← Listing map
Casa Escondida & Casa Jungla, Miramar 47 - Playa Flamingo, CR
14 min drive to beachocean view

Playa Flamingo · Guanacaste

Casa Escondida & Casa Jungla, Miramar 47 - Playa Flamingo, CR

Homes · 10 bd · 8 ba · 6,415 sqft

via Flamingo Beach Realty · asking

Live & rent

Listing text (3BR) · ~2% gross

Asking

$2,450,000

too few comps to rank

We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.

1 free intel view left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.

Methodology

Comps & math

Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.

§1

Estimate blend & adjustments

Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.

Pick at least 2 Airbnbs to estimate.

🏠 Subject🚗 14 min to beach 188 left out

Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.

Available nearby (188 of 188 · 10 km)

Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.

188 of 188 · 48 proven / 140 unproven
PickCompTypeSizeTTM revMatchWhy excluded
Luxury House in Mar Vista, Flamingo, Cabo Velas
0.3 km · 5.00★ (30)provenocean viewluxe STR (title)tier b
Entire home
6BR/5BA
sleeps 14
$120k
$1,028/nt · 48% occ
$120k × 0.86 luxe = $104k
Strong
Exclusive Villa: Gym, Infinity Pool & Housekeeping
0.3 km · 4.50★ (3)tier b
Home / villa (title)
5BR/7BA
sleeps 19
$151k
$1,229/nt · 54% occ
$151k × 1.10 bed = $166k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Bella / Mar Vista
0.5 kmtier a
Home / villa (title)
7BR/8BA
sleeps 7
$93k
$1,427/nt · 54% occ
$93k × 0.91 bed = $85k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Beach View/AC/Infinity Pool/pickleball
0.5 km · 5.00★ (9)ocean viewluxe STR (title)tier a
Entire home
6BR/7BA
sleeps 16
$135k
$1,556/nt · 32% occ
$135k × 0.86 luxe = $117k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cacique
0.5 km · 4.50★ (4)tier a
Home / villa (title)
4BR/5BA
sleeps 8
$61k
$575/nt · 36% occ
$61k × 1.21 bed = $74k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Saephan Villa
0.6 km · 5.00★ (42)provenocean viewtier a
Entire villa
7BR/8BA
sleeps 14
$250k
$1,929/nt · 60% occ
$250k × 0.91 bed = $228k
Strong
Dos Rios #70- 6 Bedroom Home on 1/2 acre
0.9 km · 5.00★ (5)tier a
Home / villa (title)
6BR/9BA
sleeps 18
$149k
$1,021/nt · 44% occ
$149k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Ocean-View Retreat in Mar Vista | 5BR
1.0 km · 5.00★ (29)ocean viewluxe STR (title)tier a
Entire home
5BR/5BA
sleeps 12
$120k
$744/nt · 67% occ
$120k × 1.10 bed × 0.86 luxe = $114k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Villa & Private Pool in Mar Vista
1.0 km · 5.00★ (13)ocean viewtier a
Home / villa (title)
4BR/5BA
sleeps 8
$91k
$484/nt · 62% occ
$91k × 1.21 bed = $110k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Sunset Infinity Pool & Private Ocean Views
1.1 km · 5.00★ (30)provenocean viewtier a
Entire villa
4BR/5BA
sleeps 8
$157k
$588/nt · 80% occ
$157k × 1.21 bed = $190k
FairBed mismatch — 2BR delta (max ±1).
Oceanview Villa in Mar Vista | Infinity Pool
1.1 km · 5.00★ (9)ocean viewtier a
Entire villa
5BR/4BA
sleeps 8
$60k
$485/nt · 71% occ
$60k × 1.10 bed = $66k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Crystal Ocean Retreat • Luxury Pool Home for 12
1.2 km · 0.00★ (1)luxe STR (title)tier a
Home / villa (title)
4BR/4BA
sleeps 12
$82k
$1,465/nt · 32% occ
$82k × 1.21 bed × 0.86 luxe = $86k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning Retreat in Mar Vista, Pool, Unique Design
1.2 km · 5.00★ (3)ocean viewtier a
Entire home
6BR/6BA
sleeps 18
$103k
$1,498/nt · 33% occ
$103k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa Flamingo – stunning 5br Ocean view Casa Ayla
1.3 kmocean viewtier a
Home / villa (title)
5BR/4BA
sleeps 10
$150k
$958/nt · 46% occ
$150k × 1.10 bed = $165k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa with stunning views! - Fully Staffed
1.3 km · 5.00★ (11)luxe STR (title)
Home / villa (title)
5BR/5BA
sleeps 13
$153k
$932/nt · 83% occ
$153k × 1.10 bed × 0.86 luxe × 0.88 loc = $128k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Contemporary Villa w/ Resort-Style Outdoor Space
1.3 km · 4.50★ (7)tier a
Home / villa (title)
5BR/5BA
sleeps 16
$118k
$739/nt · 59% occ
$118k × 1.10 bed = $130k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Vistas at Mar Vista
1.3 km · 5.00★ (19)tier a
Home / villa (title)
5BR/5BA
sleeps 11
$70k
$705/nt · 56% occ
$70k × 1.10 bed = $77k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Flamingo Luxury Makai Villa Next to the Beach
1.5 km · 5.00★ (8)luxe STR (title)
Home / villa (title)
4BR/5BA
sleeps 8
$41k
$568/nt · 25% occ
$41k × 1.21 bed × 0.86 luxe × 0.88 loc = $38k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Flamingo Next to the Beach Villa Mauka
1.6 km · 5.00★ (11)tier b
Home / villa (title)
4BR/5BA
sleeps 8
$87k
$604/nt · 45% occ
$87k × 1.21 bed × 0.84 loc = $88k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View, Villa Arthela, Flamingo Marina
1.7 km · 5.00★ (113)provenelite opwalk to beachocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$148k
$682/nt · 60% occ
$148k × 1.21 bed × 0.88 loc × 0.88 operator = $139k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Casa Grande Flamingo Beach
1.7 km · 5.00★ (18)walk to beachtier b
Entire home
5BR/4BA
sleeps 12
$80k
$462/nt · 48% occ
$80k × 1.10 bed × 0.88 loc = $78k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Pool Villa 15 min walk to Flamingo Beach
1.8 km · 5.00★ (24)tier b
Entire home
5BR/3BA
sleeps 12
$54k
$449/nt · 46% occ
$54k × 1.10 bed × 0.84 loc = $50k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
OCEANVIEW 7 BEDROOM VILLA | Sleeps 14 | w/POOL
1.9 km · 5.00★ (7)walk to beachocean viewtier b
Entire villa
7BR/6BA
sleeps 14
$138k
$1,261/nt · 62% occ
$138k × 0.91 bed × 0.88 loc = $110k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View boutique Home with Pool
1.9 km · 5.00★ (237)provenlegend opocean viewtier b
Entire townhouse
4BR/3BA
sleeps 10
$54k
$316/nt · 56% occ
$54k × 1.21 bed × 0.78 loc × 0.81 operator = $41k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa del Mar - 4 BR House in Flamingo
