1 min drive to beachocean view
Playa Flamingo · Guanacaste
3,939 M² Ocean & Marina View Lot, Lomas De Flamingo
Lots · 3,940 m² lot
$995,000
View broker listing ↗via Flamingo Property · land asking
Weak build · thin comps
Land · build scenario
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on all-in cost
Conservative
2%
$41k/yr
Moderate· Our estimate
6%
$104k/yr
Optimistic
11%
$179k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 192 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (192 of 192 · 4.5 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
192 of 192 · 64 proven / 128 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Casa Bahia Sur Oceanview Villa-Spectacular Views 0.1 km · 5.00★ (20)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 6 | $47k $405/nt · 64% occ $47k × 1.25 bed × 0.88 loc = $51k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, Villa Arthela, Flamingo Marina 0.1 km · 5.00★ (113)provenelite opwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $148k $682/nt · 60% occ $148k × 0.88 loc × 0.88 operator = $115k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Potrero one of a kind Beachfront 0.3 km · 5.00★ (3)beachfronttier b | Unknown | 3BR/4BA sleeps 8 | $6k $249/nt · 27% occ $6k × 1.25 bed × 0.78 loc = $6k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Yoha, Private Escape w/ Pool & Terrace Views 0.4 km · 4.50★ (77)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $42k $243/nt · 51% occ $42k × 0.78 loc = $32k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Marina Bahia, Private Pool, 10 Min to Beach! 0.5 km · 5.00★ (51)provenstrong opwalk to beachocean view | Entire home | 5BR/3BA sleeps 10 | $51k $330/nt · 54% occ $51k × 0.91 bed × 0.78 loc × 0.93 operator = $34k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Sunset 303 - Ocean View 3 BR Condo 0.5 km · 5.00★ (14)ocean view | Condo (title) | 3BR/2BA sleeps 6 | $35k $278/nt · 46% occ $35k × 1.25 bed × 0.78 loc = $34k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 bedroom Ocean view Penthouse 0.5 km · 5.00★ (29)walk to beachocean viewtier b | Rental unit → Condo (title) Entire rental unit | 3BR/4BA sleeps 6 | $41k $220/nt · 60% occ $41k × 1.25 bed × 0.88 loc = $45k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Grande Flamingo Beach 0.5 km · 5.00★ (18)walk to beachtier b | Entire home | 5BR/4BA sleeps 12 | $80k $462/nt · 48% occ $80k × 0.91 bed × 0.88 loc = $64k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa con Piscina Privada • 300 m Playa Potrero 0.6 km · 4.00★ (6) | Home / villa (title) | 3BR/3BA sleeps 10 | $20k $232/nt · 55% occ $20k × 1.25 bed × 0.88 loc = $22k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Potrero-Modern 4bedroom home with Ocean view 0.6 km · 4.50★ (20)walk to beachocean view | Entire home | 4BR/3BA sleeps 10 | $32k $346/nt · 43% occ $32k × 0.78 loc = $25k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Pool Villa | 5min Walk to Beach & Dining 0.8 km · 5.00★ (41)provenwalk to beachocean view | Entire villa | 3BR/4BA sleeps 6 | $70k $294/nt · 77% occ $70k × 1.25 bed × 0.88 loc = $77k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Crewed Yacht Charter 0.8 kmtier b | Unknown | 3BR/2BA sleeps 4 | $139k $2,074/nt · 43% occ $139k × 1.25 bed × 0.88 loc = $153k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sea Breeze-Ocean View Home 0.9 km · 5.00★ (52)provenstrong opwalk to beachocean viewtier b | Entire home | 3BR/4BA sleeps 10 | $85k $306/nt · 78% occ $85k × 1.25 bed × 0.84 loc × 0.93 operator = $83k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Private Pool Villa 15 min walk to Flamingo Beach 0.9 km · 5.00★ (24)tier b | Entire home | 5BR/3BA sleeps 12 | $54k $449/nt · 46% occ $54k × 0.91 bed × 0.84 loc = $41k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Beach Front Home on lovely Playa Potrero 0.9 km · 5.00★ (36)provenbeachfrontocean viewluxe STR (title) | Entire townhouse | 3BR/4BA sleeps 6 | $57k $375/nt · 73% occ $57k × 1.25 bed × 0.86 luxe × 0.78 loc = $48k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Jungle Oasis 5 min Walk to Beach (Private Pool!) 0.9 km · 4.50★ (4)walk to beachtier b | Unknown | 4BR/4BA sleeps 12 | $9k $325/nt · 32% occ $9k × 0.88 loc = $8k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous Modern Home Playa Potrero 0.9 km · 5.00★ (22) | Home / villa (title) | 4BR/4BA sleeps 8 | $70k $482/nt · 47% occ $70k × 0.88 loc = $61k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Departamento las palmas #4 para 6 personas. 0.9 km · 5.00★ (4) | Condo (title) | 3BR/2BA sleeps 6 | $12k $190/nt · 62% occ $12k × 1.25 bed × 0.88 loc = $13k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3-BR condo w/ pool. Surfside Playa Potrero! 1.0 km · 5.00★ (125)provenelite op | Entire condo | 3BR/2BA sleeps 6 | $38k $195/nt · 57% occ $38k × 1.25 bed × 0.88 loc × 0.88 operator = $37k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Flamingo Estates 18- 4 BR House with Pool 1.0 km · 5.00★ (41)proventier b | Entire home | 4BR/4BA sleeps 8 | $55k $330/nt · 54% occ $55k × 0.84 loc = $46k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa del Mar- 3 BR Ocean View House in Flamingo 1.0 km · 0.00★ (2)ocean viewtier b | Home / villa (title) | 3BR/4BA sleeps 6 | $56k $627/nt · 38% occ $56k × 1.25 bed × 0.88 loc = $62k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumeria, walking distance to the beach! 1.0 km · 5.00★ (26)walk to beach | Entire home | 4BR/2BA sleeps 8 | $23k $222/nt · 56% occ $23k × 0.88 loc = $20k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Villa | Private Pool & Daily Breakfast 1.0 km · 5.00★ (8)beachfrontocean view | Entire villa | 5BR/5BA sleeps 17 | $187k $1,171/nt · 62% occ $187k × 0.91 bed × 0.78 loc = $132k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Suites Nelblu Flamingo N.