beachfrontocean view
Playa Flamingo · Guanacaste
Luxury Modern Estate with Incredible Ocean Views - Playa Negra Realty
Homes · 7 bd · 7 ba · 8,956 sqft
$4,395,000
View broker listing ↗via Playa Negra Realty · asking
Weak · thin comps
Estimated yearly income for this property
From successful nearby Airbnbs after bed and finish adjustments.
on asking
Conservative· Our estimate
3%
$151k/yr
Moderate
4%
$164k/yr
Optimistic
4%
$180k/yr
We're not perfect — we're working to make these numbers as accurate as possible. Spot an error, or have an idea? Let us know.
2 free intel views left · No account needed yet — each new property report or rental read uses one credit in this browser. for unlimited access.
Methodology
Comps & math
Start with the estimate blend — then scope, subject, search criteria, funnel, reconciliation, and exclusions. Same deterministic engine as the published estimate.
§1
Estimate blend & adjustments
Yearly income from the comps that move our published estimate — map synced with the table. Switch to Your estimate to pick which Airbnbs to use (same math, your set). Map yield stays our published number.
Pick at least 2 Airbnbs to estimate.
🏠 Subject 191 left out
Click a pin to add or remove it from your estimate. Hover a row to highlight the matching pin.
Available nearby (191 of 191 · 10 km)
Same product type, nearest first — add any to your estimate. Filters apply to this list and gray map pins.
191 of 191 · 48 proven / 143 unproven
| Pick | Comp | Type | Size | TTM rev | Match | Why excluded |
|---|---|---|---|---|---|---|
Villa Infinita – Endless Views, Pure Luxury Living 0.0 km · 0.00★ (2)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $36k $699/nt · 57% occ $36k × 1.21 bed = $43k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Hilltop Home with Stunning View! 0.1 km · 5.00★ (13)beachfrontocean view | Entire home | 5BR/6BA sleeps 12 | $401k $1,379/nt · 82% occ $401k × 1.10 bed = $441k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spectacular, Gated, Ocean View Villa in Costa Rica 0.2 km · 5.00★ (12)ocean view | Home / villa (title) | 4BR/5BA sleeps 10 | $168k $870/nt · 51% occ $168k × 1.21 bed = $203k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Estate w/Staff, Breakfast & Chef Avail. 0.2 km · 0.00★ (1)beachfront | Home / villa (title) | 7BR/8BA sleeps 24 | $83k $2,680/nt · 100% occ $83k × 0.91 bed = $76k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing Flamingo Villa 5 Vistas 0.2 kmtier b | Home / villa (title) | 6BR/6BA sleeps 10 | $83k $993/nt · 25% occ $83k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Mansion w/ High-End Furnishings & Pool 0.2 km · 4.50★ (6)beachfrontocean viewluxe STR (title)tier b | Entire home | 6BR/6BA sleeps 14 | $268k $2,049/nt · 50% occ $268k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Bohemian Mansion w/ Oceanview Pool & Terrace 0.2 km · 5.00★ (8)beachfrontocean viewluxe STR (title)tier b | Entire villa | 5BR/6BA sleeps 10 | $64k $1,900/nt · 68% occ $64k × 1.10 bed = $70k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa del Mar - 4 BR House in Flamingo 0.3 km · 5.00★ (3)tier b | Home / villa (title) | 4BR/6BA sleeps 8 | $64k $710/nt · 38% occ $64k × 1.21 bed = $78k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Nautilus -Stunning beach Flamingo, Guanacaste 0.3 km | Home / villa (title) | 4BR/3BA sleeps 8 | $71k $1,330/nt · 68% occ $71k × 1.21 bed = $85k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View boutique Home with Pool 0.3 km · 5.00★ (237)provenlegend opocean viewtier b | Entire townhouse | 4BR/3BA sleeps 10 | $54k $316/nt · 56% occ $54k × 1.21 bed × 0.81 operator = $53k | Strong | Bed mismatch — 2BR delta (max ±1). | |
Iconic Flamingo Point House - BeachFront OceanView 0.3 km · 5.00★ (84)provenstrong opbeachfrontocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $230k $1,036/nt · 82% occ $230k × 1.21 bed × 0.93 operator = $260k | Fair | Bed mismatch — 2BR delta (max ±1). | |
Casa de la Playa- Beachfront Home at Flamingo 0.3 km · 5.00★ (15)beachfrontocean viewtier b | Entire home | 7BR/5BA sleeps 16 | $156k $976/nt · 67% occ $156k × 0.91 bed = $142k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
OCEANVIEW 7 BEDROOM VILLA | Sleeps 14 | w/POOL 0.4 km · 5.00★ (7)walk to beachocean viewtier b | Entire villa | 7BR/6BA sleeps 14 | $138k $1,261/nt · 62% occ $138k × 0.91 bed = $125k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Beachfront House View From Every Room! 0.4 km · 5.00★ (47)provenwalk to beachtier b | Home / villa (title) | 4BR/5BA sleeps 8 | $101k $1,144/nt · 49% occ $101k × 1.21 bed = $122k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Full Beach House priv. pool/optional gourmet chef. 0.7 km · 5.00★ (47)provenwalk to beachocean viewtier b | Entire villa | 5BR/5BA sleeps 12 | $141k $595/nt · 68% occ $141k × 1.10 bed = $155k | Strong | Left out of headline pin pool — Pin ±1BR — 6 of 6 within 10 km (local proof — stop widen). | |
Flamingo Luxury Makai Villa Next to the Beach 0.7 km · 5.00★ (8)luxe STR (title) | Home / villa (title) | 4BR/5BA sleeps 8 | $41k $568/nt · 25% occ $41k × 1.21 bed = $50k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Flamingo Next to the Beach Villa Mauka 0.7 km · 5.00★ (11)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $87k $604/nt · 45% occ $87k × 1.21 bed × 0.95 loc = $100k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Beach House Casa Playa 0.9 km · 5.00★ (60)provenstrong opbeachfrontocean viewtier b | Entire home | 5BR/4BA sleeps 10 | $147k $749/nt · 71% occ $147k × 1.10 bed × 0.93 operator = $151k | Strong | Left out of headline pin pool — Pin ±1BR — 6 of 6 within 10 km (local proof — stop widen). | |