1.9 km · 5.00★ (3)tier b
Home / villa (title)
4BR/6BA
sleeps 8
$64k
$710/nt · 38% occ
$64k × 1.21 bed × 0.88 loc = $69k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Flamingo Estates 18- 4 BR House with Pool
1.9 km · 5.00★ (41)proventier b
Entire home
4BR/4BA
sleeps 8
$55k
$330/nt · 54% occ
$55k × 1.21 bed × 0.84 loc = $56k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Amazing Flamingo Villa 5 Vistas
1.9 kmtier b
Home / villa (title)
6BR/6BA
sleeps 10
$83k
$993/nt · 25% occ
$83k × 0.88 loc = $73k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Yoha, Private Escape w/ Pool & Terrace Views
2.0 km · 4.50★ (77)walk to beachocean view
Entire home
4BR/4BA
sleeps 8
$42k
$243/nt · 51% occ
$42k × 1.21 bed × 0.78 loc = $39k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachfront Estate • Private Chef & Full Staff
2.1 km · 0.00★ (2)beachfront
Home / villa (title)
7BR/8BA
sleeps 20
$300k
$2,061/nt · 74% occ
$300k × 0.91 bed × 0.78 loc = $212k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Marina Bahia, Private Pool, 10 Min to Beach!
2.1 km · 5.00★ (51)provenstrong opwalk to beachocean view
Entire home
5BR/3BA
sleeps 10
$51k
$330/nt · 54% occ
$51k × 1.10 bed × 0.78 loc × 0.93 operator = $41k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Playa Potrero-Modern 4bedroom home with Ocean view
2.1 km · 4.50★ (20)walk to beachocean view
Entire home
4BR/3BA
sleeps 10
$32k
$346/nt · 43% occ
$32k × 1.21 bed × 0.78 loc = $30k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Infinita – Endless Views, Pure Luxury Living
2.1 km · 0.00★ (2)luxe STR (title)
Home / villa (title)
4BR/5BA
sleeps 8
$36k
$699/nt · 57% occ
$36k × 1.21 bed × 0.86 luxe × 0.78 loc = $29k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanfront Hilltop Home with Stunning View!
2.1 km · 5.00★ (13)beachfrontocean view
Entire home
5BR/6BA
sleeps 12
$401k
$1,379/nt · 82% occ
$401k × 1.10 bed × 0.78 loc = $343k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Flamingo Beachfront House View From Every Room!
2.2 km · 5.00★ (47)provenwalk to beachtier b
Home / villa (title)
4BR/5BA
sleeps 8
$101k
$1,144/nt · 49% occ
$101k × 1.21 bed × 0.88 loc = $108k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Costa Rica Villa, Casa Melosa, Playa Potrero
2.2 km · 5.00★ (88)provenstrong opwalk to beach
Entire home
8BR/9BA
sleeps 16
$229k
$967/nt · 63% occ
$229k × 0.83 bed × 0.88 loc × 0.93 operator = $155k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Beachfront Mansion w/ High-End Furnishings & Pool
2.2 km · 4.50★ (6)beachfrontocean viewluxe STR (title)tier b
Entire home
6BR/6BA
sleeps 14
$268k
$2,049/nt · 50% occ
$268k × 0.86 luxe × 0.78 loc = $180k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxe Bohemian Mansion w/ Oceanview Pool & Terrace
2.2 km · 5.00★ (8)beachfrontocean viewluxe STR (title)tier b
Entire villa
5BR/6BA
sleeps 10
$64k
$1,900/nt · 68% occ
$64k × 1.10 bed × 0.86 luxe × 0.78 loc = $47k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Spectacular, Gated, Ocean View Villa in Costa Rica
2.2 km · 5.00★ (12)ocean view
Home / villa (title)
4BR/5BA
sleeps 10
$168k
$870/nt · 51% occ
$168k × 1.21 bed × 0.78 loc = $158k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Plumeria, walking distance to the beach!
2.2 km · 5.00★ (26)walk to beach
Entire home
4BR/2BA
sleeps 8
$23k
$222/nt · 56% occ
$23k × 1.21 bed × 0.88 loc = $24k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachfront Estate w/Staff, Breakfast & Chef Avail.
2.3 km · 0.00★ (1)beachfront
Home / villa (title)
7BR/8BA
sleeps 24
$83k
$2,680/nt · 100% occ
$83k × 0.91 bed × 0.78 loc = $59k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
On the beach! Casa Marlin, Potrero, Costa Rica
2.3 km · 5.00★ (49)provenbeachfrontocean view
Entire vacation home
7BR/6BA
sleeps 14
$151k
$1,372/nt · 45% occ
$151k × 0.91 bed × 0.78 loc = $107k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Full Beach House priv. pool/optional gourmet chef.
2.3 km · 5.00★ (47)provenwalk to beachocean viewtier b
Entire villa
5BR/5BA
sleeps 12
$141k
$595/nt · 68% occ
$141k × 1.10 bed × 0.78 loc = $121k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Gorgeous Modern Home Playa Potrero
2.4 km · 5.00★ (22)
Home / villa (title)
4BR/4BA
sleeps 8
$70k
$482/nt · 47% occ
$70k × 1.21 bed × 0.88 loc = $74k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Nautilus -Stunning beach Flamingo, Guanacaste
2.4 km
Home / villa (title)
4BR/3BA
sleeps 8
$71k
$1,330/nt · 68% occ
$71k × 1.21 bed × 0.78 loc = $66k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Iconic Flamingo Point House - BeachFront OceanView
2.4 km · 5.00★ (84)provenstrong opbeachfrontocean viewtier b
Entire home
4BR/3BA
sleeps 10
$230k
$1,036/nt · 82% occ
$230k × 1.21 bed × 0.78 loc × 0.93 operator = $202k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa de la Playa- Beachfront Home at Flamingo
2.4 km · 5.00★ (15)beachfrontocean viewtier b
Entire home
7BR/5BA
sleeps 16
$156k
$976/nt · 67% occ
$156k × 0.91 bed × 0.78 loc = $110k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Chic Home w/ Guesthouse & Pool in Gated Community
2.4 km · 5.00★ (40)provenwalk to beach
Entire home
4BR/5BA
sleeps 8
$50k
$254/nt · 63% occ
$50k × 1.21 bed × 0.88 loc = $53k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Villa Tropical Luxury 4BDRM Home
2.4 km · 4.50★ (13)luxe STR (title)
Home / villa (title)
4BR/4BA
sleeps 8
$53k
$364/nt · 46% occ
$53k × 1.21 bed × 0.86 luxe × 0.88 loc = $49k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Lulu: Large Pool, Walk to Beach & Dining!
2.4 km · 5.00★ (93)provenstrong opwalk to beach
Entire villa
4BR/4BA
sleeps 8
$104k
$435/nt · 73% occ
$104k × 1.21 bed × 0.88 loc × 0.93 operator = $103k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
The Beach House Casa Playa
2.5 km · 5.00★ (60)provenstrong opbeachfrontocean viewtier b
Entire home
5BR/4BA
sleeps 10
$147k
$749/nt · 71% occ
$147k × 1.10 bed × 0.78 loc × 0.93 operator = $117k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa de playa
2.5 km · 0.00★ (1)