° 3 1.0 kmtier b | Unknown | 3BR/1BA sleeps 6 | $1k $282/nt · 12% occ $1k × 1.25 bed × 0.84 loc = $1k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa | Private Pool & Concierge 1.1 km · 5.00★ (84)provenstrong opbeachfrontocean view | Entire villa | 4BR/3BA sleeps 12 | $95k $523/nt · 61% occ $95k × 0.78 loc × 0.93 operator = $69k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Coqui, Tropical Oasis super close to beach 1.1 km · 5.00★ (92)provenstrong opwalk to beach | Entire home | 3BR/2BA sleeps 6 | $41k $306/nt · 54% occ $41k × 1.25 bed × 0.88 loc × 0.93 operator = $42k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Lulu: Large Pool, Walk to Beach & Dining! 1.1 km · 5.00★ (93)provenstrong opwalk to beach | Entire villa | 4BR/4BA sleeps 8 | $104k $435/nt · 73% occ $104k × 0.88 loc × 0.93 operator = $86k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Cozy 3BR Duplex Private Pool, AC, and Beach Access 1.1 km · 5.00★ (61)provenstrong opwalk to beach | Entire home | 3BR/3BA sleeps 6 | $35k $202/nt · 49% occ $35k × 1.25 bed × 0.88 loc × 0.93 operator = $36k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Tucan AB Tropical Oasis 1.1 km · 5.00★ (6) | Home / villa (title) | 5BR/5BA sleeps 10 | $35k $451/nt · 37% occ $35k × 0.91 bed × 0.88 loc = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Penthouse on the Beach! 1.1 km · 5.00★ (20)beachfrontocean view | Entire condo | 4BR/4BA sleeps 9 | $73k $458/nt · 74% occ $73k × 0.78 loc = $57k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de playa 1.2 km · 0.00★ (1) | Home / villa (title) | 5BR/4BA sleeps 10 | $60k $1,066/nt · 60% occ $60k × 0.91 bed × 0.88 loc = $48k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View | Infinity Pool | Gated Luxury 1.2 km · 0.00★ (1)ocean viewluxe STR (title) | Unknown | 4BR/5BA sleeps 9 | $56k $676/nt · 43% occ $56k × 0.86 luxe = $49k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Encantadora, home close to the beach 1.2 km · 4.50★ (123)walk to beach | Entire home | 3BR/2BA sleeps 7 | $14k $189/nt · 26% occ $14k × 1.25 bed × 0.88 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Tropical Luxury 4BDRM Home 1.2 km · 4.50★ (13)luxe STR (title) | Home / villa (title) | 4BR/4BA sleeps 8 | $53k $364/nt · 46% occ $53k × 0.86 luxe × 0.88 loc = $41k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Jungle Villa • Private pool | Playa Potrero 1.3 km · 5.00★ (61)provenstrong opwalk to beachluxe STR (title) | Entire villa | 3BR/4BA sleeps 10 | $44k $372/nt · 35% occ $44k × 1.25 bed × 0.86 luxe × 0.88 loc × 0.93 operator = $39k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Mot Mot Surfside Luxury 1.3 km · 5.00★ (67)provenstrong opluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $21k $272/nt · 32% occ $21k × 1.25 bed × 0.86 luxe × 0.88 loc × 0.93 operator = $19k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Luxury Villa w/ Casita, Pool & Walkable to Beach 1.3 km · 4.50★ (14)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 14 | $156k $616/nt · 74% occ $156k × 0.91 bed × 0.86 luxe × 0.88 loc = $108k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront 3 bed! beauty (long term also) 1.3 km · 4.50★ (20)walk to beach | Unknown | 3BR/2BA sleeps 6 | $32k $324/nt · 41% occ $32k × 1.25 bed × 0.88 loc = $36k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mariposa, Beautiful home close to the beach. 1.3 km · 5.00★ (32)walk to beach | Entire home | 3BR/2BA sleeps 6 | $31k $322/nt · 63% occ $31k × 1.25 bed × 0.88 loc = $34k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Penthouse Marina View 3-Bedroom 1.4 km · 0.00★ (2)ocean viewluxe STR (title)tier b | Condo (title) | 3BR/3BA sleeps 6 | $124k $577/nt · 64% occ $124k × 1.25 bed × 0.86 luxe × 0.74 loc = $99k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Home! Dos Rios Mar Vista 1.4 km · 5.00★ (9)ocean view | Home / villa (title) | 3BR/4BA sleeps 6 | $53k $740/nt · 49% occ $53k × 1.25 bed = $67k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
350m to beach - Guitar-shaped Pool – Kitchen - Bbq 1.4 km · 5.00★ (19)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $80k $447/nt · 59% occ $80k × 0.88 loc = $70k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Family Suite Marina View 3BD 408-410 1.4 kmocean viewtier b | Unknown | 3BR/3BA sleeps 6 | $58k $572/nt · 83% occ $58k × 1.25 bed × 0.78 loc = $57k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
You, Me and the Sea-Beachfront Property! 1.4 km · 5.00★ (245)provenlegend opbeachfronttier b | Entire condo | 3BR/2BA sleeps 6 | $46k $274/nt · 54% occ $46k × 1.25 bed × 0.78 loc × 0.81 operator = $37k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casita Mar Y Posa Close to Playa Potrero Beach 1.5 km · 5.00★ (22)walk to beach | Entire home | 3BR/2BA sleeps 6 | $14k $154/nt · 58% occ $14k × 1.25 bed × 0.88 loc = $15k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Chic Townhome with Coastal Decor & Private Pool 1.5 km · 4.50★ (52) | Unknown | 3BR/3BA sleeps 8 | $59k $247/nt · 70% occ $59k × 1.25 bed × 0.88 loc = $65k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de Tiki - 2BR + Flex Room 1.5 km · 0.00★ (2) | Home / villa (title) | 3BR/2BA sleeps 4 | $2k $160/nt · 26% occ $2k × 1.25 bed = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Royal – Tropical Zen Villa Walk to beach! 