Flamingo Estates 18- 4 BR House with Pool 1.1 km · 5.00★ (41)proventier b | Entire home | 4BR/4BA sleeps 8 | $55k $330/nt · 54% occ $55k × 1.21 bed × 0.96 loc = $64k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Private Pool Villa 15 min walk to Flamingo Beach 1.1 km · 5.00★ (24)tier b | Entire home | 5BR/3BA sleeps 12 | $54k $449/nt · 46% occ $54k × 1.10 bed × 0.96 loc = $57k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Banana Luna, 3 oceanside connected Villas 1.2 km · 5.00★ (29)walk to beachocean viewtier b | Entire villa | 8BR/7BA sleeps 16 | $113k $1,454/nt · 31% occ $113k × 0.83 bed = $94k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dreamy Spanish Villa w/ Oceanview Infinity Pool 1.4 km · 5.00★ (14)ocean viewtier b | Home / villa (title) | 4BR/6BA sleeps 8 | $160k $792/nt · 74% occ $160k × 1.21 bed = $194k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxurious Hilltop Villa w/ Sweeping Ocean Views 1.4 km · 5.00★ (14)walk to beachocean viewluxe STR (title)tier b | Entire home | 5BR/6BA sleeps 10 | $153k $1,319/nt · 55% occ $153k × 1.10 bed = $168k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning Home w/ New Oceanview Guesthouse & Pool 1.4 km · 5.00★ (18)walk to beachocean viewtier b | Entire home | 6BR/6BA sleeps 12 | $123k $522/nt · 77% occ $123k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Grande Flamingo Beach 1.5 km · 5.00★ (18)walk to beachtier b | Entire home | 5BR/4BA sleeps 12 | $80k $462/nt · 48% occ $80k × 1.10 bed = $88k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
5-BD Beachfront, Ocean-View Hillside Home 1.6 km · 4.00★ (9)beachfrontocean viewtier b | Home / villa (title) | 5BR/4BA sleeps 10 | $75k $1,256/nt · 23% occ $75k × 1.10 bed = $83k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spectacular views & close to many beaches! 1.6 km · 5.00★ (81)provenstrong opwalk to beachocean viewtier b | Entire home | 6BR/6BA sleeps 16 | $179k $907/nt · 66% occ $179k × 1.10 bed × 0.93 operator = $184k | Strong | — | |
Luxury Villa with stunning views! - Fully Staffed 1.6 km · 5.00★ (11)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 13 | $153k $932/nt · 83% occ $153k × 1.10 bed = $168k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxurious Seaside Villa with Pool - 10 Guests 1.9 km · 5.00★ (124)provenelite opbeachfrontocean viewluxe STR (title) | Entire home | 4BR/5BA sleeps 10 | $119k $524/nt · 66% occ $119k × 1.21 bed × 0.88 operator = $126k | Fair | Bed mismatch — 2BR delta (max ±1). | |
Ocean View, Villa Arthela, Flamingo Marina 2.0 km · 5.00★ (113)provenelite opwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $148k $682/nt · 60% occ $148k × 1.21 bed × 0.88 operator = $158k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Beach Point House 2.2 km | Home / villa (title) | 4BR/2BA sleeps 10 | $14k $463/nt · 39% occ $14k × 1.21 bed = $17k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Yoha, Private Escape w/ Pool & Terrace Views 2.2 km · 4.50★ (77)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $42k $243/nt · 51% occ $42k × 1.21 bed = $50k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Ocean-View Retreat in Mar Vista | 5BR 2.2 km · 5.00★ (29)ocean viewluxe STR (title)tier a | Entire home | 5BR/5BA sleeps 12 | $120k $744/nt · 67% occ $120k × 1.10 bed × 0.93 loc = $123k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Marina Bahia, Private Pool, 10 Min to Beach! 2.3 km · 5.00★ (51)provenstrong opwalk to beachocean view | Entire home | 5BR/3BA sleeps 10 | $51k $330/nt · 54% occ $51k × 1.10 bed × 0.93 operator = $53k | Strong | Left out of headline pin pool — Pin ±1BR — 6 of 6 within 10 km (local proof — stop widen). | |
Beachfront Estate • Private Chef & Full Staff 2.3 km · 0.00★ (2)beachfront | Home / villa (title) | 7BR/8BA sleeps 20 | $300k $2,061/nt · 74% occ $300k × 0.91 bed = $273k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury House in Mar Vista, Flamingo, Cabo Velas 2.4 km · 5.00★ (30)provenocean viewluxe STR (title)tier b | Entire home | 6BR/5BA sleeps 14 | $120k $1,028/nt · 48% occ $120k × 0.93 loc = $112k | Strong | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Exclusive Villa: Gym, Infinity Pool & Housekeeping 2.4 km · 4.50★ (3)tier b | Home / villa (title) | 5BR/7BA sleeps 19 | $151k $1,229/nt · 54% occ $151k × 1.10 bed × 0.93 loc = $155k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Sunset Infinity Pool & Private Ocean Views 2.4 km · 5.00★ (30)provenocean viewtier a | Entire villa | 4BR/5BA sleeps 8 | $157k $588/nt · 80% occ $157k × 1.21 bed × 0.93 loc = $177k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Oceanview Villa in Mar Vista | Infinity Pool 2.4 km · 5.00★ (9)ocean viewtier a | Entire villa | 5BR/4BA sleeps 8 | $60k $485/nt · 71% occ $60k × 1.10 bed × 0.93 loc = $61k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Potrero-Modern 4bedroom home with Ocean view 2.4 km · 4.50★ (20)walk to beachocean view | Entire home | 4BR/3BA sleeps 10 | $32k $346/nt · 43% occ $32k × 1.21 bed = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stunning Retreat in Mar Vista, Pool, Unique Design 2.4 km · 5.00★ (3)ocean viewtier a | Entire home | 6BR/6BA sleeps 18 | $103k $1,498/nt · 33% occ $103k × 0.93 loc = $96k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Catalina Cove 3- 6 Bedroom+Loft Home 2.5 km · 5.00★ (58)provenstrong op | Entire home | 7BR/6BA sleeps 13 | $69k $428/nt · 45% occ $69k × 0.91 bed × 0.93 operator = $59k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Jireh Beach House 10px 2.5 km · 4.50★ (31) | Home / villa (title) | 4BR/3BA sleeps 10 | $10k $329/nt · 46% occ $10k × 1.21 bed = $11k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Chic Home w/ Guesthouse & Pool in Gated Community 2.5 km · 5.00★ (40)provenwalk to beach | Entire home | 4BR/5BA sleeps 8 | $50k $254/nt · 63% occ $50k × 1.21 bed = $60k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Lujosa y Moderna Casa de Playa 2.5 km · 0.00★ (2)tier a | Home / villa (title) | 4BR/4BA sleeps 8 | $22k $488/nt · 34% occ $22k × 1.21 bed × 0.93 loc = $24k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Crystal Ocean Retreat • Luxury Pool Home for 12 2.5 km · 0.00★ (1)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 12 | $82k $1,465/nt · 32% occ $82k × 1.21 bed × 0.93 loc = $93k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Vistas at Mar Vista 2.6 km · 5.00★ (19)tier a | Home / villa (title) | 5BR/5BA sleeps 11 | $70k $705/nt · 56% occ $70k × 1.10 bed × 0.93 loc = $72k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Bella / Mar Vista 2.6 kmtier a | Home / villa (title) | 7BR/8BA sleeps 7 | $93k $1,427/nt · 54% occ $93k × 0.91 bed × 0.93 loc = $79k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
On the beach! Casa Marlin, Potrero, Costa Rica 2.6 km · 5.00★ (49)provenbeachfrontocean view | Entire vacation home | 7BR/6BA sleeps 14 | $151k $1,372/nt · 45% occ $151k | Fair | — | |
