 3BR Modern Home w/ Private Pool 3.2 kmocean viewtier b | Home / villa (title) | 3BR/3BA sleeps 6 | $1k $353/nt · 20% occ $1k × 0.81 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Crystal Ocean Retreat • Luxury Pool Home for 12 3.2 km · 0.00★ (1)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 12 | $82k $1,465/nt · 32% occ $82k × 0.82 bed × 0.86 luxe × 0.79 loc = $46k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Caballito de Mar, stunning ocean view 3.3 km · 5.00★ (8)ocean view | Home / villa (title) | 3BR/4BA sleeps 8 | $82k $786/nt · 57% occ $82k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Serena - Ocean View 3 BR House 3.3 km · 5.00★ (35)provenocean viewtier a | Entire home | 3BR/4BA sleeps 6 | $71k $344/nt · 62% occ $71k × 0.79 loc = $56k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Velas in Flamingo-Private pool 3.4 km · 5.00★ (177)provenelite op | Entire home | 2BR/2BA sleeps 5 | $39k $156/nt · 73% occ $39k × 1.25 bed × 0.85 loc × 0.88 operator = $36k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Oceanfront Villa • Pool & Jacuzzi • Near Conchal 3.4 km · 5.00★ (27)beachfrontocean view | Entire villa | 3BR/3BA sleeps 6 | $70k $473/nt · 70% occ $70k × 0.85 loc = $59k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Bella Vista, mediterranean villa with oceanview 3.4 km · 5.00★ (106)provenelite opocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $53k $377/nt · 38% occ $53k × 0.82 bed × 0.81 loc × 0.88 operator = $31k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Modern Hillside Home w/ Sleek Design & Pool Views 3.5 km · 4.50★ (31) | Home / villa (title) | 3BR/2BA sleeps 6 | $23k $206/nt · 45% occ $23k × 0.85 loc = $19k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vacation House – 5 min from the Brasilito Beach 3.5 km · 5.00★ (143)provenelite op | Home / villa (title) | 2BR/1BA sleeps 5 | $18k $144/nt · 67% occ $18k × 1.25 bed × 0.88 operator = $19k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Encanto -Beautiful Home 3.5 km · 5.00★ (108)provenelite optier b | Entire home | 3BR/3BA sleeps 8 | $57k $240/nt · 64% occ $57k × 0.81 loc × 0.88 operator = $41k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
The Simple House / Casa Sencilla 3.5 km · 5.00★ (35)proven | Entire home | 3BR/2BA sleeps 8 | $36k $174/nt · 97% occ $36k × 0.85 loc = $31k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Amazing Ocean View ! villa vista Chocoyas 3.6 km · 5.00★ (69)provenstrong opocean view | Entire villa | 4BR/4BA sleeps 8 | $36k $482/nt · 35% occ $36k × 0.82 bed × 0.85 loc × 0.93 operator = $23k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Verde 3.6 km | Home / villa (title) | 2BR/2BA sleeps 6 | $14k $161/nt · 69% occ $14k × 1.25 bed = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Entire Ocean View Villa - 4 bed w/ infinity pool! 3.6 km · 5.00★ (18)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $58k $319/nt · 59% occ $58k × 0.82 bed × 0.80 loc = $38k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tropical Villa near Conchal & Brasilito 3.7 km · 5.00★ (4) | Home / villa (title) | 2BR/2BA sleeps 6 | $0k $160/nt · 14% occ $0k × 1.25 bed = $0k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacific-View Villa, Pool & Private Concierge 3.7 km · 5.00★ (37)provenocean viewtier b | Entire villa | 4BR/5BA sleeps 10 | $142k $625/nt · 83% occ $142k × 0.82 bed × 0.80 loc = $93k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxurious Seaside Villa with Pool - 10 Guests 3.8 km · 5.00★ (124)provenelite opbeachfrontocean viewluxe STR (title) | Entire home | 4BR/5BA sleeps 10 | $119k $524/nt · 66% occ $119k × 0.82 bed × 0.86 luxe × 0.85 loc × 0.88 operator = $63k | Loose | Left out of headline pin pool — Pin exact 3BR — 3 of 3 within 4.5 km. | |
Spectacular Views*4BR Villa*Pool*Beautiful Beaches 3.8 km · 4.50★ (23)walk to beachocean view | Entire villa | 4BR/4BA sleeps 8 | $39k $403/nt · 53% occ $39k × 0.82 bed × 0.85 loc = $27k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Infinity Pool Villa with Ocean & Mountain Views 3.9 km · 5.00★ (65)provenstrong opocean viewtier b | Entire villa | 3BR/4BA sleeps 7 | $84k $346/nt · 87% occ $84k × 0.80 loc × 0.93 operator = $63k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cozy 2BR Home with Private Pool/Gated Community 3.9 km · 5.00★ (23) | Home / villa (title) | 2BR/2BA sleeps 6 | $6k $136/nt · 24% occ $6k × 1.25 bed × 0.85 loc = $7k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Kamima near playa Conchal! 