1.5 km · 5.00★ (84)provenstrong opwalk to beach | Entire home | 4BR/4BA sleeps 8 | $60k $342/nt · 62% occ $60k × 0.78 loc × 0.93 operator = $43k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Alegre, fantastic 4 bedroom home with pool 1.5 km · 5.00★ (115)provenelite op | Entire home | 4BR/3BA sleeps 8 | $32k $323/nt · 46% occ $32k × 0.88 loc × 0.88 operator = $25k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Beautiful Getaway 3BR House/ amazing ocean view 1.5 km · 5.00★ (7)ocean viewtier a | Home / villa (title) | 3BR/4BA sleeps 6 | $37k $602/nt · 51% occ $37k × 1.25 bed × 0.93 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mar Agradable 1.5 km · 0.00★ (2) | Unknown | 5BR/5BA sleeps 10 | $64k $453/nt · 47% occ $64k × 0.91 bed × 0.78 loc = $45k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Art Gecko, tropical home with large pool. 1.5 km · 5.00★ (108)provenelite opwalk to beach | Entire home | 3BR/4BA sleeps 6 | $33k $308/nt · 50% occ $33k × 1.25 bed × 0.88 loc × 0.88 operator = $32k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Million Dollar Ocean Views. Luxury for LESS! 1.6 kmocean viewluxe STR (title)tier b | Unknown | 3BR/2BA sleeps 6 | $37k $328/nt · 31% occ $37k × 1.25 bed × 0.86 luxe × 0.88 loc = $35k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Beach House Surrounded by Nature 1.6 km · 5.00★ (29)walk to beach | Entire home | 4BR/4BA sleeps 8 | $22k $269/nt · 55% occ $22k × 0.88 loc = $19k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Flamingo, amazing views, pool, sleeps 10! 1.6 kmtier b | Unknown | 5BR/6BA sleeps 10 | $11k $1,025/nt · 68% occ $11k × 0.91 bed × 0.88 loc = $9k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Every day sunset 1.6 km · 4.50★ (11)tier b | Unknown | 3BR/2BA sleeps 6 | $48k $349/nt · 50% occ $48k × 1.25 bed × 0.88 loc = $52k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Marina Cove 617 Oceanfront 3 BR Condo 1.6 km · 4.50★ (102)walk to beachocean viewtier b | Entire condo | 3BR/3BA sleeps 8 | $62k $301/nt · 61% occ $62k × 1.25 bed × 0.88 loc = $69k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Emma - Oasis Playa Potrero 1.6 km · 5.00★ (41)proven | Home / villa (title) | 3BR/4BA sleeps 6 | $37k $279/nt · 46% occ $37k × 1.25 bed = $46k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Casa de los Suenos Ocean View home on 1.25 Acres! 1.6 km · 5.00★ (54)provenstrong opocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $41k $366/nt · 46% occ $41k × 1.25 bed × 0.93 loc × 0.93 operator = $44k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Huge 5 Bedroom Beach Home in Playa Potrero! 1.6 km · 5.00★ (99)provenstrong opwalk to beach | Entire home | 5BR/4BA sleeps 16 | $80k $436/nt · 59% occ $80k × 0.91 bed × 0.88 loc × 0.93 operator = $59k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Tres Vistas Ocean View Penthouse, Playa Flamingo 1.6 km · 5.00★ (71)provenstrong opwalk to beachocean viewtier b | Entire condo | 3BR/2BA sleeps 6 | $30k $268/nt · 45% occ $30k × 1.25 bed × 0.88 loc × 0.93 operator = $31k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
The Beach House Casa Playa 1.6 km · 5.00★ (60)provenstrong opbeachfrontocean viewtier b | Entire home | 5BR/4BA sleeps 10 | $147k $749/nt · 71% occ $147k × 0.91 bed × 0.78 loc × 0.93 operator = $97k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa del Mar - 4 BR House in Flamingo 1.6 km · 5.00★ (3)tier b | Home / villa (title) | 4BR/6BA sleeps 8 | $64k $710/nt · 38% occ $64k × 0.88 loc = $57k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Sol Blanco Playa Potrero- Pool/Walk to Beach 1.6 km · 5.00★ (98)provenstrong opwalk to beach | Entire home | 3BR/3BA sleeps 10 | $55k $223/nt · 75% occ $55k × 1.25 bed × 0.88 loc × 0.93 operator = $56k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Full Beach House priv. pool/optional gourmet chef. 1.6 km · 5.00★ (47)provenwalk to beachocean viewtier b | Entire villa | 5BR/5BA sleeps 12 | $141k $595/nt · 68% occ $141k × 0.91 bed × 0.78 loc = $100k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
4 bedroom home, 3 minute walk to the beach. 1.7 km · 5.00★ (100)provenelite opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $38k $301/nt · 42% occ $38k × 0.78 loc × 0.88 operator = $26k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Casa Mil Flores Lovely Family Home, Potrero Beach 1.7 km · 5.00★ (62)provenstrong opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $70k $363/nt · 57% occ $70k × 0.88 loc × 0.93 operator = $57k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Rosa- Luxury Ocean View 3 Bedroom Home 1.7 km · 5.00★ (9)ocean viewluxe STR (title)tier b | Home / villa (title) | 3BR/3BA sleeps 6 | $34k $533/nt · 36% occ $34k × 1.25 bed × 0.86 luxe × 0.88 loc = $32k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
"La Casa De Las Vistas" 1.7 km · 5.00★ (117)provenelite opwalk to beachocean viewtier b | Entire condo | 4BR/3BA sleeps 8 | $120k $463/nt · 76% occ $120k × 0.88 loc × 0.88 operator = $93k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Exclusive Villa: Gym, Infinity Pool & Housekeeping 1.7 km · 4.50★ (3)tier b | Home / villa (title) | 5BR/7BA sleeps 19 | $151k $1,229/nt · 54% occ $151k × 0.91 bed × 0.93 loc = $128k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Zen Home w/ Boho Design & Resort-Style Backyard 1.7 km · 5.00★ (14)walk to beach | Entire home | 4BR/5BA sleeps 9 | $57k $377/nt · 50% occ $57k × 0.88 loc = $50k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Boho Villa w/ Tiki Pool & Studio Apartment 1.7 km · 4.50★ (8)luxe STR (title) | Condo (title) | 5BR/6BA sleeps 16 | $54k $490/nt · 60% occ $54k × 0.91 bed × 0.86 luxe × 0.88 loc = $37k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Beachfront House View From Every Room! 1.7 km · 5.00★ (47)provenwalk to beachtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $101k $1,144/nt · 49% occ $101k × 0.88 loc = $89k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Luxury Beach front (p1 )3 bed for up to 8 1.7 km · 4.50★ (41)beachfrontluxe STR (title) | Unknown | 3BR/2BA sleeps 8 | $46k $390/nt · 65% occ $46k × 1.25 bed × 0.86 luxe × 0.78 loc = $38k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Condo with SPECTACULAR VIEW!! 1.7 km · 5.00★ (32)provenwalk to beachocean viewtier b | Rental unit → Condo (title) Entire rental unit | 3BR/3BA sleeps 6 | $54k $301/nt · 65% occ $54k × 1.25 bed × 0.88 loc = $60k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Huge 4 Bedroom Oceanfront Condo by Marina Flamingo 1.7 km · 5.00★ (31)provenbeachfrontocean viewtier b | Entire condo | 4BR/3BA sleeps 8 | $75k $458/nt · 54% occ $75k × 0.78 loc = $58k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Ocean views by day, unforgettable sunsets by night 1.8 km · 5.00★ (60)provenstrong opocean viewtier b | Entire vacation home | 3BR/3BA sleeps 6 | $60k $329/nt · 54% occ $60k × 1.25 bed × 0.88 loc × 0.93 operator = $61k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Lauro simply paradise 1.8 km | Home / villa (title) | 3BR/2BA sleeps 6 | $10k $254/nt · 32% occ $10k × 1.25 bed × 0.88 loc = $11k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Rio, On the River 1.8 km · 5.00★ (38)provenwalk to beach | Entire home | 4BR/3BA sleeps 7 | $56k $343/nt · 49% occ $56k × 0.88 loc = $50k | Strong | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Mangrove on the River 1.8 km · 5.00★ (29)walk to beach | Entire home | 3BR/3BA sleeps 7 | $34k $326/nt · 34% occ $34k × 1.25 bed × 0.88 loc = $37k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxurious Hilltop Villa w/ Sweeping Ocean Views 1.8 km · 5.00★ (14)walk to beachocean viewluxe STR (title)tier b | Entire home | 5BR/6BA sleeps 10 | $153k $1,319/nt · 55% occ $153k × 0.91 bed × 0.86 luxe × 0.88 loc = $106k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dreamy Spanish Villa w/ Oceanview Infinity Pool 1.8 km · 5.00★ (14)ocean viewtier b | Home / villa (title) | 4BR/6BA sleeps 8 | $160k $792/nt · 74% occ $160k × 0.88 loc = $141k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Luxury Makai Villa Next to the Beach 1.8 km · 5.00★ (8)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $41k $568/nt · 25% occ $41k × 0.86 luxe × 0.88 loc = $31k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, 2 Infinity Pools & Wraparound Terrace 1.8 km · 5.00★ (35)provenocean viewtier b | Entire condo | 3BR/3BA sleeps 8 | $72k $338/nt · 62% occ $72k × 1.25 bed × 0.84 loc = $76k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Hacienda Beach House Flamingo 1.8 km · 5.00★ (7) | Home / villa (title) | 3BR/4BA sleeps 9 | $25k $212/nt · 64% occ $25k × 1.25 bed × 0.88 loc = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cocoon 1.9 km · 5.00★ (43)provenocean viewtier b | Entire home | 3BR/3BA sleeps 6 | $103k $507/nt · 74% occ $103k × 1.25 bed × 0.93 loc = $120k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Beachfront Villa - Sunsets and Daily Maid Service 1.9 km · 5.00★ (21)beachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $205k $1,074/nt · 80% occ $205k × 0.78 loc = $159k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Beach Ocean View Villa with private pool 1.9 km · 5.00★ (56)provenstrong opocean viewtier b | Entire villa | 3BR/2BA sleeps 6 | $42k $297/nt · 67% occ $42k × 1.25 bed × 0.88 loc × 0.93 operator = $43k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Elegant Mediterranean-Style Mansion w/ Beach Views 1.9 km · 5.00★ (4)ocean viewtier b | Unknown | 4BR/5BA sleeps 8 | $255k $1,488/nt · 59% occ $255k × 0.78 loc = $199k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Bohemian Mansion w/ Oceanview Pool & Terrace 1.9 km · 5.00★ (8)beachfrontocean viewluxe STR (title)tier b | Entire villa | 5BR/6BA sleeps 10 | $64k $1,900/nt · 68% occ $64k × 0.91 bed × 0.86 luxe × 0.78 loc = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront haven - private & pristine 1.9 km · 5.00★ (24)beachfrontocean viewtier b | Entire home | 3BR/3BA sleeps 8 | $96k $818/nt · 37% occ $96k × 1.25 bed × 0.78 loc = $93k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Hilltop Home with Stunning View! 1.9 km · 5.00★ (13)beachfrontocean view | Entire home | 5BR/6BA sleeps 12 | $401k $1,379/nt · 82% occ $401k × 0.91 bed × 0.78 loc = $284k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Buendía Lux • Villa Harmonia-Pool & BBQ Near Beach 1.9 km · 5.00★ (68)provenstrong opwalk to beachluxe STR (title) | Entire home | 3BR/4BA sleeps 6 | $61k $268/nt · 83% occ $61k × 1.25 bed × 0.86 luxe × 0.88 loc × 0.93 operator = $54k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Ocean View boutique Home with Pool 1.9 km · 5.00★ (237)provenlegend opocean viewtier b | Entire townhouse | 4BR/3BA sleeps 10 | $54k $316/nt · 56% occ $54k × 0.78 loc × 0.81 operator = $34k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
5-BD Beachfront, Ocean-View Hillside Home 1.9 km · 4.00★ (9)beachfrontocean viewtier b | Home / villa (title) | 5BR/4BA sleeps 10 | $75k $1,256/nt · 23% occ $75k × 0.91 bed × 0.78 loc = $53k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Sanctuary-Breathtaking Luxury Beachfront Villa 2.0 km · 5.00★ (30)provenbeachfrontocean viewluxe STR (title) | Entire home | 5BR/6BA sleeps 12 | $182k $879/nt · 92% occ $182k × 0.91 bed × 0.86 luxe × 0.78 loc = $111k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Camélia — Flamingo Beach Paradise 2.0 km · 5.00★ (53)provenstrong opwalk to beachocean view | Entire villa | 3BR/4BA sleeps 8 | $159k $828/nt · 73% occ $159k × 1.25 bed × 0.78 loc × 0.93 operator = $144k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Villa Infinita – Endless Views, Pure Luxury Living 2.0 km · 0.00★ (2)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $36k $699/nt · 57% occ $36k × 0.86 luxe × 0.78 loc = $24k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Your Luxurious Ocean View Escape- At Mar Vista 2.0 km · 5.00★ (66)provenstrong opocean viewluxe STR (title)tier a | Entire home | 3BR/4BA sleeps 6 | $128k $453/nt · 78% occ $128k × 1.25 bed × 0.86 luxe × 0.93 loc × 0.93 operator = $120k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Casa Cacique 2.0 km · 