Luxury Beach View/AC/Infinity Pool/pickleball 2.6 km · 5.00★ (9)ocean viewluxe STR (title)tier a | Entire home | 6BR/7BA sleeps 16 | $135k $1,556/nt · 32% occ $135k × 0.93 loc = $126k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cacique 2.6 km · 4.50★ (4)tier a | Home / villa (title) | 4BR/5BA sleeps 8 | $61k $575/nt · 36% occ $61k × 1.21 bed × 0.93 loc = $69k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Saephan Villa 2.7 km · 5.00★ (42)provenocean viewtier a | Entire villa | 7BR/8BA sleeps 14 | $250k $1,929/nt · 60% occ $250k × 0.91 bed × 0.93 loc = $212k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxe Boho Home w/ Tropical Garden & Sparkling Pool 2.7 km · 4.50★ (31)walk to beachluxe STR (title)tier a | Entire home | 4BR/3BA sleeps 10 | $78k $321/nt · 66% occ $78k × 1.21 bed × 0.93 loc = $88k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Flamingo – stunning 5br Ocean view Casa Ayla 2.7 kmocean viewtier a | Home / villa (title) | 5BR/4BA sleeps 10 | $150k $958/nt · 46% occ $150k × 1.10 bed × 0.93 loc = $154k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Oceanview Villa w/ Pool & Sunset Views 2.7 km · 5.00★ (25)ocean viewluxe STR (title) | Entire villa | 6BR/0BA sleeps 16 | $224k $1,491/nt · 55% occ $224k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Costa Rica Villa, Casa Melosa, Playa Potrero 2.7 km · 5.00★ (88)provenstrong opwalk to beach | Entire home | 8BR/9BA sleeps 16 | $229k $967/nt · 63% occ $229k × 0.83 bed × 0.93 operator = $176k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Gorgeous Modern Home Playa Potrero 2.8 km · 5.00★ (22) | Home / villa (title) | 4BR/4BA sleeps 8 | $70k $482/nt · 47% occ $70k × 1.21 bed = $84k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Villa | Private Pool & Daily Breakfast 2.8 km · 5.00★ (8)beachfrontocean view | Entire villa | 5BR/5BA sleeps 17 | $187k $1,171/nt · 62% occ $187k × 1.10 bed = $206k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beachfront Villa, 2 Pools, & Breakfast | Sleeps 21 2.8 km · 5.00★ (9)beachfront | Home / villa (title) | 7BR/8BA sleeps 21 | $179k $1,453/nt · 58% occ $179k × 0.91 bed = $162k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
May Madness Pricing at our fabulous Villa 2.8 km · 5.00★ (83)provenstrong opwalk to beach | Entire villa | 4BR/5BA sleeps 8 | $77k $710/nt · 44% occ $77k × 1.21 bed × 0.93 operator = $87k | Fair | Bed mismatch — 2BR delta (max ±1). | |
GORGEOUS HOUSE ON THE BEACH PLAYA POTRERO 2.8 km · 5.00★ (30)provenwalk to beachocean view | Entire home | 4BR/3BA sleeps 9 | $82k $500/nt · 49% occ $82k × 1.21 bed = $100k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Villa Reserva Conchal for 8+4 Maid incl 2.8 km · 5.00★ (4)luxe STR (title)tier a | Home / villa (title) | 4BR/5BA sleeps 10 | $63k $1,365/nt · 83% occ $63k × 1.21 bed × 0.90 loc = $68k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa | Private Pool & Concierge 2.9 km · 5.00★ (84)provenstrong opbeachfrontocean view | Entire villa | 4BR/3BA sleeps 12 | $95k $523/nt · 61% occ $95k × 1.21 bed × 0.93 operator = $108k | Fair | Bed mismatch — 2BR delta (max ±1). | |
Dos Rios #70- 6 Bedroom Home on 1/2 acre 2.9 km · 5.00★ (5)tier a | Home / villa (title) | 6BR/9BA sleeps 18 | $149k $1,021/nt · 44% occ $149k × 0.93 loc = $139k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Plumeria, walking distance to the beach! 2.9 km · 5.00★ (26)walk to beach | Entire home | 4BR/2BA sleeps 8 | $23k $222/nt · 56% occ $23k × 1.21 bed = $28k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View Villa & Private Pool in Mar Vista 2.9 km · 5.00★ (13)ocean viewtier a | Home / villa (title) | 4BR/5BA sleeps 8 | $91k $484/nt · 62% occ $91k × 1.21 bed × 0.93 loc = $102k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Playa Potrero - beachfront Villa, big private pool 2.9 km · 5.00★ (16)beachfrontocean view | Entire home | 7BR/6BA sleeps 14 | $205k $787/nt · 78% occ $205k × 0.91 bed = $186k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Tucan AB Tropical Oasis 2.9 km · 5.00★ (6) | Home / villa (title) | 5BR/5BA sleeps 10 | $35k $451/nt · 37% occ $35k × 1.10 bed = $39k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Lulu: Large Pool, Walk to Beach & Dining! 3.0 km · 5.00★ (93)provenstrong opwalk to beach | Entire villa | 4BR/4BA sleeps 8 | $104k $435/nt · 73% occ $104k × 1.21 bed × 0.93 operator = $117k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Villa in Reserva Conchal Golf & Beach 3.0 km · 5.00★ (7)luxe STR (title)tier a | Home / villa (title) | 4BR/6BA sleeps 10 | $111k $647/nt · 61% occ $111k × 1.21 bed × 0.90 loc = $121k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de playa 3.0 km · 0.00★ (1) | Home / villa (title) | 5BR/4BA sleeps 10 | $60k $1,066/nt · 60% occ $60k × 1.10 bed = $66k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Contemporary Villa w/ Resort-Style Outdoor Space 3.1 km · 4.50★ (7)tier a | Home / villa (title) | 5BR/5BA sleeps 16 | $118k $739/nt · 59% occ $118k × 1.10 bed × 0.93 loc = $121k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Stay at and enjoy beautiful Playa Conchal! 3.1 km · 4.50★ (65)walk to beachtier a | Entire villa | 4BR/4BA sleeps 8 | $94k $477/nt · 66% occ $94k × 1.21 bed × 0.90 loc = $102k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Tropical Luxury 4BDRM Home 3.2 km · 4.50★ (13)luxe STR (title) | Home / villa (title) | 4BR/4BA sleeps 8 | $53k $364/nt · 46% occ $53k × 1.21 bed = $64k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Beautiful Reserva Conchal - 6 bdr- Villa Melina 3.2 km · 0.00★ (1)tier a | Home / villa (title) | 6BR/5BA sleeps 10 | $89k $2,996/nt · 74% occ $89k × 0.90 loc = $80k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa w/ Casita, Pool & Walkable to Beach 3.2 km · 4.50★ (14)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 14 | $156k $616/nt · 74% occ $156k × 1.10 bed = $171k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Royal – Tropical Zen Villa Walk to beach! 3.2 km · 5.00★ (84)provenstrong opwalk to beach | Entire home | 4BR/4BA sleeps 8 | $60k $342/nt · 62% occ $60k × 1.21 bed × 0.93 operator = $67k | Fair | Bed mismatch — 2BR delta (max ±1). | |
Casa Serena Luxury Retreat in Reserva Conchal 3.2 km · 5.00★ (5)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 10 | $129k $855/nt · 51% occ $129k × 1.21 bed × 0.90 loc = $140k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