3.9 km · 4.50★ (34) | Entire home | 3BR/2BA sleeps 8 | $36k $340/nt · 34% occ $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Cheerful 3 bedroom home in gated community 4.0 km · 5.00★ (55) | Home / villa (title) | 3BR/3BA sleeps 6 | $8k $129/nt · 65% occ $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Natural Pura Vida Brasilito 4.0 km · 4.50★ (19) | Home / villa (title) | 2BR/1BA sleeps 4 | $28k $135/nt · 71% occ $28k × 1.25 bed = $35k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Chic Home w/ Guesthouse & Pool in Gated Community 4.1 km · 5.00★ (40)provenwalk to beach | Entire home | 4BR/5BA sleeps 8 | $50k $254/nt · 63% occ $50k × 0.82 bed × 0.85 loc = $35k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Beach Estate w Pool | Retreat-Ready for 10+ 4.1 km · 5.00★ (38)provenluxe STR (title) | Entire home | 4BR/3BA sleeps 10 | $66k $290/nt · 62% occ $66k × 0.82 bed × 0.86 luxe × 0.85 loc = $39k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Sol y Mar Shared Pool 2 miles to Beach 4.1 km · 5.00★ (20) | Home / villa (title) | 2BR/2BA sleeps 6 | $20k $132/nt · 47% occ $20k × 1.25 bed × 0.85 loc = $21k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Point House 4.1 km | Home / villa (title) | 4BR/2BA sleeps 10 | $14k $463/nt · 39% occ $14k × 0.82 bed = $12k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa En las Rocas 4BD Luxury oceanview 4.2 km · 5.00★ (15)ocean viewluxe STR (title)tier b | Entire home | 4BR/5BA sleeps 10 | $93k $693/nt · 49% occ $93k × 0.82 bed × 0.86 luxe × 0.95 loc = $63k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanside Villa With Pool - Casa Pacifica 3BR 4.2 km | Home / villa (title) | 3BR/4BA sleeps 6 | $215k $1,336/nt · 62% occ $215k × 0.85 loc = $182k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview Las Catalinas Home, Beach Club, Pool 4.2 km · 5.00★ (3)ocean view | Home / villa (title) | 4BR/0BA sleeps 8 | $222k $1,670/nt · 56% occ $222k × 0.82 bed × 0.85 loc = $154k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lujosa y Moderna Casa de Playa 4.2 km · 0.00★ (2)tier a | Home / villa (title) | 4BR/4BA sleeps 8 | $22k $488/nt · 34% occ $22k × 0.82 bed × 0.93 loc = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Franco 4.3 km · 5.00★ (9) | Home / villa (title) | 2BR/1BA sleeps 4 | $8k $120/nt · 47% occ $8k × 1.25 bed = $11k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Blue Monkey - Luxury Villa - Walk to Playa Conchal 4.3 km · 5.00★ (61)provenstrong opluxe STR (title)tier a | Entire home | 2BR/2BA sleeps 6 | $32k $179/nt · 59% occ $32k × 1.25 bed × 0.86 luxe × 0.79 loc × 0.93 operator = $25k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mar de Luna 4.3 km · 4.50★ (22)tier a | Home / villa (title) | 3BR/2BA sleeps 6 | $12k $154/nt · 45% occ $12k × 0.93 loc = $12k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront•Sleeps 6•Full Kitchen•BBQ•Pool•Balcony 4.3 km · 5.00★ (25)beachfrontocean viewtier a | Entire home | 2BR/3BA sleeps 6 | $67k $304/nt · 66% occ $67k × 1.25 bed × 0.76 loc = $63k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Boho Home w/ Tropical Garden & Sparkling Pool 4.3 km · 4.50★ (31)walk to beachluxe STR (title)tier a | Entire home | 4BR/3BA sleeps 10 | $78k $321/nt · 66% occ $78k × 0.82 bed × 0.86 luxe × 0.79 loc = $44k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tropical, Spacious 3 BR Home with Pool 4.3 km · 5.00★ (7)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $44k $314/nt · 51% occ $44k × 0.79 loc = $35k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Home w/ Private Pool & Garden Views 4.3 km · 5.00★ (4)tier a | Home / villa (title) | 2BR/2BA sleeps 6 | $31k $253/nt · 61% occ $31k × 1.25 bed × 0.79 loc = $31k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Costa Nativa Chic New Home King Bed, Private Pool 4.4 km · 5.00★ (78)provenstrong optier a | Entire home | 2BR/2BA sleeps 5 | $54k $209/nt · 92% occ $54k × 1.25 bed × 0.79 loc × 0.93 operator = $50k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Stunning Ocean-Views, Potrero, spacious 4 Br Villa 4.4 kmocean viewtier b | Home / villa (title) | 4BR/4BA sleeps 8 | $62k $725/nt · 53% occ $62k × 0.82 bed × 0.95 loc = $48k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Jireh Beach House 10px 4.4 km · 4.50★ (31) | Home / villa (title) | 4BR/3BA sleeps 10 | $10k $329/nt · 46% occ $10k × 0.82 bed = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca - Catalina Cove 80 4.4 km · 0.00★ (1)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $14k $276/nt · 42% occ $14k × 0.93 loc = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Steps to Beach & Beach Club at Las Catalinas 4.4 km · 0.00★ (2)walk to beachtier a | Home / villa (title) | 4BR/5BA sleeps 12 | $9k $1,870/nt · 27% occ $9k × 0.82 bed × 0.90 loc = $7k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de playa en Conchal-Brasilito 4.5 km · 5.00★ (25)walk to beach | Entire vacation home | 2BR/2BA sleeps 10 | $38k $153/nt · 75% occ $38k × 1.25 bed = $47k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful house Las Catalinas near the town center 4.5 km · 5.00★ (43)provenwalk to beachocean viewtier a | Rental unit → Home / villa (title) Entire rental unit | 2BR/3BA sleeps 4 | $68k $284/nt · 77% occ $68k × 1.25 bed × 0.90 loc = $76k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Ocean View Home 4.5 km · 5.00★ (45)provenbeachfrontocean viewluxe STR (title)tier a | Entire home | 3BR/3BA sleeps 7 | $199k $720/nt · 75% occ $199k × 0.86 luxe × 0.76 loc = $131k | Loose | — | |