4.50★ (4)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $61k $575/nt · 36% occ $61k × 0.93 loc = $57k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Your Luxurious Ocean view Escape- At Mar Vista 2.0 km · 0.00★ (1)ocean viewluxe STR (title)tier a | Unknown | 5BR/6BA sleeps 10 | $34k $1,148/nt · 100% occ $34k × 0.91 bed × 0.86 luxe × 0.93 loc = $25k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Next to the Beach Villa Mauka 2.0 km · 5.00★ (11)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $87k $604/nt · 45% occ $87k × 0.84 loc = $73k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home in Playa Flamingo (Mar Vista) 2.1 km · 5.00★ (4)tier b | Home / villa (title) | 3BR/4BA sleeps 7 | $11k $673/nt · 18% occ $11k × 1.25 bed × 0.93 loc = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Iconic Flamingo Point House - BeachFront OceanView 2.1 km · 5.00★ (84)provenstrong opbeachfrontocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $230k $1,036/nt · 82% occ $230k × 0.78 loc × 0.93 operator = $167k | Strong | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Spectacular, Gated, Ocean View Villa in Costa Rica 2.1 km · 5.00★ (12)ocean view | Home / villa (title) | 4BR/5BA sleeps 10 | $168k $870/nt · 51% occ $168k × 0.78 loc = $130k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gorgeous view - finest luxury 2.1 km · 0.00★ (1)luxe STR (title)tier a | Unknown | 4BR/4BA sleeps 8 | $47k $953/nt · 27% occ $47k × 0.86 luxe × 0.71 loc = $29k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Peaceful 3 bedroom Tico/cottage near Playa Potrero 2.1 km · 4.50★ (60)walk to beach | Entire cottage | 3BR/2BA sleeps 6 | $11k $89/nt · 37% occ $11k × 1.25 bed × 0.88 loc = $12k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mystic Mermaid - Beachfront Home with Pool 2.2 km · 5.00★ (8)beachfront | Home / villa (title) | 3BR/3BA sleeps 6 | $42k $391/nt · 51% occ $42k × 1.25 bed × 0.78 loc = $41k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nautilus -Stunning beach Flamingo, Guanacaste 2.2 km | Home / villa (title) | 4BR/3BA sleeps 8 | $71k $1,330/nt · 68% occ $71k × 0.78 loc = $55k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 BR Luxury Villa Pacific Views 2.2 kmocean viewluxe STR (title)tier a | Home / villa (title) | 3BR/3BA sleeps 6 | $3k $1,203/nt · 8% occ $3k × 1.25 bed × 0.86 luxe × 0.71 loc = $2k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Marina | Private Pool · Beach · Pura Vida 2.2 km · 5.00★ (5) | Home / villa (title) | 4BR/4BA sleeps 8 | $63k $408/nt · 78% occ $63k × 0.88 loc = $56k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, Infinity Pool & Hot Tub,Fiber Internet 2.2 km · 5.00★ (53)provenstrong opocean viewtier a | Entire home | 3BR/3BA sleeps 6 | $98k $400/nt · 75% occ $98k × 1.25 bed × 0.93 loc × 0.93 operator = $106k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
The Haven - 2BR Private Home+Casita at Mar Vista 2.3 km · 5.00★ (45)provenocean viewtier a | Entire home | 3BR/4BA sleeps 6 | $46k $311/nt · 59% occ $46k × 1.25 bed × 0.93 loc = $53k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Merry Mermaid - Beachfront Home with Pool 2.3 km · 5.00★ (22)beachfront | Home / villa (title) | 3BR/3BA sleeps 6 | $42k $377/nt · 53% occ $42k × 1.25 bed × 0.78 loc = $41k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa with stunning views! - Fully Staffed 2.4 km · 5.00★ (11)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 13 | $153k $932/nt · 83% occ $153k × 0.91 bed × 0.86 luxe × 0.88 loc = $106k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Ocean-View Retreat in Mar Vista | 5BR 2.5 km · 5.00★ (29)ocean viewluxe STR (title)tier a | Entire home | 5BR/5BA sleeps 12 | $120k $744/nt · 67% occ $120k × 0.91 bed × 0.86 luxe × 0.93 loc = $88k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sueño al Mar Villa Magnolia 2 2.5 km · 4.50★ (10) | Home / villa (title) | 3BR/2BA sleeps 6 | $4k $199/nt · 17% occ $4k × 1.25 bed × 0.88 loc = $5k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Infinity Pool & Private Ocean Views 2.6 km · 5.00★ (30)provenocean viewtier a | Entire villa | 4BR/5BA sleeps 8 | $157k $588/nt · 80% occ $157k × 0.93 loc = $146k | Fair | — | |
Oceanview Villa in Mar Vista | Infinity Pool 2.6 km · 5.00★ (9)ocean viewtier a | Entire villa | 5BR/4BA sleeps 8 | $60k $485/nt · 71% occ $60k × 0.91 bed × 0.93 loc = $51k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Honey's Villas 2.6 km | Home / villa (title) | 4BR/4BA sleeps 10 | $4k $371/nt · 75% occ $4k × 0.88 loc = $4k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa & Private Pool in Mar Vista 2.6 km · 5.00★ (13)ocean viewtier a | Home / villa (title) | 4BR/5BA sleeps 8 | $91k $484/nt · 62% occ $91k × 0.93 loc = $84k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Alma 2.7 km · 5.00★ (37)proven | Entire vacation home | 3BR/3BA sleeps 10 | $32k $284/nt · 36% occ $32k × 1.25 bed = $40k | Fair | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Private house with pool.10 min walk to Penca beach 2.7 km · 5.00★ (46)proven | Entire home | 3BR/3BA sleeps 12 | $18k $552/nt · 17% occ $18k × 1.25 bed × 0.88 loc = $20k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Modern beach town retreat 2.7 km · 5.00★ (15)walk to beach | Shipping container | 3BR/2BA sleeps 5 | $43k $230/nt · 62% occ $43k × 1.25 bed × 0.88 loc = $47k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Crystal Ocean Retreat • Luxury Pool Home for 12 2.7 km · 0.00★ (1)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 12 | $82k $1,465/nt · 32% occ $82k × 0.86 luxe × 0.93 loc = $66k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach house (5 minutes walking) with pool 2/4 2.8 km · 5.00★ (9) | Home / villa (title) | 3BR/1BA sleeps 6 | $11k $247/nt · 16% occ $11k × 1.25 bed × 0.88 loc = $12k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spacious home w terrace, pool & peaceful garden 2.8 km · 5.00★ (59)provenstrong op | Rental unit → Home / villa (title) Entire rental unit | 3BR/2BA sleeps 6 | $19k $162/nt · 38% occ $19k × 1.25 bed × 0.88 loc × 0.93 operator = $19k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Casa Serena - Ocean View 3 BR House 2.8 km · 5.00★ (35)provenocean viewtier a | Entire home | 3BR/4BA sleeps 6 | $71k $344/nt · 62% occ $71k × 1.25 bed × 0.93 loc = $82k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Casa Vistas at Mar Vista 2.8 km · 5.00★ (19)tier a | Home / villa (title) | 5BR/5BA sleeps 11 | $70k $705/nt · 56% occ $70k × 0.91 bed × 0.93 loc = $59k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