350m to beach - Guitar-shaped Pool – Kitchen - Bbq 3.2 km · 5.00★ (19)walk to beachocean view | Entire home | 4BR/4BA sleeps 8 | $80k $447/nt · 59% occ $80k × 1.21 bed = $97k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Luxury Beachfront Estate Casa Isabella B 3.3 km · 5.00★ (12)beachfrontocean viewluxe STR (title) | Entire home | 6BR/7BA sleeps 14 | $242k $1,252/nt · 57% occ $242k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
LDB02 Modern house in golf Resort Reserva Conchal 3.3 km · 5.00★ (3)tier a | Home / villa (title) | 5BR/6BA sleeps 11 | $68k $790/nt · 47% occ $68k × 1.10 bed × 0.90 loc = $67k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
4 bedroom home, 3 minute walk to the beach. 3.4 km · 5.00★ (100)provenelite opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $38k $301/nt · 42% occ $38k × 1.21 bed × 0.88 operator = $41k | Fair | Bed mismatch — 2BR delta (max ±1). | |
Casa Alegre, fantastic 4 bedroom home with pool 3.4 km · 5.00★ (115)provenelite op | Entire home | 4BR/3BA sleeps 8 | $32k $323/nt · 46% occ $32k × 1.21 bed × 0.88 operator = $35k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Casa Mil Flores Lovely Family Home, Potrero Beach 3.5 km · 5.00★ (62)provenstrong opwalk to beach | Entire home | 4BR/3BA sleeps 8 | $70k $363/nt · 57% occ $70k × 1.21 bed × 0.93 operator = $78k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Modern Beach House Surrounded by Nature 3.5 km · 5.00★ (29)walk to beach | Entire home | 4BR/4BA sleeps 8 | $22k $269/nt · 55% occ $22k × 1.21 bed = $27k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Huge 5 Bedroom Beach Home in Playa Potrero! 3.5 km · 5.00★ (99)provenstrong opwalk to beach | Entire home | 5BR/4BA sleeps 16 | $80k $436/nt · 59% occ $80k × 1.10 bed × 0.93 operator = $82k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Beachfront Incredible Sunsets from Modern Estate A 3.5 km · 5.00★ (18)beachfront | Home / villa (title) | 6BR/7BA sleeps 14 | $184k $1,275/nt · 58% occ $184k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Rio, On the River 3.6 km · 5.00★ (38)provenwalk to beach | Entire home | 4BR/3BA sleeps 7 | $56k $343/nt · 49% occ $56k × 1.21 bed = $68k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Beachfront Villa - Sunsets and Daily Maid Service 3.6 km · 5.00★ (21)beachfrontocean view | Entire home | 4BR/5BA sleeps 10 | $205k $1,074/nt · 80% occ $205k × 1.21 bed = $248k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Zen Home w/ Boho Design & Resort-Style Backyard 3.6 km · 5.00★ (14)walk to beach | Entire home | 4BR/5BA sleeps 9 | $57k $377/nt · 50% occ $57k × 1.21 bed = $69k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Closest Home to Playa Conchal • Pool + Golf Cart 3.6 km · 5.00★ (19)walk to beachtier a | Entire home | 4BR/5BA sleeps 10 | $212k $911/nt · 88% occ $212k × 1.21 bed × 0.90 loc = $231k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
The Sanctuary-Breathtaking Luxury Beachfront Villa 3.6 km · 5.00★ (30)provenbeachfrontocean viewluxe STR (title) | Entire home | 5BR/6BA sleeps 12 | $182k $879/nt · 92% occ $182k × 1.10 bed = $200k | Fair | Left out of headline pin pool — Pin ±1BR — 6 of 6 within 10 km (local proof — stop widen). | |
Casa Sueños-Beautiful Beachfront House 3.7 km · 5.00★ (9)walk to beachocean view | Entire home | 6BR/6BA sleeps 12 | $194k $979/nt · 61% occ $194k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Exclusive Villa at Reserva Conchal, Walk to Beach! 3.7 km · 5.00★ (11)walk to beachtier a | Entire home | 5BR/5BA sleeps 12 | $151k $747/nt · 74% occ $151k × 1.10 bed × 0.90 loc = $149k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Artistica @ Reserva Conchal Long/Short Rental 3.8 km · 5.00★ (44)proven | Home / villa (title) | 4BR/5BA sleeps 8 | $155k $636/nt · 73% occ $155k × 1.21 bed = $187k | Fair | Bed mismatch — 2BR delta (max ±1). | |
Villa Carao #3 - A Private 4 Bedroom Resort Villa 3.8 km · 5.00★ (28)walk to beachocean viewtier a | Entire villa | 4BR/4BA sleeps 8 | $138k $523/nt · 73% occ $138k × 1.21 bed × 0.90 loc = $150k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Only 2-Min Golf Cart Ride to Conchal Beach! 3.8 km · 5.00★ (10)walk to beachtier a | Entire villa | 5BR/6BA sleeps 12 | $231k $1,148/nt · 66% occ $231k × 1.10 bed × 0.90 loc = $228k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Dos Mermaids
2 New Beachfront Homes with Pool 3.9 km · 5.00★ (19)beachfront | Home / villa (title) | 6BR/5BA sleeps 12 | $77k $719/nt · 50% occ $77k | Strong | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Marina | Private Pool · Beach · Pura Vida 3.9 km · 5.00★ (5) | Home / villa (title) | 4BR/4BA sleeps 8 | $63k $408/nt · 78% occ $63k × 1.21 bed = $76k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home Minutes from Conchal Beach w/ Private Pool 3.9 km · 5.00★ (6)walk to beachtier a | Entire home | 4BR/5BA sleeps 12 | $128k $695/nt · 76% occ $128k × 1.21 bed × 0.90 loc = $139k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury House Reserva Conchal - Golf cart included 4.0 km · 4.50★ (4)luxe STR (title)tier a | Home / villa (title) | 5BR/5BA sleeps 10 | $40k $718/nt · 49% occ $40k × 1.10 bed × 0.90 loc = $40k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Home w/Views & Infinity Pool, Near Beach! 4.1 km · 5.00★ (3)walk to beachluxe STR (title) | Home / villa (title) | 4BR/3BA sleeps 8 | $31k $430/nt · 40% occ $31k × 1.21 bed = $37k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Tres Mermaids-3 Beachfront Homes with Private Pool 4.3 km · 5.00★ (12)walk to beach | Home / villa (title) | 8BR/7BA sleeps 16 | $151k $886/nt · 51% occ $151k × 0.83 bed = $125k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Honey's Villas 4.3 km | Home / villa (title) | 4BR/4BA sleeps 10 | $4k $371/nt · 75% occ $4k × 1.21 bed = $5k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de Los Suenos 4.4 km · 5.00★ (19)walk to beachocean viewtier b | Entire home | 4BR/4BA sleeps 9 | $73k $434/nt · 79% occ $73k × 1.21 bed × 0.96 loc = $85k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosas Villas con piscina 4.5 km · 5.00★ (14) | Home / villa (title) | 5BR/7BA sleeps 16 | $97k $477/nt · 61% occ $97k × 1.10 bed = $107k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanview 4BR Villa • Sunsets • Walk to Beaches 4.5 km · 5.00★ (21)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $95k $891/nt · 44% occ $95k × 1.21 bed = $115k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Cancion Del Mar 4Bd, 4Ba, OV, hear the waves. 