Home / villa (title)
5BR/4BA
sleeps 10
$60k
$1,066/nt · 60% occ
$60k × 1.10 bed × 0.88 loc = $58k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa w/ Casita, Pool & Walkable to Beach
2.5 km · 4.50★ (14)luxe STR (title)
Home / villa (title)
5BR/5BA
sleeps 14
$156k
$616/nt · 74% occ
$156k × 1.10 bed × 0.86 luxe × 0.88 loc = $130k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Alegre, fantastic 4 bedroom home with pool
2.5 km · 5.00★ (115)provenelite op
Entire home
4BR/3BA
sleeps 8
$32k
$323/nt · 46% occ
$32k × 1.21 bed × 0.88 loc × 0.88 operator = $30k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Beachfront Villa | Private Pool & Daily Breakfast
2.5 km · 5.00★ (8)beachfrontocean view
Entire villa
5BR/5BA
sleeps 17
$187k
$1,171/nt · 62% occ
$187k × 1.10 bed × 0.78 loc = $160k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachfront Villa, 2 Pools, & Breakfast | Sleeps 21
2.5 km · 5.00★ (9)beachfront
Home / villa (title)
7BR/8BA
sleeps 21
$179k
$1,453/nt · 58% occ
$179k × 0.91 bed × 0.78 loc = $126k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanfront Villa | Private Pool & Concierge
2.5 km · 5.00★ (84)provenstrong opbeachfrontocean view
Entire villa
4BR/3BA
sleeps 12
$95k
$523/nt · 61% occ
$95k × 1.21 bed × 0.78 loc × 0.93 operator = $84k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Tucan AB Tropical Oasis
2.5 km · 5.00★ (6)
Home / villa (title)
5BR/5BA
sleeps 10
$35k
$451/nt · 37% occ
$35k × 1.10 bed × 0.88 loc = $34k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Catalina Cove 3- 6 Bedroom+Loft Home
2.6 km · 5.00★ (58)provenstrong op
Entire home
7BR/6BA
sleeps 13
$69k
$428/nt · 45% occ
$69k × 0.91 bed × 0.88 loc × 0.93 operator = $52k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Luxurious Seaside Villa with Pool - 10 Guests
2.6 km · 5.00★ (124)provenelite opbeachfrontocean viewluxe STR (title)
Entire home
4BR/5BA
sleeps 10
$119k
$524/nt · 66% occ
$119k × 1.21 bed × 0.86 luxe × 0.78 loc × 0.88 operator = $85k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Banana Luna, 3 oceanside connected Villas
2.6 km · 5.00★ (29)walk to beachocean viewtier b
Entire villa
8BR/7BA
sleeps 16
$113k
$1,454/nt · 31% occ
$113k × 0.83 bed × 0.88 loc = $82k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Lujosa y Moderna Casa de Playa
2.6 km · 0.00★ (2)tier a
Home / villa (title)
4BR/4BA
sleeps 8
$22k
$488/nt · 34% occ
$22k × 1.21 bed × 0.82 loc = $21k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Playa Potrero - beachfront Villa, big private pool
2.6 km · 5.00★ (16)beachfrontocean view
Entire home
7BR/6BA
sleeps 14
$205k
$787/nt · 78% occ
$205k × 0.91 bed × 0.78 loc = $145k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxe Boho Home w/ Tropical Garden & Sparkling Pool
2.7 km · 4.50★ (31)walk to beachluxe STR (title)tier a
Entire home
4BR/3BA
sleeps 10
$78k
$321/nt · 66% occ
$78k × 1.21 bed × 0.86 luxe × 0.82 loc = $67k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Beach House Surrounded by Nature
2.7 km · 5.00★ (29)walk to beach
Entire home
4BR/4BA
sleeps 8
$22k
$269/nt · 55% occ
$22k × 1.21 bed × 0.88 loc = $24k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
350m to beach - Guitar-shaped Pool – Kitchen - Bbq
2.8 km · 5.00★ (19)walk to beachocean view
Entire home
4BR/4BA
sleeps 8
$80k
$447/nt · 59% occ
$80k × 1.21 bed × 0.88 loc = $85k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beach Point House
2.8 km
Home / villa (title)
4BR/2BA
sleeps 10
$14k
$463/nt · 39% occ
$14k × 1.21 bed × 0.88 loc = $15k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning Home w/ New Oceanview Guesthouse & Pool
2.8 km · 5.00★ (18)walk to beachocean viewtier b
Entire home
6BR/6BA
sleeps 12
$123k
$522/nt · 77% occ
$123k × 0.88 loc = $109k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Spectacular views & close to many beaches!
2.9 km · 5.00★ (81)provenstrong opwalk to beachocean viewtier b
Entire home
6BR/6BA
sleeps 16
$179k
$907/nt · 66% occ
$179k × 0.78 loc × 0.93 operator = $130k
StrongBeachfront listing — subject is not beachfront (apple-to-apple pool).
Huge 5 Bedroom Beach Home in Playa Potrero!
2.9 km · 5.00★ (99)provenstrong opwalk to beach
Entire home
5BR/4BA
sleeps 16
$80k
$436/nt · 59% occ
$80k × 1.10 bed × 0.88 loc × 0.93 operator = $72k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Zen Home w/ Boho Design & Resort-Style Backyard
2.9 km · 5.00★ (14)walk to beach
Entire home
4BR/5BA
sleeps 9
$57k
$377/nt · 50% occ
$57k × 1.21 bed × 0.88 loc = $61k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxurious Hilltop Villa w/ Sweeping Ocean Views
2.9 km · 5.00★ (14)walk to beachocean viewluxe STR (title)tier b
Entire home
5BR/6BA
sleeps 10
$153k
$1,319/nt · 55% occ
$153k × 1.10 bed × 0.86 luxe × 0.88 loc = $128k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Dreamy Spanish Villa w/ Oceanview Infinity Pool
2.9 km · 5.00★ (14)ocean viewtier b
Home / villa (title)
4BR/6BA
sleeps 8
$160k
$792/nt · 74% occ
$160k × 1.21 bed × 0.88 loc = $171k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Royal – Tropical Zen Villa Walk to beach!
2.9 km · 5.00★ (84)provenstrong opwalk to beach
Entire home
4BR/4BA
sleeps 8
$60k
$342/nt · 62% occ
$60k × 1.21 bed × 0.78 loc × 0.93 operator = $52k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Jireh Beach House 10px
3.0 km · 4.50★ (31)
Home / villa (title)
4BR/3BA
sleeps 10
$10k
$329/nt · 46% occ
$10k × 1.21 bed × 0.88 loc = $10k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Mil Flores Lovely Family Home, Potrero Beach
3.0 km · 5.00★ (62)provenstrong opwalk to beach
Entire home
4BR/3BA
sleeps 8
$70k
$363/nt · 57% occ
$70k × 1.21 bed × 0.88 loc × 0.93 operator = $69k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Modern Luxury Beachfront Estate Casa Isabella B
3.1 km · 5.00★ (12)beachfrontocean viewluxe STR (title)
Entire home
6BR/7BA
sleeps 14
$242k
$1,252/nt · 57% occ
$242k × 0.86 luxe × 0.78 loc = $162k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
5-BD Beachfront, Ocean-View Hillside Home
3.1 km · 4.00★ (9)beachfrontocean viewtier b