GORGEOUS HOUSE ON THE BEACH PLAYA POTRERO 2.8 km · 5.00★ (30)provenwalk to beachocean view | Entire home | 4BR/3BA sleeps 9 | $82k $500/nt · 49% occ $82k × 0.88 loc = $72k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Playa Flamingo – stunning 5br Ocean view Casa Ayla 2.8 kmocean viewtier a | Home / villa (title) | 5BR/4BA sleeps 10 | $150k $958/nt · 46% occ $150k × 0.91 bed × 0.93 loc = $127k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Contemporary Villa w/ Resort-Style Outdoor Space 2.9 km · 4.50★ (7)tier a | Home / villa (title) | 5BR/5BA sleeps 16 | $118k $739/nt · 59% occ $118k × 0.91 bed × 0.93 loc = $100k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tropical Retreat, Playa Potrero 2.9 km · 0.00★ (1) | Unknown | 3BR/4BA sleeps 6 | $26k $386/nt · 20% occ $26k × 1.25 bed = $33k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Carlayna - Pool & Cool Plunge Close to Beach 2.9 km · 5.00★ (20) | Home / villa (title) | 3BR/4BA sleeps 12 | $58k $358/nt · 49% occ $58k × 1.25 bed = $72k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosas Villas con piscina 2.9 km · 5.00★ (14) | Home / villa (title) | 5BR/7BA sleeps 16 | $97k $477/nt · 61% occ $97k × 0.91 bed × 0.88 loc = $78k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Cozy condominium playa potrero 2.9 km · 5.00★ (4) | Unknown | 3BR/2BA sleeps 6 | $16k $208/nt · 29% occ $16k × 1.25 bed × 0.88 loc = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Hibiscus, Ocean view infinity pool 2.9 km · 4.50★ (190)walk to beachocean view | Entire villa | 4BR/5BA sleeps 8 | $64k $327/nt · 58% occ $64k × 0.88 loc = $56k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de Los Suenos 3.0 km · 5.00★ (19)walk to beachocean viewtier b | Entire home | 4BR/4BA sleeps 9 | $73k $434/nt · 79% occ $73k × 0.84 loc = $62k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa • Pool & Jacuzzi • Near Conchal 3.0 km · 5.00★ (27)beachfrontocean view | Entire villa | 3BR/3BA sleeps 6 | $70k $473/nt · 70% occ $70k × 1.25 bed × 0.78 loc = $68k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sauga | Modern Tropical House | Walk to Beach 3.1 km · 0.00★ (2)walk to beach | Home / villa (title) | 3BR/3BA sleeps 6 | $4k $229/nt · 92% occ $4k × 1.25 bed × 0.88 loc = $4k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Simple House / Casa Sencilla 3.1 km · 5.00★ (35)proven | Entire home | 3BR/2BA sleeps 8 | $36k $174/nt · 97% occ $36k × 1.25 bed = $45k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Villa La Palmeria, Ocean View, pool, Playa Potrero 3.1 km · 5.00★ (45)provenocean view | Entire villa | 3BR/3BA sleeps 8 | $47k $368/nt · 52% occ $47k × 1.25 bed = $59k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Casa Cancion Del Mar 4Bd, 4Ba, OV, hear the waves. 3.1 km · 5.00★ (7)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $93k $788/nt · 40% occ $93k × 0.84 loc = $78k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview 4BR Villa • Sunsets • Walk to Beaches 3.1 km · 5.00★ (21)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $95k $891/nt · 44% occ $95k × 0.88 loc = $84k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View 8minute from Playa Penca 3.1 km · 5.00★ (169)provenelite opocean view | Entire home | 4BR/3BA sleeps 14 | $69k $261/nt · 70% occ $69k × 0.88 operator = $61k | Fair | — | |
Infinity Pool, Pacific Views & Concierge 3.2 km · 4.50★ (133)ocean viewtier b | Entire condo | 3BR/3BA sleeps 8 | $49k $222/nt · 61% occ $49k × 1.25 bed × 0.84 loc = $52k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Quinta Lora 3.2 km · 0.00★ (2) | Unknown | 3BR/3BA sleeps 5 | $1k $163/nt · 40% occ $1k × 1.25 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning Mountain & Ocean Views 3.3 km · 5.00★ (26)ocean view | Unknown | 4BR/4BA sleeps 10 | $113k $529/nt · 69% occ $113k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Saltwater Pool*Backyard*Full Kitchen*BBQ*Oceanview 3.3 km · 5.00★ (15)ocean viewtier b | Unknown | 4BR/5BA sleeps 8 | $47k $336/nt · 46% occ $47k × 0.84 loc = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Rest & Relaxation in Potrero, Guanacaste 3.3 km · 5.00★ (28) | Unknown | 3BR/2BA sleeps 8 | $2k $203/nt · 28% occ $2k × 1.25 bed × 0.88 loc = $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa: Ocean View, Infinity Pool & Gym 3.3 km · 5.00★ (18)ocean viewluxe STR (title) | Home / villa (title) | 3BR/3BA sleeps 7 | $7k $691/nt · 60% occ $7k × 1.25 bed × 0.86 luxe = $7k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Living at Villas Catalina #13 3.4 km · 4.50★ (21)luxe STR (title) | Home / villa (title) | 3BR/3BA sleeps 6 | $36k $235/nt · 57% occ $36k × 1.25 bed × 0.86 luxe × 0.88 loc = $34k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home w/Guest home:Long term rent 3.4 km · 0.00★ (2)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $7k $169/nt · 81% occ $7k × 0.84 loc = $6k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Panoramic Beachfront Villa 3.4 kmbeachfront | Home / villa (title) | 4BR/3BA sleeps 12 | $2k $434/nt · 20% occ $2k × 0.78 loc = $1k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxurious Seaside Villa with Pool - 10 Guests 3.4 km · 5.00★ (124)provenelite opbeachfrontocean viewluxe STR (title) | Entire home | 4BR/5BA sleeps 10 | $119k $524/nt · 66% occ $119k × 0.86 luxe × 0.78 loc × 0.88 operator = $70k | Fair | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Sunset Beachfront Villa 3.4 km · 0.00★ (1)walk to beachtier b | Home / villa (title) | 3BR/2BA sleeps 10 | $27k $316/nt · 43% occ $27k × 1.25 bed × 0.84 loc = $28k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