4.6 km · 5.00★ (7)tier b | Home / villa (title) | 4BR/5BA sleeps 8 | $93k $788/nt · 40% occ $93k × 1.21 bed × 0.96 loc = $107k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Panoramic Beachfront Villa 4.6 kmbeachfront | Home / villa (title) | 4BR/3BA sleeps 12 | $2k $434/nt · 20% occ $2k × 1.21 bed = $2k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Hibiscus, Ocean view infinity pool 4.7 km · 4.50★ (190)walk to beachocean view | Entire villa | 4BR/5BA sleeps 8 | $64k $327/nt · 58% occ $64k × 1.21 bed = $77k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa, Pool, Tennis & Pickleball Court 4.8 km · 5.00★ (18)walk to beachocean viewluxe STR (title)tier b | Entire villa | 6BR/6BA sleeps 14 | $237k $1,244/nt · 78% occ $237k × 0.96 loc = $227k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
THE WHITE VILLA at Villas La Paz 4.8 km · 5.00★ (80)provenstrong opocean view | Entire home | 4BR/4BA sleeps 12 | $53k $278/nt · 53% occ $53k × 1.21 bed × 0.93 operator = $60k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Cielo de Playa Beachfront Villa 4.8 kmwalk to beachtier b | Home / villa (title) | 4BR/3BA sleeps 12 | $35k $358/nt · 58% occ $35k × 1.21 bed × 0.96 loc = $41k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Brand-New 6BD Giant with Private Pool by SPCR 4.9 km · 4.50★ (53)ocean view | Entire home | 6BR/6BA sleeps 14 | $98k $441/nt · 64% occ $98k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Home w/Guest home:Long term rent 4.9 km · 0.00★ (2)tier b | Home / villa (title) | 4BR/3BA sleeps 8 | $7k $169/nt · 81% occ $7k × 1.21 bed × 0.96 loc = $8k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
"Amigos Welcome" to Seashell Mountain! 4.9 km · 5.00★ (18) | Entire home | 4BR/2BA sleeps 9 | $41k $253/nt · 46% occ $41k × 1.21 bed = $49k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amazing 3BR 2.5BA villa, private Pool 2 min Beach 4.9 km · 5.00★ (48)proven | Entire villa | 4BR/3BA sleeps 7 | $62k $310/nt · 58% occ $62k × 1.21 bed = $75k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View 8minute from Playa Penca 5.0 km · 5.00★ (169)provenelite opocean view | Entire home | 4BR/3BA sleeps 14 | $69k $261/nt · 70% occ $69k × 1.21 bed × 0.88 operator = $74k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
The Balcony Villa with cook service included 5.0 km · 5.00★ (11)walk to beachocean viewtier b | Entire villa | 5BR/7BA sleeps 14 | $116k $1,160/nt · 41% occ $116k × 1.10 bed × 0.96 loc = $122k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Brisas del Mar- Luxury 6 Bedroom Home 5.0 km · 4.50★ (62)ocean viewluxe STR (title) | Entire home | 6BR/7BA sleeps 14 | $153k $557/nt · 75% occ $153k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
NEW Agave Azul: 2 homes in 1! 9 min walk to beach! 5.0 km · 5.00★ (17)walk to beachocean view | Home / villa (title) | 4BR/3BA sleeps 9 | $50k $310/nt · 65% occ $50k × 1.21 bed = $60k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Coastal Oceanview 4BR Modern Villa w/ Private Pool 5.0 km · 5.00★ (49)provenwalk to beachocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $61k $370/nt · 57% occ $61k × 1.21 bed × 0.96 loc = $71k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Breathtaking View-Usually Privately Rented-5 King! 5.2 km · 5.00★ (15)walk to beachocean viewtier b | Entire villa | 5BR/6BA sleeps 12 | $160k $1,019/nt · 82% occ $160k × 1.10 bed × 0.96 loc = $169k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Bella Vista, mediterranean villa with oceanview 5.3 km · 5.00★ (106)provenelite opocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $53k $377/nt · 38% occ $53k × 1.21 bed × 0.96 loc × 0.88 operator = $55k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Sympatheia in Las Catalinas 5.5 km · 5.00★ (4)walk to beachocean view | Entire home | 5BR/7BA sleeps 15 | $370k $2,181/nt · 47% occ $370k × 1.10 bed = $407k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxe Mountaintop Home w/ Pool & Private Guesthouse 5.5 km · 4.50★ (23)luxe STR (title)tier b | Home / villa (title) | 5BR/5BA sleeps 12 | $124k $475/nt · 77% occ $124k × 1.10 bed × 0.96 loc = $131k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
3 Casas Y 2 Piscinas 5.6 km · 4.50★ (10) | Home / villa (title) | 6BR/5BA sleeps 16 | $64k $482/nt · 75% occ $64k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanside Villa With Pool & Terrace -Casa Pelicano 5.6 km · 0.00★ (1) | Home / villa (title) | 7BR/8BA sleeps 16 | $448k $2,630/nt · 62% occ $448k × 0.91 bed = $408k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Spectacular Views*4BR Villa*Pool*Beautiful Beaches 5.6 km · 4.50★ (23)walk to beachocean view | Entire villa | 4BR/4BA sleeps 8 | $39k $403/nt · 53% occ $39k × 1.21 bed = $47k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Entire Ocean View Villa - 4 bed w/ infinity pool! 5.6 km · 5.00★ (18)ocean viewtier b | Entire home | 4BR/3BA sleeps 8 | $58k $319/nt · 59% occ $58k × 1.21 bed × 0.95 loc = $66k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pacific-View Villa, Pool & Private Concierge 5.6 km · 5.00★ (37)provenocean viewtier b | Entire villa | 4BR/5BA sleeps 10 | $142k $625/nt · 83% occ $142k × 1.21 bed × 0.95 loc = $163k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Amazing Ocean View ! villa vista Chocoyas 5.7 km · 5.00★ (69)provenstrong opocean view | Entire villa | 4BR/4BA sleeps 8 | $36k $482/nt · 35% occ $36k × 1.21 bed × 0.93 operator = $41k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Oceanview Las Catalinas Home, Beach Club, Pool 5.7 km · 5.00★ (3)ocean view | Home / villa (title) | 4BR/0BA sleeps 8 | $222k $1,670/nt · 56% occ $222k × 1.21 bed = $268k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa Steps to Beach & Beach Club at Las Catalinas 5.7 km · 0.00★ (2)walk to beachtier a | Home / villa (title) | 4BR/5BA sleeps 12 | $9k $1,870/nt · 27% occ $9k × 1.21 bed × 0.90 loc = $10k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Pool, Terrace & Beach Club Access - Casa Mar y Sol 5.8 km · 5.00★ (3)walk to beachtier a | Entire villa | 7BR/7BA sleeps 16 | $607k $2,770/nt · 60% occ $607k × 0.91 bed × 0.90 loc = $495k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa, Pool & Beach Club - Casa Brewer 5.9 km · 5.00★ (5)beachfrontocean viewtier a | Entire villa | 6BR/7BA sleeps 14 | $755k $3,055/nt · 74% occ $755k × 0.90 loc = $678k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hermosa casa de lujo para 18 personas con piscina 5.9 km · 5.00★ (6) | Home / villa (title) | 4BR/5BA sleeps 16 | $20k $530/nt · 21% occ $20k × 1.21 bed = $24k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa, Pool & Beach Club - Casa Tom 5.9 km · 0.00★ (2)beachfronttier a | Home / villa (title) | 5BR/6BA sleeps 12 | $441k $2,438/nt · 54% occ $441k × 1.10 bed × 0.90 loc = $436k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View, Pool & Beach Club - Casa Encantada 5.9 km · 5.00★ (7)walk to beachocean viewtier a | Entire villa | 4BR/5BA sleeps 10 | $316k $1,726/nt · 64% occ $316k × 1.21 bed × 0.90 loc = $343k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Brisa at Las Catalinas 6.0 km · 5.00★ (10)ocean view | Entire home | 4BR/5BA sleeps 8 | $47k $423/nt · 53% occ $47k × 1.21 bed = $57k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Oceanfront Villa With Pool & Beach Club - StuCasa 6.0 kmbeachfronttier a | Home / villa (title) | 6BR/6BA sleeps 12 | $484k $2,636/nt · 60% occ $484k × 0.90 loc = $435k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Private Colonial Villa | Plunge Pool & Trails 6.0 km · 5.00★ (11)tier a | Home / villa (title) | 5BR/6BA sleeps 13 | $121k $553/nt · 88% occ $121k × 1.10 bed × 0.90 loc = $120k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa En las Rocas 4BD Luxury oceanview 6.1 km · 5.00★ (15)ocean viewluxe STR (title)tier b | Entire home | 4BR/5BA sleeps 10 | $93k $693/nt · 49% occ $93k × 1.21 bed × 0.95 loc = $107k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Villa, Steps From Beach & Beach Club Access 6.1 km · 0.00★ (2)walk to beachluxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 9 | $173k $927/nt · 51% occ $173k × 1.21 bed × 0.90 loc = $188k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de la Promesa, Luxurious Retreat with Pool 6.2 km · 4.50★ (78)ocean viewluxe STR (title) | Entire home | 5BR/6BA sleeps 12 | $43k $366/nt · 36% occ $43k × 1.10 bed = $47k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
KING BEDS + Private Pool & pool table - Sleeps 20 6.2 km · 5.00★ (31)proven | Entire villa | 8BR/5BA sleeps 16 | $90k $556/nt · 59% occ $90k × 0.83 bed = $74k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Stunning Ocean-Views, Potrero, spacious 4 Br Villa 6.2 kmocean viewtier b | Home / villa (title) | 4BR/4BA sleeps 8 | $62k $725/nt · 53% occ $62k × 1.21 bed × 0.95 loc = $71k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Serene Villa: Ocean View Pool, Rooftop Deck, 5 Br 6.3 km · 5.00★ (5)ocean viewtier b | Entire villa | 5BR/5BA sleeps 10 | $95k $1,110/nt · 35% occ $95k × 1.10 bed × 0.95 loc = $99k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Beach Estate w Pool | Retreat-Ready for 10+ 6.3 km · 5.00★ (38)provenluxe STR (title) | Entire home | 4BR/3BA sleeps 10 | $66k $290/nt · 62% occ $66k × 1.21 bed = $79k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
House. Beach. Love 6.3 km · 5.00★ (58)provenstrong optier b | Entire home | 6BR/7BA sleeps 16 | $68k $353/nt · 56% occ $68k × 0.93 operator = $63k | Fair | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Home w/ Views & Infinity Pool: Near Beach! 6.4 km · 5.00★ (12)walk to beachluxe STR (title) | Home / villa (title) | 4BR/3BA sleeps 10 | $60k $440/nt · 50% occ $60k × 1.21 bed = $72k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Redentor 6.4 km | Home / villa (title) | 4BR/5BA sleeps 8 | $15k $553/nt · 40% occ $15k × 1.21 bed = $18k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa nuevo conchal 6.5 km · 5.00★ (63)provenstrong optier b | Entire home | 4BR/5BA sleeps 16 | $58k $319/nt · 48% occ $58k × 1.21 bed × 0.93 operator = $65k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Luxury Mansion w/ Sleek Design & Spectacular Views 6.6 km · 5.00★ (8)ocean viewluxe STR (title)tier b | Entire villa | 6BR/5BA sleeps 14 | $133k $764/nt · 65% occ $133k × 0.95 loc = $126k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury villa Potrero 6.6 km · 5.00★ (16)luxe STR (title) | Home / villa (title) | 5BR/5BA sleeps 10 | $68k $464/nt · 47% occ $68k × 1.10 bed = $74k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
La Casa Minas 6.6 kmtier b | Home / villa (title) | 4BR/1BA sleeps 15 | $13k $428/nt · 17% occ $13k × 1.21 bed = $16k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Housekeeping•BBQ•Pool•4 TVs•Garden•Oceanview villa 6.6 km · 5.00★ (15)ocean viewtier b | Entire home | 4BR/5BA sleeps 10 | $43k $402/nt · 38% occ $43k × 1.21 bed × 0.95 loc = $50k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ultramodern Home w/ Infinity Pool & Ocean Views 6.8 km · 5.00★ (9)ocean viewtier b | Entire home | 4BR/5BA sleeps 11 | $68k $575/nt · 49% occ $68k × 1.21 bed × 0.95 loc = $78k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Villa en Potrero c/ Piscina infinita vista al mar 6.8 km · 5.00★ (11)ocean viewtier b | Home / villa (title) | 5BR/4BA sleeps 12 | $108k $1,021/nt · 70% occ $108k × 1.10 bed × 0.95 loc = $113k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Mema 6.9 km · 4.00★ (3)tier b | Home / villa (title) | 4BR/2BA sleeps 10 | $21k $235/nt · 37% occ $21k × 1.21 bed = $25k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