Home / villa (title)
5BR/4BA
sleeps 10
$75k
$1,256/nt · 23% occ
$75k × 1.10 bed × 0.78 loc = $64k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
4 bedroom home, 3 minute walk to the beach.
3.1 km · 5.00★ (100)provenelite opwalk to beach
Entire home
4BR/3BA
sleeps 8
$38k
$301/nt · 42% occ
$38k × 1.21 bed × 0.78 loc × 0.88 operator = $32k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Luxury Oceanview Villa w/ Pool & Sunset Views
3.1 km · 5.00★ (25)ocean viewluxe STR (title)
Entire villa
6BR/0BA
sleeps 16
$224k
$1,491/nt · 55% occ
$224k × 0.86 luxe × 0.88 loc = $170k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Rio, On the River
3.2 km · 5.00★ (38)provenwalk to beach
Entire home
4BR/3BA
sleeps 7
$56k
$343/nt · 49% occ
$56k × 1.21 bed × 0.88 loc = $60k
FairWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Beachfront Incredible Sunsets from Modern Estate A
3.3 km · 5.00★ (18)beachfront
Home / villa (title)
6BR/7BA
sleeps 14
$184k
$1,275/nt · 58% occ
$184k × 0.78 loc = $143k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beachfront Villa - Sunsets and Daily Maid Service
3.3 km · 5.00★ (21)beachfrontocean view
Entire home
4BR/5BA
sleeps 10
$205k
$1,074/nt · 80% occ
$205k × 1.21 bed × 0.78 loc = $193k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa Reserva Conchal for 8+4 Maid incl
3.4 km · 5.00★ (4)luxe STR (title)tier a
Home / villa (title)
4BR/5BA
sleeps 10
$63k
$1,365/nt · 83% occ
$63k × 1.21 bed × 0.86 luxe × 0.79 loc = $52k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stay at and enjoy beautiful Playa Conchal!
3.4 km · 4.50★ (65)walk to beachtier a
Entire villa
4BR/4BA
sleeps 8
$94k
$477/nt · 66% occ
$94k × 1.21 bed × 0.79 loc = $89k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
The Sanctuary-Breathtaking Luxury Beachfront Villa
3.4 km · 5.00★ (30)provenbeachfrontocean viewluxe STR (title)
Entire home
5BR/6BA
sleeps 12
$182k
$879/nt · 92% occ
$182k × 1.10 bed × 0.86 luxe × 0.78 loc = $135k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Casa Serena Luxury Retreat in Reserva Conchal
3.4 km · 5.00★ (5)luxe STR (title)tier a
Home / villa (title)
4BR/4BA
sleeps 10
$129k
$855/nt · 51% occ
$129k × 1.21 bed × 0.86 luxe × 0.79 loc = $106k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Sueños-Beautiful Beachfront House
3.4 km · 5.00★ (9)walk to beachocean view
Entire home
6BR/6BA
sleeps 12
$194k
$979/nt · 61% occ
$194k × 0.88 loc = $170k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
LDB02 Modern house in golf Resort Reserva Conchal
3.6 km · 5.00★ (3)tier a
Home / villa (title)
5BR/6BA
sleeps 11
$68k
$790/nt · 47% occ
$68k × 1.10 bed × 0.79 loc = $59k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
May Madness Pricing at our fabulous Villa
3.6 km · 5.00★ (83)provenstrong opwalk to beach
Entire villa
4BR/5BA
sleeps 8
$77k
$710/nt · 44% occ
$77k × 1.21 bed × 0.78 loc × 0.93 operator = $68k
FairBeachfront listing — subject is not beachfront (apple-to-apple pool).
Villa Marina | Private Pool · Beach · Pura Vida
3.7 km · 5.00★ (5)
Home / villa (title)
4BR/4BA
sleeps 8
$63k
$408/nt · 78% occ
$63k × 1.21 bed × 0.88 loc = $67k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa in Reserva Conchal Golf & Beach
3.8 km · 5.00★ (7)luxe STR (title)tier a
Home / villa (title)
4BR/6BA
sleeps 10
$111k
$647/nt · 61% occ
$111k × 1.21 bed × 0.86 luxe × 0.70 loc = $81k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Dos Mermaids 2 New Beachfront Homes with Pool
3.8 km · 5.00★ (19)beachfront
Home / villa (title)
6BR/5BA
sleeps 12
$77k
$719/nt · 50% occ
$77k × 0.78 loc = $60k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Beautiful Reserva Conchal - 6 bdr- Villa Melina
3.9 km · 0.00★ (1)tier a
Home / villa (title)
6BR/5BA
sleeps 10
$89k
$2,996/nt · 74% occ
$89k × 0.79 loc = $70k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Honey's Villas
4.0 km
Home / villa (title)
4BR/4BA
sleeps 10
$4k
$371/nt · 75% occ
$4k × 1.21 bed × 0.88 loc = $5k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Tres Mermaids-3 Beachfront Homes with Private Pool
4.0 km · 5.00★ (12)walk to beach
Home / villa (title)
8BR/7BA
sleeps 16
$151k
$886/nt · 51% occ
$151k × 0.83 bed × 0.88 loc = $110k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
GORGEOUS HOUSE ON THE BEACH PLAYA POTRERO
4.2 km · 5.00★ (30)provenwalk to beachocean view
Entire home
4BR/3BA
sleeps 9
$82k
$500/nt · 49% occ
$82k × 1.21 bed × 0.88 loc = $88k
LooseWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Villa Carao #3 - A Private 4 Bedroom Resort Villa
4.2 km · 5.00★ (28)walk to beachocean viewtier a
Entire villa
4BR/4BA
sleeps 8
$138k
$523/nt · 73% occ
$138k × 1.21 bed × 0.79 loc = $133k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Closest Home to Playa Conchal • Pool + Golf Cart
4.3 km · 5.00★ (19)walk to beachtier a
Entire home
4BR/5BA
sleeps 10
$212k
$911/nt · 88% occ
$212k × 1.21 bed × 0.79 loc = $203k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Hibiscus, Ocean view infinity pool
4.3 km · 4.50★ (190)walk to beachocean view
Entire villa
4BR/5BA
sleeps 8
$64k
$327/nt · 58% occ
$64k × 1.21 bed × 0.88 loc = $68k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hermosas Villas con piscina
4.3 km · 5.00★ (14)
Home / villa (title)
5BR/7BA
sleeps 16
$97k
$477/nt · 61% occ
$97k × 1.10 bed × 0.88 loc = $94k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View 8minute from Playa Penca
4.4 km · 5.00★ (169)provenelite opocean view
Entire home
4BR/3BA
sleeps 14
$69k
$261/nt · 70% occ
$69k × 1.21 bed × 0.88 operator = $74k
LooseBed mismatch — 2BR delta (max ±1).
Villa Only 2-Min Golf Cart Ride to Conchal Beach!
4.4 km · 5.00★ (10)walk to beachtier a
Entire villa
5BR/6BA
sleeps 12
$231k
$1,148/nt · 66% occ
$231k × 1.10 bed × 0.79 loc = $201k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Home Minutes from Conchal Beach w/ Private Pool
4.4 km · 5.00★ (6)walk to beachtier a
Entire home
4BR/5BA
sleeps 12
$128k
$695/nt · 76% occ
$128k × 1.21 bed × 0.79 loc = $122k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury House Reserva Conchal - Golf cart included