NEW Agave Azul: 2 homes in 1! 9 min walk to beach! 3.4 km · 5.00★ (17)walk to beachocean view | Home / villa (title) | 4BR/3BA sleeps 9 | $50k $310/nt · 65% occ $50k × 0.88 loc = $44k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Kamima near playa Conchal! 3.5 km · 4.50★ (34) | Entire home | 3BR/2BA sleeps 8 | $36k $340/nt · 34% occ $36k × 1.25 bed × 0.88 loc = $40k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Cielo de Playa Beachfront Villa 3.5 kmwalk to beachtier b | Home / villa (title) | 4BR/3BA sleeps 12 | $35k $358/nt · 58% occ $35k × 0.84 loc = $30k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean Beachfront Villa 3.6 km · 0.00★ (1)walk to beach | Home / villa (title) | 3BR/2BA sleeps 6 | $32k $254/nt · 78% occ $32k × 1.25 bed × 0.88 loc = $36k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Coastal Oceanview 3BR Modern Home w/ Private Pool 3.6 km · 4.50★ (21)ocean viewtier b | Home / villa (title) | 3BR/3BA sleeps 6 | $106k $392/nt · 91% occ $106k × 1.25 bed × 0.84 loc = $112k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Chic Home w/ Guesthouse & Pool in Gated Community 3.6 km · 5.00★ (40)provenwalk to beach | Entire home | 4BR/5BA sleeps 8 | $50k $254/nt · 63% occ $50k × 0.88 loc = $44k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Coastal Oceanview 4BR Modern Villa w/ Private Pool 3.6 km · 5.00★ (49)provenwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $61k $370/nt · 57% occ $61k × 0.84 loc = $51k | Fair | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Coastal Oceanview 3BR Modern Home w/ Private Pool 3.6 kmocean viewtier b | Home / villa (title) | 3BR/3BA sleeps 6 | $1k $353/nt · 20% occ $1k × 1.25 bed × 0.84 loc = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Balcony Villa with cook service included 3.6 km · 5.00★ (11)walk to beachocean viewtier b | Entire villa | 5BR/7BA sleeps 14 | $116k $1,160/nt · 41% occ $116k × 0.91 bed × 0.84 loc = $89k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Caballito de Mar, stunning ocean view 3.7 km · 5.00★ (8)ocean view | Home / villa (title) | 3BR/4BA sleeps 8 | $82k $786/nt · 57% occ $82k × 1.25 bed = $102k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beach Point House 3.7 km | Home / villa (title) | 4BR/2BA sleeps 10 | $14k $463/nt · 39% occ $14k × 0.88 loc = $13k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Lujosa y Moderna Casa de Playa 3.8 km · 0.00★ (2)tier a | Home / villa (title) | 4BR/4BA sleeps 8 | $22k $488/nt · 34% occ $22k × 0.82 loc = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Breathtaking View-Usually Privately Rented-5 King! 3.8 km · 5.00★ (15)walk to beachocean viewtier b | Entire villa | 5BR/6BA sleeps 12 | $160k $1,019/nt · 82% occ $160k × 0.91 bed × 0.84 loc = $123k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mar de Luna 3.8 km · 4.50★ (22)tier a | Home / villa (title) | 3BR/2BA sleeps 6 | $12k $154/nt · 45% occ $12k × 1.25 bed × 0.82 loc = $13k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Boho Home w/ Tropical Garden & Sparkling Pool 3.9 km · 4.50★ (31)walk to beachluxe STR (title)tier a | Entire home | 4BR/3BA sleeps 10 | $78k $321/nt · 66% occ $78k × 0.86 luxe × 0.82 loc = $55k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tropical, Spacious 3 BR Home with Pool 3.9 km · 5.00★ (7)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $44k $314/nt · 51% occ $44k × 1.25 bed × 0.82 loc = $45k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Bella Vista, mediterranean villa with oceanview 3.9 km · 5.00★ (106)provenelite opocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $53k $377/nt · 38% occ $53k × 0.84 loc × 0.88 operator = $40k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Modern Hillside Home w/ Sleek Design & Pool Views 3.9 km · 4.50★ (31) | Home / villa (title) | 3BR/2BA sleeps 6 | $23k $206/nt · 45% occ $23k × 1.25 bed = $28k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
NEW! Oceanview, Infinity Pool, Private Lux Retreat 3.9 km · 5.00★ (7)ocean viewluxe STR (title)tier b | Unknown | 5BR/6BA sleeps 12 | $4k $501/nt · 40% occ $4k × 0.91 bed × 0.86 luxe × 0.84 loc = $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca - Catalina Cove 80 3.9 km · 0.00★ (1)tier a | Home / villa (title) | 3BR/4BA sleeps 6 | $14k $276/nt · 42% occ $14k × 1.25 bed × 0.93 loc = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Encanto -Beautiful Home 4.0 km · 5.00★ (108)provenelite optier b | Entire home | 3BR/3BA sleeps 8 | $57k $240/nt · 64% occ $57k × 1.25 bed × 0.84 loc × 0.88 operator = $53k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
Jireh Beach House 10px 4.0 km · 4.50★ (31) | Home / villa (title) | 4BR/3BA sleeps 10 | $10k $329/nt · 46% occ $10k × 0.88 loc = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing Ocean View ! villa vista Chocoyas 4.0 km · 5.00★ (69)provenstrong opocean view | Entire villa | 4BR/4BA sleeps 8 | $36k $482/nt · 35% occ $36k × 0.93 operator = $34k | Loose | — | |