La Conga Lodge Playa Potrero 6.9 km · 5.00★ (113)provenelite op | Entire bungalow | 4BR/5BA sleeps 14 | $16k $151/nt · 37% occ $16k × 1.21 bed × 0.88 operator = $17k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Infinity Pool, 4 En-Suites & Ocean Views 7.0 km · 5.00★ (24)ocean viewtier b | Entire villa | 4BR/5BA sleeps 8 | $43k $396/nt · 72% occ $43k × 1.21 bed × 0.95 loc = $49k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Amplia villa. En Guanacaste 7.0 km · 3.50★ (4) | Home / villa (title) | 4BR/4BA sleeps 16 | $21k $397/nt · 36% occ $21k × 1.21 bed = $26k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Mountain-Top Villa | Ocean Views & Private Pool 7.0 km · 5.00★ (28)ocean view | Home / villa (title) | 4BR/5BA sleeps 8 | $39k $360/nt · 50% occ $39k × 1.21 bed = $47k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Santorini en Las Catalinas 7.1 km · 0.00★ (2) | Home / villa (title) | 4BR/6BA sleeps 12 | $82k $1,632/nt · 85% occ $82k × 1.21 bed = $99k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Gema's House 7.1 km · 5.00★ (9) | Home / villa (title) | 4BR/2BA sleeps 14 | $14k $174/nt · 22% occ $14k × 1.21 bed = $17k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Matambu Private Home, Guest Homes Private Pool 7.3 km · 4.00★ (5)tier b | Home / villa (title) | 6BR/5BA sleeps 12 | $63k $293/nt · 81% occ $63k | Fair | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Almendras 7.4 kmtier b | Home / villa (title) | 5BR/3BA sleeps 16 | $23k $445/nt · 16% occ $23k × 1.10 bed = $26k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Quiet villa for 12 people near beaches 7.8 km · 0.00★ (2) | Home / villa (title) | 5BR/2BA sleeps 12 | $1k $164/nt · 40% occ $1k × 1.10 bed = $1k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa de lujo cerca de Playa Tamarindo 7.8 km · 5.00★ (4) | Home / villa (title) | 4BR/3BA sleeps 10 | $5k $261/nt · 15% occ $5k × 1.21 bed = $6k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Rafa's House 7.8 km · 0.00★ (1) | Home / villa (title) | 4BR/3BA sleeps 14 | $9k $265/nt · 23% occ $9k × 1.21 bed = $11k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca 8.1 km · 5.00★ (182) | Home / villa (title) | 4BR/4BA sleeps 15 | $13k $240/nt · 44% occ $13k × 1.21 bed = $15k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Vista Escondida, 360 house view with private pool. 8.2 km · 5.00★ (6) | Home / villa (title) | 5BR/6BA sleeps 10 | $54k $696/nt · 48% occ $54k × 1.10 bed = $59k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Esperanza 8.3 km · 0.00★ (1) | Entire home | 4BR/4BA sleeps 15 | $21k $457/nt · 31% occ $21k × 1.21 bed = $25k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Esperanza | Modern Tropical Retreat w/ Pool 8.4 km · 0.00★ (1)tier b | Home / villa (title) | 4BR/4BA sleeps 15 | $22k $444/nt · 33% occ $22k × 1.21 bed = $26k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
House in Tamarindo with Pool, Bar and BBQ Ranch 8.6 km · 4.00★ (11)tier b | Home / villa (title) | 5BR/6BA sleeps 16 | $14k $329/nt · 23% occ $14k × 1.10 bed = $15k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Modern Villa with Stunning Views of Las Catalinas 8.7 km · 4.50★ (7) | Home / villa (title) | 4BR/5BA sleeps 10 | $82k $561/nt · 43% occ $82k × 1.21 bed = $99k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blue, prime views of Tamarindo and forest 8.8 km · 5.00★ (204)provenlegend opocean viewpremiumtier b | Entire villa | 5BR/6BA sleeps 10 | $164k $874/nt · 77% occ $164k × 1.10 bed × 0.95 loc × 0.81 operator = $139k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Villa Señor Gato~infinity pool~mountain/ocean view 9.0 km · 5.00★ (29)ocean viewtier b | Entire home | 4BR/3BA sleeps 10 | $122k $476/nt · 74% occ $122k × 1.21 bed × 0.95 loc = $140k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Ocean View+Infinity Pool+King Beds+Private Villa 9.0 km · 5.00★ (52)provenstrong opocean viewtier b | Entire home | 4BR/4BA sleeps 9 | $73k $428/nt · 64% occ $73k × 1.21 bed × 0.95 loc × 0.93 operator = $79k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View Villa, 4BD w/Pool | Playa Grande 9.1 km · 4.50★ (7)ocean viewtier a | Home / villa (title) | 4BR/5BA sleeps 8 | $50k $613/nt · 42% occ $50k × 1.21 bed × 0.92 loc = $56k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Blanca para 15 personas con Luz del Trópico 9.1 km · 4.50★ (6)tier b | Home / villa (title) | 4BR/3BA sleeps 15 | $25k $321/nt · 33% occ $25k × 1.21 bed = $30k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury Ocean View Retreat| Sleeps 16 |Pool/Rancho 9.2 km · 5.00★ (37)provenocean viewluxe STR (title)tier b | Entire home | 5BR/5BA sleeps 16 | $71k $555/nt · 60% occ $71k × 1.10 bed × 0.95 loc = $74k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Ocean View Wooden Villa - Villa Melina 9.3 km · 5.00★ (81)provenstrong opocean view | Entire villa | 4BR/4BA sleeps 8 | $70k $347/nt · 67% occ $70k × 1.21 bed × 0.95 loc × 0.93 operator = $75k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Caelestis Point 9.3 km · 5.00★ (49)ocean viewtier b | Entire home | 5BR/4BA sleeps 10 | $23k $295/nt · 73% occ $23k × 1.10 bed × 0.95 loc = $24k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Hacienda JJ - 4 rooms - Private place & Pool 9.3 km · 5.00★ (78)provenstrong optier b | Entire villa | 4BR/4BA sleeps 16 | $52k $361/nt · 43% occ $52k × 1.21 bed × 0.93 operator = $58k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
PlayaTamarindo, Costa Rica 9.4 km · 5.00★ (35)provenocean viewtier b | Entire home | 5BR/4BA sleeps 12 | $33k $457/nt · 23% occ $33k × 1.10 bed = $37k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
High end villa with 360° ocean and jungle views 9.4 km · 5.00★ (26)ocean viewluxe STR (title)tier a | Entire villa | 4BR/5BA sleeps 10 | $76k $409/nt · 63% occ $76k × 1.21 bed × 0.92 loc = $84k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Casa Pura Vida - Playa Grande - Tamarindo! 9.8 km · 5.00★ (38)proventier b | Entire home | 4BR/5BA sleeps 16 | $41k $275/nt · 50% occ $41k × 1.21 bed = $50k | Loose | Non-beachfront listing — apple-to-apple pool uses beachfront comps first. | |
Gorgeous Playa Grande 4 BR / 3.5 BA House - Views! 9.8 km · 4.50★ (34)ocean viewtier a | Entire home | 4BR/4BA sleeps 8 | $46k $403/nt · 53% occ $46k × 1.21 bed × 0.92 loc = $51k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). | |
Luxury 4-bedroom home in safe gated community 9.9 km · 0.00★ (1)luxe STR (title)tier a | Home / villa (title) | 4BR/4BA sleeps 8 | $49k $637/nt · 22% occ $49k × 1.21 bed × 0.92 loc = $55k | Loose | Not a proven operator (needs 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM). |
§2
Assignment scope & assumptions
- Engine
- V5 · home villa
- Blend method
- Weighted blend
- Estimate basis
- Low indication
- Intended use
- Investor due-diligence support
Automated STR income screen for investor due diligence — not a USPAP appraisal, not a broker price opinion, not investment advice.