4.5 km · 4.50★ (4)luxe STR (title)tier a
Home / villa (title)
5BR/5BA
sleeps 10
$40k
$718/nt · 49% occ
$40k × 1.10 bed × 0.86 luxe × 0.79 loc = $30k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa de Los Suenos
4.5 km · 5.00★ (19)walk to beachocean viewtier b
Entire home
4BR/4BA
sleeps 9
$73k
$434/nt · 79% occ
$73k × 1.21 bed × 0.84 loc = $75k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Brand-New 6BD Giant with Private Pool by SPCR
4.6 km · 4.50★ (53)ocean view
Entire home
6BR/6BA
sleeps 14
$98k
$441/nt · 64% occ
$98k
StrongNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Cancion Del Mar 4Bd, 4Ba, OV, hear the waves.
4.6 km · 5.00★ (7)tier b
Home / villa (title)
4BR/5BA
sleeps 8
$93k
$788/nt · 40% occ
$93k × 1.21 bed × 0.84 loc = $95k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview 4BR Villa • Sunsets • Walk to Beaches
4.7 km · 5.00★ (21)ocean view
Home / villa (title)
4BR/5BA
sleeps 8
$95k
$891/nt · 44% occ
$95k × 1.21 bed × 0.88 loc = $102k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Exclusive Villa at Reserva Conchal, Walk to Beach!
4.7 km · 5.00★ (11)walk to beachtier a
Entire home
5BR/5BA
sleeps 12
$151k
$747/nt · 74% occ
$151k × 1.10 bed × 0.70 loc = $116k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Artistica @ Reserva Conchal Long/Short Rental
4.8 km · 5.00★ (44)proven
Home / villa (title)
4BR/5BA
sleeps 8
$155k
$636/nt · 73% occ
$155k × 1.21 bed × 0.78 loc = $146k
LooseBeachfront listing — subject is not beachfront (apple-to-apple pool).
Home w/Guest home:Long term rent
4.9 km · 0.00★ (2)tier b
Home / villa (title)
4BR/3BA
sleeps 8
$7k
$169/nt · 81% occ
$7k × 1.21 bed × 0.84 loc = $7k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
NEW Agave Azul: 2 homes in 1! 9 min walk to beach!
4.9 km · 5.00★ (17)walk to beachocean view
Home / villa (title)
4BR/3BA
sleeps 9
$50k
$310/nt · 65% occ
$50k × 1.21 bed × 0.88 loc = $53k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa, Pool, Tennis & Pickleball Court
5.0 km · 5.00★ (18)walk to beachocean viewluxe STR (title)tier b
Entire villa
6BR/6BA
sleeps 14
$237k
$1,244/nt · 78% occ
$237k × 0.86 luxe × 0.84 loc = $173k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Panoramic Beachfront Villa
5.0 kmbeachfront
Home / villa (title)
4BR/3BA
sleeps 12
$2k
$434/nt · 20% occ
$2k × 1.21 bed × 0.78 loc = $1k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Cielo de Playa Beachfront Villa
5.1 kmwalk to beachtier b
Home / villa (title)
4BR/3BA
sleeps 12
$35k
$358/nt · 58% occ
$35k × 1.21 bed × 0.84 loc = $36k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Coastal Oceanview 4BR Modern Villa w/ Private Pool
5.2 km · 5.00★ (49)provenwalk to beachocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$61k
$370/nt · 57% occ
$61k × 1.21 bed × 0.84 loc = $62k
LooseWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
The Balcony Villa with cook service included
5.2 km · 5.00★ (11)walk to beachocean viewtier b
Entire villa
5BR/7BA
sleeps 14
$116k
$1,160/nt · 41% occ
$116k × 1.10 bed × 0.84 loc = $108k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
3 Casas Y 2 Piscinas
5.3 km · 4.50★ (10)
Home / villa (title)
6BR/5BA
sleeps 16
$64k
$482/nt · 75% occ
$64k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa de la Promesa, Luxurious Retreat with Pool
5.3 km · 4.50★ (78)ocean viewluxe STR (title)
Entire home
5BR/6BA
sleeps 12
$43k
$366/nt · 36% occ
$43k × 1.10 bed × 0.86 luxe = $41k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Breathtaking View-Usually Privately Rented-5 King!
5.3 km · 5.00★ (15)walk to beachocean viewtier b
Entire villa
5BR/6BA
sleeps 12
$160k
$1,019/nt · 82% occ
$160k × 1.10 bed × 0.84 loc = $149k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amazing Ocean View ! villa vista Chocoyas
5.3 km · 5.00★ (69)provenstrong opocean view
Entire villa
4BR/4BA
sleeps 8
$36k
$482/nt · 35% occ
$36k × 1.21 bed × 0.93 operator = $41k
LooseBed mismatch — 2BR delta (max ±1).
Luxury villa Potrero
5.3 km · 5.00★ (16)luxe STR (title)
Home / villa (title)
5BR/5BA
sleeps 10
$68k
$464/nt · 47% occ
$68k × 1.10 bed × 0.86 luxe = $64k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Home w/Views & Infinity Pool, Near Beach!
5.4 km · 5.00★ (3)walk to beachluxe STR (title)
Home / villa (title)
4BR/3BA
sleeps 8
$31k
$430/nt · 40% occ
$31k × 1.21 bed × 0.86 luxe × 0.78 loc = $25k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Bella Vista, mediterranean villa with oceanview
5.4 km · 5.00★ (106)provenelite opocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$53k
$377/nt · 38% occ
$53k × 1.21 bed × 0.84 loc × 0.88 operator = $48k
LooseWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Entire Ocean View Villa - 4 bed w/ infinity pool!
5.5 km · 5.00★ (18)ocean viewtier b
Entire home
4BR/3BA
sleeps 8
$58k
$319/nt · 59% occ
$58k × 1.21 bed × 0.95 loc = $66k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
KING BEDS + Private Pool & pool table - Sleeps 20
5.5 km · 5.00★ (31)proven
Entire villa
8BR/5BA
sleeps 16
$90k
$556/nt · 59% occ
$90k × 0.83 bed = $74k
LooseBed mismatch — 2BR delta (max ±1).
Luxe Mountaintop Home w/ Pool & Private Guesthouse
5.5 km · 4.50★ (23)luxe STR (title)tier b
Home / villa (title)
5BR/5BA
sleeps 12
$124k
$475/nt · 77% occ
$124k × 1.10 bed × 0.86 luxe × 0.84 loc = $99k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Redentor
5.7 km
Home / villa (title)
4BR/5BA
sleeps 8
$15k
$553/nt · 40% occ
$15k × 1.21 bed = $18k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pacific-View Villa, Pool & Private Concierge
5.7 km · 5.00★ (37)provenocean viewtier b
Entire villa
4BR/5BA
sleeps 10
$142k
$625/nt · 83% occ
$142k × 1.21 bed × 0.95 loc = $163k
LooseBed mismatch — 2BR delta (max ±1).
Luxury Beach Estate w Pool | Retreat-Ready for 10+
5.7 km · 5.00★ (38)provenluxe STR (title)
Entire home
4BR/3BA
sleeps 10
$66k
$290/nt · 62% occ
$66k × 1.21 bed × 0.86 luxe = $69k
LooseBed mismatch — 2BR delta (max ±1).
Quiet villa for 12 people near beaches
5.7 km · 0.00★ (2)
Home / villa (title)
5BR/2BA