Ocean View, Pool & Beach Club Access - Casa Nelson 4.5 km · 5.00★ (4)ocean viewtier a | Home / villa (title) | 4BR/0BA sleeps 10 | $181k $1,227/nt · 41% occ $181k × 0.82 bed × 0.76 loc = $113k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Unique Ocean View Home • 2 Pools & Hot Tub 4.5 km · 5.00★ (5)ocean viewtier b | Home / villa (title) | 2BR/2BA sleeps 5 | $92k $360/nt · 93% occ $92k × 1.25 bed × 0.95 loc = $109k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · home villa
- Blend method
- Weighted blend
- Estimate basis
- Low indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Homes · STR rentable
- Size
- 3BR / 2BA · 2,497 sqft
- Asking
- $1.7M
- Gallery segment
- Standard
- Traits
- beachClose, beachfront, ocean_view, ac, patio, crib
- Headline yield
- $50k/yr ÷ $1.7M = 2.9% gross
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 3BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: V5 home · 3 comps · corridor · no pool.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search267All unique STR comps within 4.5 km of subject pin.
2Proven operators1754.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted1048 received positive weight after filters.
4Headline blend3Positive-weight picks that move published headline.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront). · Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
- Pin exact 3BR — 3 of 3 within 4.5 km. Weight share cap — no comp above 40% of headline blend.
- Headline band: low $50k · reconciled $96k · high $131k — min / weight-average / max of bed/location-scaled comps in the table.
- Our estimate comps frozen at enrich — 3 comps (same set that published the yield).
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 3 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueLow indication → $50k/yr
- 6÷Gross yield$50k ÷ $1.7M = 2.9%
§7
Rejected from pool
333 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (161)Walk / beach alignment (81)Product type mismatch (11)Outside headline blend (9)Low utilization (2)
§8
Reconciliation
- Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Villa Camélia — Flamingo Beach Paradise (52.4% of weighted blend).
- 3 of 3 headline comps carry bed, luxury, location, or operator descale before weighting.
Community tier
- Unlisted condo — Standard (B) (default tier-C haircut when no registered polygon).
- Same-tier nearby condos first; premium comps down-weighted.
- Premium neighbors are down-weighted when they would inflate a standard community.
V5 home / villa engine
- Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
- Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
- Band winsor caps dominant outliers when the weighted pool is wide.
- Basis: V5 home · 3 comps · corridor · no pool.
Location gap (tier 1)
- Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront).
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
Product positioning (tier 2)
- Gallery segment: standard.
- No tier-2 positioning haircut — standard segment and rental-ready finish.
Our estimate revenue
- Published estimate: Low indication ~$50k/yr → ~2.9% gross on $1.7M asking.
- Basis: V5 home · 3 comps · corridor · no pool.
- The comp tables below list exactly which rentals received positive weight in this estimate blend.
Other recipe adjustments
- + Apple-to-apple headline pool — non-pool-centric proven operators only (subject has no confirmed pool).
- + Pin exact 3BR — 3 of 3 within 4.5 km. Weight share cap — no comp above 40% of headline blend.
- + No pool confirmed — headline uses non-pool comps (apple-to-apple).
- Missing vs local winners (capex to close gap): Pool, Gym / fitness, Hot tub, BBQ / grill.
- Top-quartile band uses p75 of the same proven-operator comp pool.
Deal score ingredients
- Projected gross yield: 3% gross yield (0/55 pts)
- Discount vs comps-implied value: 259% above comps-implied value (0/30 pts)
- Revenue potential: ~$50k/yr Low indication revenue (6/15 pts)
Flags & exclusions
- Few or scattered nearby rentals behind this estimate — lower confidence.
- Wide spread in comp revenue — operators disagree on what this profile earns.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.