Entire Ocean View Villa - 4 bed w/ infinity pool! 4.0 km · 5.00★ (18)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $58k $319/nt · 59% occ $58k × 0.95 loc = $55k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Mountaintop Home w/ Pool & Private Guesthouse 4.0 km · 4.50★ (23)luxe STR (title)tier b | Home / villa (title) | 5BR/5BA sleeps 12 | $124k $475/nt · 77% occ $124k × 0.91 bed × 0.86 luxe × 0.84 loc = $82k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacific-View Villa, Pool & Private Concierge 4.2 km · 5.00★ (37)provenocean viewtier b | Entire villa | 4BR/5BA sleeps 10 | $142k $625/nt · 83% occ $142k × 0.95 loc = $134k | Loose | — | |
Casa de la Promesa, Luxurious Retreat with Pool 4.3 km · 4.50★ (78)ocean viewluxe STR (title) | Entire home | 5BR/6BA sleeps 12 | $43k $366/nt · 36% occ $43k × 0.91 bed × 0.86 luxe = $34k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spectacular Views*4BR Villa*Pool*Beautiful Beaches 4.3 km · 4.50★ (23)walk to beachocean view | Entire villa | 4BR/4BA sleeps 8 | $39k $403/nt · 53% occ $39k × 0.88 loc = $35k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Infinity Pool Villa with Ocean & Mountain Views 4.3 km · 5.00★ (65)provenstrong opocean viewtier b | Entire villa | 3BR/4BA sleeps 7 | $84k $346/nt · 87% occ $84k × 1.25 bed × 0.95 loc × 0.93 operator = $93k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. | |
Cheerful 3 bedroom home in gated community 4.3 km · 5.00★ (55) | Home / villa (title) | 3BR/3BA sleeps 6 | $8k $129/nt · 65% occ $8k × 1.25 bed = $10k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa Reserva Conchal for 8+4 Maid incl 4.4 km · 5.00★ (4)luxe STR (title)tier a | Home / villa (title) | 4BR/5BA sleeps 10 | $63k $1,365/nt · 83% occ $63k × 0.86 luxe × 0.79 loc = $43k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Reserva Conchal Dream Getaway | Spacious 3BR Condo 4.4 km · 5.00★ (164)provenelite opwalk to beachtier a | Entire condo | 3BR/2BA sleeps 6 | $60k $396/nt · 54% occ $60k × 1.25 bed × 0.79 loc × 0.88 operator = $52k | Loose | Walk-to-beach listing — subject lacks beach access (apple-to-apple pool). | |
May Madness Pricing at our fabulous Villa 4.4 km · 5.00★ (83)provenstrong opwalk to beach | Entire villa | 4BR/5BA sleeps 8 | $77k $710/nt · 44% occ $77k × 0.78 loc × 0.93 operator = $56k | Loose | Beachfront listing — subject is not beachfront (apple-to-apple pool). | |
Barcaza Maria del Mar 4.5 km · 5.00★ (38)proven | Boat | 4BR/3BA sleeps 10 | $23k $219/nt · 57% occ $23k | Loose | Strict product type — no Airbnb propertyType or name match; excluded from headline. | |
Ocean View Condo in Reserva Conchal, Poró 4A 4.5 kmocean view | Condo (title) | 4BR/4BA sleeps 10 | $152k $751/nt · 57% occ $152k × 0.88 loc = $134k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Beach Estate w Pool | Retreat-Ready for 10+ 4.5 km · 5.00★ (38)provenluxe STR (title) | Entire home | 4BR/3BA sleeps 10 | $66k $290/nt · 62% occ $66k × 0.86 luxe = $57k | Loose | Left out of headline pin pool — Pin exact 4BR — 4 of 4 within 4.5 km. |
§2
Assignment scope & assumptions
- Engine
- V5 · lot
- Blend method
- Weighted blend
- Estimate basis
- Low indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Lots · land
- Size
- 4BR
- Asking
- $995k
§4
Market search criteria
- Radius: 4.5 km from subject coordinates.
- Bed band: 4BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: nearby proven-operator anchor pool.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search192All unique STR comps within 4.5 km of subject pin.
2Proven operators1124.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted6412 received positive weight after filters.
4Headline blend4Positive-weight picks that move published headline.
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view). · Apple-to-apple headline pool — non-beachfront proven operators only (subject is not walk-to-beach or beachfront).
- Pin exact 4BR — 4 of 4 within 4.5 km.
- Headline band: low $34k · reconciled $85k · high $146k — min / weight-average / max of bed/location-scaled comps in the table.
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 4 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueReconciled indication → $104k/yr
- 6÷Gross yield$104k ÷ $995k = 6.2%
§7
Rejected from pool
236 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (128)Walk / beach alignment (47)Outside headline blend (12)Product type mismatch (1)
§8
Reconciliation
- Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: Pacific-View Villa, Pool & Private Concierge (42.7% of weighted blend).
- 4 of 4 headline comps carry bed, luxury, location, or operator descale before weighting.
Map pick (single estimate)
- We rank every feasible bed × finish tier at this pin and publish the best defensible gross yield on all-in cost.
- This lot: 4BR premium · Reconciled indication revenue ~$104k/yr ÷ $1.7M all-in → ~6.2% gross.
- That pick drives map cards, rank, and the cached block at the top of the build pro forma — not the stress-test rows for other bedroom counts.
All-in cost (denominator)
- Land (asking) + construction at ~$1,600/m² Premium (in-house) × villa m² + pool/site works (~$45,000) + FF&E + ~18% soft costs.
- Typical Gold Coast contractor quotes run $1,200–2,400/m² — our rate is the operator's in-house crew, not a market quote.
- +$17k incremental recipe capex for tier add-ons (hot tub, outdoor living, …).
Value on completion & build-vs-buy
- Uses the same Reconciled indication revenue as gross yield — not a higher median band.
- NOI = our estimate revenue × (1 − 40% operating expenses).
- Stabilized value = NOI ÷ 10% cap rate.
- Build-vs-buy equity = that value minus all-in cost (land + build + recipe).
What we excluded or flagged
- Few or scattered nearby rentals behind this build scenario — lower confidence.
- Recipe gaps vs local winners: Gym / fitness.
- The “What to build here” table stress-tests other bedroom counts at your selected finish tier using the same comp radius but without re-running the full recipe engine — expect lower numbers on thin 2BR pools.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.