§3
Subject property
- Product
- Homes · STR rentable
- Size
- 7BR / 7BA · 8,956 sqft
- Asking
- $4.4M
- Gallery segment
- Luxury
- Traits
- beachClose, beachfront, ocean_view, pool, patio, ac
- Headline yield
- $151k/yr ÷ $4.4M = 3.4% gross
§4
Market search criteria
- Radius: 10 km from subject coordinates.
- Bed band: 6BR ±1 (adjacent sizes scaled, not mixed blindly).
- Operator filter: 4.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM.
- Comp basis: V5 home · 2 comps · corridor.
- V5 strict product type — Airbnb propertyType + title gate (condo vs home lane).
- Operator descale — elite track records (4.9★+ / deep reviews) stripped on comp TTM; for-sale subjects start unproven.
§5
Comp selection funnel
1Market search226All unique STR comps within 10 km of subject pin.
2Proven operators974.8★+, 30+ reviews (or 4.75★+, 50+ reviews), 180+ bookable nights TTM
3Credible + weighted516 received positive weight after filters.
4Headline blend2Positive-weight picks that move published headline.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront). · Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
- Pin ±1BR — 6 of 6 within 10 km (local proof — stop widen).
- Headline band: low $53k · reconciled $143k · high $200k — min / weight-average / max of bed/location-scaled comps in the table.
- Our estimate comps frozen at enrich — 2 comps (same set that published the yield).
§6
Calculation walkthrough
- 1Per-comp scaleraw TTM × bed scale × location descale × operator descaleBed scale bridges ±1BR comps to subject size. Location/luxury descale removes product premiums the subject lacks. Operator descale strips elite track-record lift (4.9★+ / deep reviews) — for-sale buyers start unproven.
- 2Comp weight60% map distance · 40% bedroom matchCloser same-bed comps rank higher; view/walk/luxury/operator descale applied separately.
- 3×Near-small-proofConservative bed bridgeV5 home — band winsor on blend ≥3; weights encode pool, view, walk, product and operator descale.
- 4→Weighted bandLow / reconciled / high on 6 headline compsEach comp is bed- and location-scaled first; low and high bracket the blend; reconciled is the weight-averaged adjusted indication.
- 5→Headline revenueLow indication → $151k/yr
- 6÷Gross yield$151k ÷ $4.4M = 3.4%
§7
Rejected from pool
270 comps did not move the estimate — summary by exclusion reason. Full list (same product type as subject) is collapsed under §1 Estimate blend.
Not proven operator (175)Walk / beach alignment (36)Bed mismatch (>±1BR) (8)Outside headline blend (4)Product type mismatch (1)
§8
Reconciliation
- Headline revenue uses the Low indication from the weighted blend — low and high bracket the adjusted comp range.
- Largest driver: On the beach! Casa Marlin, Potrero, Costa Rica (55.3% of weighted blend).
- 1 of 2 headline comp carry bed, luxury, location, or operator descale before weighting.
Community tier
- Unlisted condo — Standard (B) (default tier-C haircut when no registered polygon).
- Same-tier nearby condos first; premium comps down-weighted.
- Premium neighbors are down-weighted when they would inflate a standard community.
V5 home / villa engine
- Home lane — proximate → corridor geo×bed ladder; pool, view, and walk alignment on comp weights.
- Strict product type: condo STRs and unknown Airbnb types are hard-excluded; home/villa titles only.
- Band winsor caps dominant outliers when the weighted pool is wide.
- Basis: V5 home · 2 comps · corridor.
Location gap (tier 1)
- Local comps include beachfront, view, and walk-to-beach operators — we haircut the subject when it lacks those fixed premiums.
- Apple-to-apple headline pool — beachfront proven operators first (subject is beachfront).
- Apple-to-apple headline pool — ocean-view proven operators first (subject has confirmed ocean view).
Product positioning (tier 2)
- Gallery segment: luxury.
- No tier-2 positioning haircut — standard segment and rental-ready finish.
Our estimate revenue
- Published estimate: Low indication ~$151k/yr → ~3.4% gross on $4.4M asking.
- Basis: V5 home · 2 comps · corridor.
- The comp tables below list exactly which rentals received positive weight in this estimate blend.
Other recipe adjustments
- + Pin ±1BR thin — 2/3 within 10 km. Weight share cap — no comp above 40% of headline blend. Preferred ±1BR over thin exact (1/3).
- Missing vs local winners (capex to close gap): Gym / fitness, Hot tub, BBQ / grill.
- Top-quartile band uses p75 of the same proven-operator comp pool.
Deal score ingredients
- Projected gross yield: 3% gross yield (0/55 pts)
- Discount vs comps-implied value: 206% above comps-implied value (0/30 pts)
- Revenue potential: ~$151k/yr Low indication revenue (15/15 pts)
Flags & exclusions
- Few or scattered nearby rentals behind this estimate — lower confidence.
§9
Limiting conditions
- —Broker asking price and listing copy — not verified sale or operating statements.
- —STR revenue from AirROI trailing-twelve-months; forward seasonality not projected separately.
- —Gallery vision segment is photo-based; finish gaps may lag physical inspection.
- —Coordinates approximate when broker omits parcel pin — headline withheld.
- —Gross yield excludes capex, furnishing, management, tax, and financing.
Next steps
Automated screen — open Check before you offer for what still needs a human double-check before you wire. Want me in the loop? Deal Desk builds a shortlist around homes like this.