sleeps 12
$1k
$164/nt · 40% occ
$1k × 1.10 bed = $1k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
"Amigos Welcome" to Seashell Mountain!
5.8 km · 5.00★ (18)
Entire home
4BR/2BA
sleeps 9
$41k
$253/nt · 46% occ
$41k × 1.21 bed = $49k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
THE WHITE VILLA at Villas La Paz
5.8 km · 5.00★ (80)provenstrong opocean view
Entire home
4BR/4BA
sleeps 12
$53k
$278/nt · 53% occ
$53k × 1.21 bed × 0.88 loc × 0.93 operator = $53k
LooseWalk-to-beach listing — subject lacks beach access (apple-to-apple pool).
Gema's House
5.9 km · 5.00★ (9)
Home / villa (title)
4BR/2BA
sleeps 14
$14k
$174/nt · 22% occ
$14k × 1.21 bed = $17k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amazing 3BR 2.5BA villa, private Pool 2 min Beach
5.9 km · 5.00★ (48)proven
Entire villa
4BR/3BA
sleeps 7
$62k
$310/nt · 58% occ
$62k × 1.21 bed = $75k
LooseBed mismatch — 2BR delta (max ±1).
Spectacular Views*4BR Villa*Pool*Beautiful Beaches
5.9 km · 4.50★ (23)walk to beachocean view
Entire villa
4BR/4BA
sleeps 8
$39k
$403/nt · 53% occ
$39k × 1.21 bed × 0.88 loc = $42k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Brisas del Mar- Luxury 6 Bedroom Home
5.9 km · 4.50★ (62)ocean viewluxe STR (title)
Entire home
6BR/7BA
sleeps 14
$153k
$557/nt · 75% occ
$153k × 0.86 luxe = $132k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Vista Escondida, 360 house view with private pool.
6.1 km · 5.00★ (6)
Home / villa (title)
5BR/6BA
sleeps 10
$54k
$696/nt · 48% occ
$54k × 1.10 bed = $59k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa En las Rocas 4BD Luxury oceanview
6.1 km · 5.00★ (15)ocean viewluxe STR (title)tier b
Entire home
4BR/5BA
sleeps 10
$93k
$693/nt · 49% occ
$93k × 1.21 bed × 0.86 luxe × 0.95 loc = $92k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanview Las Catalinas Home, Beach Club, Pool
6.2 km · 5.00★ (3)ocean view
Home / villa (title)
4BR/0BA
sleeps 8
$222k
$1,670/nt · 56% occ
$222k × 1.21 bed × 0.78 loc = $209k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Hermosa casa de lujo para 18 personas con piscina
6.3 km · 5.00★ (6)
Home / villa (title)
4BR/5BA
sleeps 16
$20k
$530/nt · 21% occ
$20k × 1.21 bed = $24k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Sympatheia in Las Catalinas
6.3 km · 5.00★ (4)walk to beachocean view
Entire home
5BR/7BA
sleeps 15
$370k
$2,181/nt · 47% occ
$370k × 1.10 bed × 0.78 loc = $317k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Serene Villa: Ocean View Pool, Rooftop Deck, 5 Br
6.3 km · 5.00★ (5)ocean viewtier b
Entire villa
5BR/5BA
sleeps 10
$95k
$1,110/nt · 35% occ
$95k × 1.10 bed × 0.95 loc = $99k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Stunning Ocean-Views, Potrero, spacious 4 Br Villa
6.4 kmocean viewtier b
Home / villa (title)
4BR/4BA
sleeps 8
$62k
$725/nt · 53% occ
$62k × 1.21 bed × 0.95 loc = $71k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
La Conga Lodge Playa Potrero
6.4 km · 5.00★ (113)provenelite op
Entire bungalow
4BR/5BA
sleeps 14
$16k
$151/nt · 37% occ
$16k × 1.21 bed × 0.88 operator = $17k
LooseBed mismatch — 2BR delta (max ±1).
Oceanside Villa With Pool & Terrace -Casa Pelicano
6.4 km · 0.00★ (1)
Home / villa (title)
7BR/8BA
sleeps 16
$448k
$2,630/nt · 62% occ
$448k × 0.91 bed × 0.78 loc = $317k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa Steps to Beach & Beach Club at Las Catalinas
6.5 km · 0.00★ (2)walk to beachtier a
Home / villa (title)
4BR/5BA
sleeps 12
$9k
$1,870/nt · 27% occ
$9k × 1.21 bed × 0.70 loc = $8k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Pool, Terrace & Beach Club Access - Casa Mar y Sol
6.5 km · 5.00★ (3)walk to beachtier a
Entire villa
7BR/7BA
sleeps 16
$607k
$2,770/nt · 60% occ
$607k × 0.91 bed × 0.70 loc = $385k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Villa en Potrero c/ Piscina infinita vista al mar
6.6 km · 5.00★ (11)ocean viewtier b
Home / villa (title)
5BR/4BA
sleeps 12
$108k
$1,021/nt · 70% occ
$108k × 1.10 bed × 0.95 loc = $113k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Mansion w/ Sleek Design & Spectacular Views
6.6 km · 5.00★ (8)ocean viewluxe STR (title)tier b
Entire villa
6BR/5BA
sleeps 14
$133k
$764/nt · 65% occ
$133k × 0.86 luxe × 0.95 loc = $109k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House. Beach. Love
6.6 km · 5.00★ (58)provenstrong optier b
Entire home
6BR/7BA
sleeps 16
$68k
$353/nt · 56% occ
$68k × 0.93 operator = $63k
FairLeft out of headline pin pool — Pin ±1BR — 5 of 5 within 10 km.
Ultramodern Home w/ Infinity Pool & Ocean Views
6.6 km · 5.00★ (9)ocean viewtier b
Entire home
4BR/5BA
sleeps 11
$68k
$575/nt · 49% occ
$68k × 1.21 bed × 0.95 loc = $78k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Housekeeping•BBQ•Pool•4 TVs•Garden•Oceanview villa
6.6 km · 5.00★ (15)ocean viewtier b
Entire home
4BR/5BA
sleeps 10
$43k
$402/nt · 38% occ
$43k × 1.21 bed × 0.95 loc = $50k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View, Pool & Beach Club - Casa Encantada
6.6 km · 5.00★ (7)walk to beachocean viewtier a
Entire villa
4BR/5BA
sleeps 10
$316k
$1,726/nt · 64% occ
$316k × 1.21 bed × 0.79 loc = $302k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanfront Villa, Pool & Beach Club - Casa Brewer
6.6 km · 5.00★ (5)beachfrontocean viewtier a
Entire villa
6BR/7BA
sleeps 14
$755k
$3,055/nt · 74% occ
$755k × 0.70 loc = $528k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanfront Villa, Pool & Beach Club - Casa Tom
6.7 km · 0.00★ (2)beachfronttier a
Home / villa (title)
5BR/6BA
sleeps 12
$441k
$2,438/nt · 54% occ
$441k × 1.10 bed × 0.70 loc = $339k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Mountain-Top Villa | Ocean Views & Private Pool
6.7 km · 5.00★ (28)ocean view
Home / villa (title)
4BR/5BA
sleeps 8
$39k
$360/nt · 50% occ
$39k × 1.21 bed = $47k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Private Colonial Villa | Plunge Pool & Trails
6.8 km · 5.00★ (11)tier a
Home / villa (title)
5BR/6BA
sleeps 13
$121k
$553/nt · 88% occ
$121k × 1.10 bed × 0.79 loc = $106k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Oceanfront Villa With Pool & Beach Club - StuCasa
6.8 kmbeachfronttier a
Home / villa (title)
6BR/6BA
sleeps 12
$484k
$2,636/nt · 60% occ
$484k × 0.70 loc = $338k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa nuevo conchal
6.8 km · 5.00★ (63)provenstrong optier b
Entire home
4BR/5BA
sleeps 16
$58k
$319/nt · 48% occ
$58k × 1.21 bed × 0.93 operator = $65k
LooseBed mismatch — 2BR delta (max ±1).
Infinity Pool, 4 En-Suites & Ocean Views
6.8 km · 5.00★ (24)ocean viewtier b
Entire villa
4BR/5BA
sleeps 8
$43k
$396/nt · 72% occ
$43k × 1.21 bed × 0.95 loc = $49k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
La Casa Minas
6.8 kmtier b
Home / villa (title)
4BR/1BA
sleeps 15
$13k
$428/nt · 17% occ
$13k × 1.21 bed = $16k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Mema
6.9 km · 4.00★ (3)tier b
Home / villa (title)
4BR/2BA
sleeps 10
$21k
$235/nt · 37% occ
$21k × 1.21 bed = $25k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Villa, Steps From Beach & Beach Club Access
6.9 km · 0.00★ (2)walk to beachluxe STR (title)tier a
Home / villa (title)
4BR/4BA
sleeps 9
$173k
$927/nt · 51% occ
$173k × 1.21 bed × 0.86 luxe × 0.79 loc = $143k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Brisa at Las Catalinas
7.0 km · 5.00★ (10)ocean view
Entire home
4BR/5BA
sleeps 8
$47k
$423/nt · 53% occ
$47k × 1.21 bed × 0.78 loc = $44k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Rafa's House
7.1 km · 0.00★ (1)
Home / villa (title)
4BR/3BA
sleeps 14
$9k
$265/nt · 23% occ
$9k × 1.21 bed = $11k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa de lujo cerca de Playa Tamarindo
7.2 km · 5.00★ (4)
Home / villa (title)
4BR/3BA
sleeps 10
$5k
$261/nt · 15% occ
$5k × 1.21 bed = $6k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Matambu Private Home, Guest Homes Private Pool
7.4 km · 4.00★ (5)tier b
Home / villa (title)
6BR/5BA
sleeps 12
$63k
$293/nt · 81% occ
$63k
FairNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Blanca
7.4 km · 5.00★ (182)
Home / villa (title)
4BR/4BA
sleeps 15
$13k
$240/nt · 44% occ
$13k × 1.21 bed = $15k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Luxury Home w/ Views & Infinity Pool: Near Beach!
7.5 km · 5.00★ (12)walk to beachluxe STR (title)
Home / villa (title)
4BR/3BA
sleeps 10
$60k
$440/nt · 50% occ
$60k × 1.21 bed × 0.86 luxe × 0.88 loc = $55k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Almendras
7.5 kmtier b
Home / villa (title)
5BR/3BA
sleeps 16
$23k
$445/nt · 16% occ
$23k × 1.10 bed = $26k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Esperanza
7.7 km · 0.00★ (1)
Entire home
4BR/4BA
sleeps 15
$21k
$457/nt · 31% occ
$21k × 1.21 bed = $25k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Esperanza | Modern Tropical Retreat w/ Pool
7.8 km · 0.00★ (1)tier b
Home / villa (title)
4BR/4BA
sleeps 15
$22k
$444/nt · 33% occ
$22k × 1.21 bed = $26k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Santorini en Las Catalinas
8.0 km · 0.00★ (2)
Home / villa (title)
4BR/6BA
sleeps 12
$82k
$1,632/nt · 85% occ
$82k × 1.21 bed × 0.78 loc = $77k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
House in Tamarindo with Pool, Bar and BBQ Ranch
8.2 km · 4.00★ (11)tier b
Home / villa (title)
5BR/6BA
sleeps 16
$14k
$329/nt · 23% occ
$14k × 1.10 bed = $15k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Amplia villa. En Guanacaste
8.2 km · 3.50★ (4)
Home / villa (title)
4BR/4BA
sleeps 16
$21k
$397/nt · 36% occ
$21k × 1.21 bed × 0.88 loc = $23k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Casa Blanca para 15 personas con Luz del Trópico
8.6 km · 4.50★ (6)tier b
Home / villa (title)
4BR/3BA
sleeps 15
$25k
$321/nt · 33% occ
$25k × 1.21 bed = $30k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
PlayaTamarindo, Costa Rica
8.8 km · 5.00★ (35)provenocean viewtier b
Entire home
5BR/4BA
sleeps 12
$33k
$457/nt · 23% occ
$33k × 1.10 bed = $37k
Loose
Hacienda JJ - 4 rooms - Private place & Pool
8.8 km · 5.00★ (78)provenstrong optier b
Entire villa
4BR/4BA
sleeps 16
$52k
$361/nt · 43% occ
$52k × 1.21 bed × 0.93 operator = $58k
LooseBed mismatch — 2BR delta (max ±1).
Casa Blue, prime views of Tamarindo and forest
9.3 km · 5.00★ (204)provenlegend opocean viewpremiumtier b
Entire villa
5BR/6BA
sleeps 10
$164k
$874/nt · 77% occ
$164k × 1.10 bed × 0.95 loc × 0.81 operator = $139k
Loose
Villa Señor Gato~infinity pool~mountain/ocean view
9.4 km · 5.00★ (29)ocean viewtier b
Entire home
4BR/3BA
sleeps 10
$122k
$476/nt · 74% occ
$122k × 1.21 bed × 0.95 loc = $140k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View+Infinity Pool+King Beds+Private Villa
9.4 km · 5.00★ (52)provenstrong opocean viewtier b
Entire home
4BR/4BA
sleeps 9
$73k
$428/nt · 64% occ
$73k × 1.21 bed × 0.95 loc × 0.93 operator = $79k
LooseBed mismatch — 2BR delta (max ±1).
Luxury Ocean View Retreat| Sleeps 16 |Pool/Rancho
9.6 km · 5.00★ (37)provenocean viewluxe STR (title)tier b
Entire home
5BR/5BA
sleeps 16
$71k
$555/nt · 60% occ
$71k × 1.10 bed × 0.86 luxe × 0.95 loc = $64k
Loose
Caelestis Point
9.6 km · 5.00★ (49)ocean viewtier b
Entire home
5BR/4BA
sleeps 10
$23k
$295/nt · 73% occ
$23k × 1.10 bed × 0.95 loc = $24k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Modern Villa with Stunning Views of Las Catalinas
9.7 km · 4.50★ (7)
Home / villa (title)
4BR/5BA
sleeps 10
$82k
$561/nt · 43% occ
$82k × 1.21 bed × 0.88 loc = $87k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
Ocean View Wooden Villa - Villa Melina
9.7 km · 5.00★ (81)provenstrong opocean view
Entire villa
4BR/4BA
sleeps 8
$70k
$347/nt · 67% occ
$70k × 1.21 bed × 0.95 loc × 0.93 operator = $75k
LooseBed mismatch — 2BR delta (max ±1).
Casa Pura Vida - Playa Grande - Tamarindo!
9.9 km · 5.00★ (38)proventier b
Entire home
4BR/5BA
sleeps 16
$41k
$275/nt · 50% occ
$41k × 1.21 bed = $50k
LooseBed mismatch — 2BR delta (max ±1).
Ocean View Villa, 4BD w/Pool | Playa Grande
9.9 km · 4.50★ (7)ocean viewtier a
Home / villa (title)
4BR/5BA
sleeps 8
$50k
$613/nt · 42% occ
$50k × 1.21 bed × 0.92 loc = $56k
LooseNot a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM).
§2

Assignment scope & assumptions

Engine
V5 · home villa
Blend method
Weighted blend
Estimate basis
Low indication
Intended use
Investor due-diligence support

Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.

§3

Subject property

Product
Homes · STR rentable
Size
10BR / 8BA · 6,415 sqft
Asking
$2.5M
Community
Mar Vista · Premium (A)
Gallery segment
Premium
Traits
ocean_view, pool, hot_tub, patio, gym, ac, workspace
§5

Comp selection funnel

1Market search223All unique STR comps within 10 km of subject pin.
2Proven operators944.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted515 received positive weight after filters.
4Headline blend5Positive-weight picks that move published headline.
  • Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view). · Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
  • Thin Mar Vista community proof (2/6 proven) — corridor comps kept; cross-community down-weighted. Pin ±1BR — 5 of 5 within 10 km. Exact-nearby soft-cap — 2 ±1BR weights ≤ 85% of exact twin within 500 m.
  • Headline band: low $37k · reconciled $124k · high $228k — min / weight-average / max of bed/location-scaled comps in the table.
§6

Calculation walkthrough

  1. 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
  2. 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
  3. 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
  4. 4Weighted bandLow / reconciled / high on 5 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
§7

Rejected from pool

261 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.

Not proven operator (172)Walk / beach alignment (31)Bed mismatch (>±1BR) (13)Product type mismatch (1)Outside headline blend (1)
§8

Reconciliation

  • Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
  • Largest driver: The Saephan Villa (41.9% of weighted blend).
  • 5 of 5 headline comps carry bed, luxury, location, or operator descale before weighting.
  • Published estimate is thin — insufficient local proof; numbers may be suppressed on map pick.

Community tier

  • Mar Vista — Premium (A).
  • Same-tier and same-complex comps; premium gated neighbors allowed with full weight.
  • Premium neighbors are down-weighted when they would inflate a standard community.

V5 home / villa engine

  • Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
  • Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
  • Band winsor caps dominant outliers when the weighted pool is wide.
  • Basis: V5 home.

Location gap (tier 1)

  • Subject has at least one premium location trait (ocean view, walk-to-beach, or beachfront) — no tier-1 location haircut applied.

Product positioning (tier 2)

  • Gallery segment: premium.
  • No tier-2 positioning haircut — standard segment and rental-ready finish.

What runs when the pool clears

  • Positive-weight comps in the estimate blend move the published revenue band — same set shown in the table below.
  • Recipe traits (pool, view, product type) adjust scaled revenue before weighting.
  • Still verify title, water (AyA/ASADA), building permits, and bed count before offering.
§9

Limiting conditions

  • Broker asking price and listing copy — not verified sale or operating statements.
  • STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
  • Gallery vision segment is photo-based; finish gaps may lag physical inspection.
  • Coordinates approximate when broker omits parcel pin — headline withheld.
  • Gross yield excludes capex, furnishing, management, tax, and financing.

Next steps

Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.